67 Montrose · Kelly Ridge, CA 95966

$158,000

2 bd · 2.0 ba · 1,344 sqft · Manufactured public records · 81 Days on market

Built 1977 6,970 sqft lot Est $175k · 10% under $3/mo HOA

---

Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +19.8/30.0
• ARV discount +11.8/15.0
• DSCR +6.3/10.0
• 1% rule +5.5/10.0
• Livability +2.9/5.0
• Schools +2.8/10.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

Key facts

• Lake views
• Covered carport
• Sunroom

Tags

• LAKE VIEWS
• SUNROOM
• COVERED CARPORT
• ESTABLISHED LANDSCAPING
• MATURE PALM TREES
• MATURE CYPRESS TREES

Property features AI

Finance

• Other: Access via county road with paved surface; Located near watersports, golf, hiking, biking, fishing, lake and foothills
• HOA & community: Part of Kelly Ridge HOA; Annual association fee of $30; HOA amenities include: hiking trails, horse trails, tennis, golf, pool, barbecue, clubhouse, banquet facilities, multipurpose recreational room, picnic area, billiard room, biking trails

Exterior

• Utilities: Public sewer; District/public water
• Home design: Manufactured house; Single-story; Main entry on level 1
• Construction: Composition roof; Certified 433a foundation; Year built per assessor
• Exterior features: Association pool; Level with street lot

Interior

• Bedrooms: 2 bedrooms on the main level; All bedrooms on one level
• Bathrooms: 2 full bathrooms; Bathtub
• Heating & cooling: Central furnace heating; Central cooling
• Interior features: One-level home; Recreation room; Living room; Main-level entry; Has a view
• Laundry & utility: Laundry in an individual room

What this means for you Summary

Snapshot

• This is a 2-bed/2.0-bath manufactured listed at $158k.

Deal economics

• At list price, monthly cash flow is $189 ($2k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $158k).
• Recommended offer: $149k (6.0% below list) — sets the bar for market timing.
• Cap rate 7.7% vs local median 3.9% in Kelly Ridge — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 57/100 on livability (#765 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A, crime B+; Watch: schools D-, amenities F, commute F.
• Oroville Union High (town): math 19% / reading 49% proficiency, ranked #300 of 517 in CA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: 372 active listings in the ZIP; 946 units permitted in Butte County in 2024 (254 in 5+ unit buildings).
• This rent runs 30% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
• Butte County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

• It's been on market 81 days — a 6% lower offer ($149k) is reasonable based on typical stale-listing flexibility.
• 7 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $82k; list at $158k implies a 93% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Climate carrying-cost: severe wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $148,520 (6.0% below list)

Questions for the listing agent

1. It's been on market 81 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
6. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.05% ✓
• Cap rate: 7.73%
• Cash-on-cash: 5.12%
• DSCR: 1.23
• GRM: 7.9

CMA / ARV

• ARV (on-the-fly): $174,720
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
5 Coho Ct	0.42mi	2/2.0	1,344 (0%)	0mo	$219,900	$164	80
5341 Treasure Hl	0.21mi	2/2.0	1,440 (+7%)	1mo	$250,000	$174	77
422 Lodgeview Dr	0.46mi	2/2.0	1,344 (0%)	2mo	$105,000	$78	76
12 Hanging Tree Ct	0.50mi	2/2.0	1,344 (0%)	4mo	$267,000	$199	73
8 La Foret Dr	0.39mi	2/2.0	1,440 (+7%)	1mo	$183,000	$127	69
71 Greenbrier Dr	0.41mi	2/2.0	1,248 (-7%)	2mo	$157,000	$126	68
511 Silver Leaf Dr	0.39mi	2/2.0	1,440 (+7%)	5mo	$160,000	$111	66
26 Chaparral Dr	0.20mi	2/2.0	1,536 (+14%)	3mo	$200,000	$130	64
18 Oak Hl	0.50mi	2/2.0	1,440 (+7%)	1mo	$205,000	$142	64
7 Blue Oak Ct	0.43mi	2/2.0	1,464 (+9%)	4mo	$120,000	$82	62
131 Kokanee Dr	0.26mi	2/2.0	1,152 (-14%)	4mo	$180,000	$156	60
39 La Foret Dr	0.51mi	3/2.0 (+1)	1,440 (+7%)	3mo	$179,000	$124	56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -8.3%
• Equity multiple: 0.69×
• Total profit: $-13,531
• Equity at exit: $23,558

10-year hold

• IRR: 1.2%
• Equity multiple: 1.09×
• Total profit: $3,888
• Equity at exit: $13,661

Cash invested: $44,240 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 18 Strongly Tenant-Friendly
• State California: 18 Strongly Tenant-Friendly · D+13
• County: — inherits STATE
• City: — inherits STATE

AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

Methodology + full state rankings →

ZIP-level market 95966

• Active inventory: 372
• Price-to-rent: 7.9×

Monthly cashflow live

• Estimated rent: $1,662 medium
• Mortgage (P&I): −$829
• Tax from tax record: −$227 /mo · $2,726/yr
• Insurance: −$66
• HOA: −$3
• Vacancy / Maint / Mgmt: −$349
• Net cashflow: $189

Break-even live

Break-even rent $1,423

Max offer price $158,000

Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $39,500
• Closing costs: $4,740
• Reserves months: —
• Total cash needed: —

HOA detail

• Monthly dues: $3 · $36/yr

Listing history 37 events

1. 2026-06-19
   days on market $158,000 Active 81 DOM
2. 2026-06-18
   days on market $158,000 Active 80 DOM
3. 2026-06-17
   days on market $158,000 Active 79 DOM
4. 2026-06-16
   days on market $158,000 Active 78 DOM
5. 2026-06-15
   days on market $158,000 Active 77 DOM
6. 2026-06-14
   days on market $158,000 Active 75 DOM
7. 2026-06-13
   days on market $158,000 Active 74 DOM
8. 2026-06-10
   days on market $158,000 Active 72 DOM
9. 2026-06-09
   days on market $158,000 Active 71 DOM
10. 2026-06-08
    days on market $158,000 Active 70 DOM
11. 2026-06-07
    days on market $158,000 Active 69 DOM
12. 2026-06-03
    days on market $158,000 Active 65 DOM
13. 2026-06-02
    days on market $158,000 Active 64 DOM
14. 2026-06-01
    days on market $158,000 Active 63 DOM
15. 2026-05-31
    days on market $158,000 Active 62 DOM
16. 2026-05-30
    days on market $158,000 Active 61 DOM
17. 2026-03-30
    listed $158,000 Active
18. 2014-06-20
    soldstatus $82,000 Closed 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

19. 2014-06-20
    soldstatus $82,000

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

20. 2014-05-12
    price $84,990 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

21. 2014-05-12
    status Pending 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

22. 2014-05-03
    price $84,995 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

23. 2014-04-18
    price $84,999 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

24. 2014-04-08
    status Active 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

25. 2014-03-22
    status Pending 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

26. 2014-02-19
    status Active 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

27. 2014-02-08
    status Pending 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

28. 2014-02-03
    listed $85,000 Active 388-char remark

    Show marketing remark (388 chars)

    Great Buy Kelly Ridge !!! Great curb appeal with this charming kelly ridge man. home featuring a nicely landscaped yard with gorgeous palm trees and italian cypress trees this comfortable setting has a large sunroom and a covered carport perched on the high side with lovely views , a short distance from the lake and the golf coarse - a perfect location a great value and a great home !

29. 2013-01-24
    historical
30. 2012-10-24
    listed $79,900
31. 2012-10-20
    historical
32. 2012-04-20
    listed $79,950
33. 2009-06-02
    soldstatus $100,000
34. 2009-06-02
    soldstatus $100,000
35. 2009-04-14
    historical
36. 2009-01-22
    listed $115,000
37. 1990-06-29
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CA · Resets to sale price

• Current annual tax: $2,726 · $227/mo
• Projected year-2 tax: $2,726 · $227/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 9/10 Extreme
• 🌡 Heat 6/10 Major 7 d/yr ≥102°F today · 16 d/yr by 30 yrs out
• 💨 Wind 1/10 Low
• 🫁 Air quality 10/10 Extreme 29 unhealthy d/yr today · 36 by 30 yrs out

Taxation est. · year 1

• Rental income: $19,950
• − Mortgage interest: −$8,850
• − Property taxes: −$2,726
• − Insurance: −$790
• − Repairs & maintenance: −$1,596
• − Management: −$1,596
• − HOA: −$36
• − Depreciation: −$4,596
• Taxable loss: −$241
• Est. tax savings @ 24.0%: +$58
• After-tax cash flow: $2,324/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Oroville Union High
• NCES district ID: 0629130
• Math proficiency: 19% ▼ -2.00%
• Reading proficiency: 49% ▼ -4.00%
• Median HH income: $38,085
• Composite: 28.26/100
• National rank: #6794
• State rank: #300 of 517 in CA

Livability — Kelly Ridge

• Score: 57/100
• State rank: #765
• US rank: #22221

Category grades

Amenities F Commute F Cost of living F Crime B+ Employment C Housing A Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Kelly Ridge, CA
• County: Butte County · 175,030 people
• Metro: Chico, CA
• Population (ZIP): 28,503
• Household income: $65,586
• Rent vs Own: 26.6% rent · 73.4% own
• Severe rent burden: 807.0

Population outlook (Butte County) Hauer SSP2

• Today (2025): 237,527 people
• By 2030: 243,804 · +2.6%
• By 2040: 253,899 · +6.9%
• By 2050: 262,561 · +10.5%
• By 2075: 283,709 · +19.4%
• By 2100: 282,689 · +19.0%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (67%)
• Race & ethnicity: White 67% Hispanic / Latino 18% Two or more races 14% Asian 6% Native American 2% Black 2%
• Hispanic origin (detail): Mexican 16%
• Common ancestry: Lithuanian 3% Slovak 3% Portuguese 2%
• Foreign-born: 6% · Canada
• Languages at home: 88% English-only · Spanish 7% Other Asian/Pacific 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Butte

• 2024 margin: Toss-up / Even · D 46.8% · R 49.9% · Other 3.3%
• 2008→2024 swing: -5.5pp toward R · 2008: 2.4pp · 2024: -3.1pp
• All cycles: 2024: R+3.1 2020: D+1.7 2016: R+4.0 2012: R+3.9 2008: D+2.4

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -284.58%
• Current HPI: 267.1415
• Rent YoY: —
• Metro: Chico, CA
• State GDP YoY: ▲ 3.21%
• F500 in state: 116

Industry mix (Fortune 500 HQ in CA)

Industry	F500 HQs	Revenue
▸Technology	27	$1,492B
▸Financial Services	3	$174B
▸Retail	3	$44B
▸Insurance	3	$26B
▸Media / Entertainment	2	$115B
▸Pharmaceuticals / Biotech	2	$62B

Price history

+532.0% since first listed

21 events — show timeline

• 2026-03-30 Listed $158,000 CRMLS
• 2014-06-20 Sold (Public Records) $82,000 Public Records
• 2014-06-20 Sold (MLS) $82,000 CRMLS
• 2014-05-12 Price Changed $84,990 CRMLS
• 2014-05-12 Pending — CRMLS
• 2014-05-03 Price Changed $84,995 CRMLS
• 2014-04-18 Price Changed $84,999 CRMLS
• 2014-04-08 Relisted — CRMLS
• 2014-03-22 Pending — CRMLS
• 2014-02-19 Relisted — CRMLS
• 2014-02-08 Pending — CRMLS
• 2014-02-03 Listed $85,000 CRMLS
• 2013-01-24 Listing Removed — CRMLS
• 2012-10-24 Listed $79,900 CRMLS
• 2012-10-20 Listing Removed — CRMLS
• 2012-04-20 Listed $79,950 CRMLS
• 2009-06-02 Sold (Public Records) $100,000 Public Records
• 2009-06-02 Sold (MLS) $100,000 CRMLS
• 2009-04-14 Listing Removed — CRMLS
• 2009-01-22 Listed $115,000 CRMLS
• 1990-06-29 Sold (Public Records) $25,000 Public Records

Property tax history

+9.6%/yr

Latest (2025): $2,726 · +2.1% YoY. Source: county tax records.