1301 TAFT Hwy · Bakersfield, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 8/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 33 days/yr
- Unhealthy air days in 30 yrs
- 37 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.0/15.0
- Rent growth +3.9/5.0
- Schools +3.4/10.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$99,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome home to comfort, style, and easy living in Southland Mobile Home Park in Bakersfield. This beautifully maintained 3-bedroom, 2-bath home is the perfect blend of warmth and modern updates. Step inside and enjoy recently renovated plus a brand new HVAC system, giving you peace of mind and year-round comfort especially during those warm Central Valley summers. The inviting layout offers just the right amount of space to relax, host family and friends, or simply unwind at the end of the day. Every detail makes this home feel welcoming and truly move-in ready. Life here comes with added perks enjoy access to the community pool and spa, perfect for cooling off or enjoying a quiet evening
Key facts
- Move-in ready
- Community pool
- Community spa
Tags
Property features AI
Finance
- Other: Pets allowed; Owner belongings excluded from sale
- HOA & community: Part of an association; Rent includes association dues; Land lease: $825 monthly (park)
Exterior
- Parking: Covered parking; Has parking (park name: Southland)
- Utilities: Public sewer (sewer connected); District/public water
- Home design: Single-story (1 story); Entry on main level; Mobile home remains on site; Double body type; Faces valley (community setting)
- Construction: Composition roof; Built by builder (year built source: Builder); Wood fence
- Exterior features: Community pool; Close to clubhouse; Wood fencing
Interior
- Kitchen: Garbage disposal; Built-in range; Dishwasher; Granite counters
- Bedrooms: All bedrooms on main level
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms; Shower in tub; Bathtub; Granite counters in bathrooms
- Heating & cooling: Energy Star heating; Central cooling
- Interior features: Ceiling fan; Granite counters
- Laundry & utility: Laundry in a separate room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $100k.
Deal economics
- At list price, monthly cash flow is $971 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $100k).
- Recommended offer: $97k (3.0% below list) — sets the bar for market timing.
- Cap rate 18.0% vs local median 3.6% in Bakersfield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 58/100 on livability (#716 in CA) — a working-class tenant base; expect higher turnover. Strengths: housing A+; Watch: health & safety D, schools D-, crime F.
- Kern High (urban): math 21% / reading 51% proficiency, ranked #860 of 1,400 in CA (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.7%/yr); 311 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 3,244 units permitted in Kern County in 2024 (73 in 5+ unit buildings).
- This rent runs 45% of the median local income ($56k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $688 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Kern County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 5.7% rent growth), your $28k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.11% ✓
- Cap rate
- 18.00%
- Cash-on-cash
- 41.83%
- DSCR
- 2.86
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $98,422
- List price
- $99,500
- Delta
- 1.09%
- Verdict
- FAIR
- Comps
- 5 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.71% rent growth · sell at horizon
- IRR
- 41.5%
- Equity multiple
- 2.85×
- Total profit
- $51,635
- Equity at exit
- $14,836
- IRR
- 49.0%
- Equity multiple
- 6.39×
- Total profit
- $150,236
- Equity at exit
- $8,603
Cash invested: $27,860 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 93307
- Rents YoY
- 5.7%
- Active inventory
- 311
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $2,100 high interval (Pro) →
- Mortgage (P&I)
- −$522
- Tax est. 1.5%
- −$124 /mo · $1,492/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$441
- Net cashflow
- $971
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,875
- Closing costs
- $2,985
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 15 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9118 Davedaly Ct Bakersfield, CA | 3.0 | 2.0 | 1700 | $2,300 | $1.35 | 2d | 1 | 0.75mi |
| 265 Hudson Dr Bakersfield, CA | 4.0 | 2.0 | 1766 | $2,900 | $1.64 | 2d | 1 | 0.96mi |
| 1408 Interlaken Dr Bakersfield, CA | 3.0 | 2.0 | 1159 | $2,250 | $1.94 | 21d | 1 | 1.00mi |
| 8914 S Union Ave Bakersfield, CA | 3.0 | 2.0 | 1500 | $1,950 | $1.30 | 2d | 1 | 1.05mi |
| 8602 Vincenso Way Bakersfield, CA | 3.0 | 2.0 | 1607 | $2,550 | $1.59 | 2d | 1 | 1.13mi |
| 600 Hosking Ave Unit 47C Bakersfield, CA | 2.0 | 1.5 | 1008 | $1,650 | $1.64 | 2d | 1 | 1.36mi |
| 600 Hosking Ave Apt 69A Bakersfield, CA | 3.0 | 2.0 | 1208 | $1,850 | $1.53 | 18d | 1 | 1.36mi |
| 600 Hosking Ave Unit 47B Bakersfield, CA | 2.0 | 1.5 | 1008 | $1,650 | $1.64 | 10d | 1 | 1.36mi |
| 600 Hosking Ave Unit 43B Bakersfield, CA | 2.0 | 1.5 | 1050 | $1,650 | $1.57 | 43d | 1 | 1.36mi |
| 600 Hosking Ave Unit 75B Bakersfield, CA | 2.0 | 1.5 | 1008 | $1,650 | $1.64 | 21d | 1 | 1.36mi |
| 600 Hosking Ave Unit 56A Bakersfield, CA | 3.0 | 2.0 | 1200 | $1,750 | $1.46 | 2d | 1 | 1.36mi |
| 600 Hosking Ave Unit 51D Bakersfield, CA | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 3d | 1 | 1.36mi |
| 600 Hosking Ave Unit 73D Bakersfield, CA | 3.0 | 2.0 | 1230 | $1,850 | $1.50 | 43d | 1 | 1.36mi |
| 301 Alysheba Dr Bakersfield, CA | 4.0 | 2.5 | 1864 | $2,650 | $1.42 | 10d | 1 | 1.42mi |
| 1305 Quartz Hill Rd Bakersfield, CA | 3.0 | 2.0 | 1351 | $2,250 | $1.67 | 2d | 1 | 1.44mi |
Listing history 18 events
-
2026-06-18days on market $99,500 Active 43 DOM
-
2026-06-17days on market $99,500 Active 42 DOM
-
2026-06-16days on market $99,500 Active 41 DOM
-
2026-06-15days on market $99,500 Active 40 DOM
-
2026-06-14days on market $99,500 Active 38 DOM
-
2026-06-13days on market $99,500 Active 37 DOM
-
2026-06-10days on market $99,500 Active 35 DOM
-
2026-06-09days on market $99,500 Active 34 DOM
-
2026-06-08days on market $99,500 Active 33 DOM
-
2026-06-07days on market $99,500 Active 32 DOM
-
2026-06-05days on market $99,500 Active 29 DOM
-
2026-06-03days on market $99,500 Active 28 DOM
-
2026-06-03days on market $99,500 Active 27 DOM
-
2026-06-01days on market $99,500 Active 26 DOM
-
2026-05-31days on market $99,500 Active 25 DOM
-
2026-05-06$99,500 Active 950-char remark
-
2001-11-06soldstatus $1,242,500
-
1999-10-01soldstatus $3,750,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥104°F today · 18 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 33 unhealthy d/yr today · 37 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,195
- − Mortgage interest
- −$5,574
- − Property taxes
- −$1,492
- − Insurance
- −$498
- − Repairs & maintenance
- −$2,016
- − Management
- −$2,016
- − Depreciation
- −$2,895
- Taxable income
- $10,706
- Est. tax owed @ 24.0%
- −$2,569
- After-tax cash flow
- $9,083/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kern High
- NCES district ID
- 0619540
- Math proficiency
- 21% ▬ 0.00%
- Reading proficiency
- 51% ▲ 2.00%
- Median HH income
- $49,686
- Composite
- 33.68/100
- National rank
- #10443
- State rank
- #860 of 1400 in CA
Livability — Bakersfield
- Score
- 58/100
- State rank
- #716
- US rank
- #21355
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bakersfield, CA
- County
- Kern County · 710,371 people
- City population
- 499,124
- Metro
- Bakersfield, CA
- Population (ZIP)
- 85,945
- Household income
- $56,446
- Rent vs Own
- Severe rent burden
- 3246.0
Population outlook (Kern County) Hauer SSP2
- Today (2025)
- 947,286 people
- By 2030
- 978,984 · +3.3%
- By 2040
- 1,045,018 · +10.3%
- By 2050
- 1,105,232 · +16.7%
- By 2075
- 1,229,538 · +29.8%
- By 2100
- 1,238,059 · +30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (80%)
- Race & ethnicity
- Hispanic / Latino 80% Two or more races 12% White 10% Black 6% Asian 3% Native American 1%
- Hispanic origin (detail)
- Mexican 73%
- Common ancestry
- Lithuanian 0%
- Foreign-born
- 31% · Canada
- Languages at home
- 28% English-only · Spanish 69% Other Indo-European 1% Arabic 1%
Political lean MEDSL · Kern
- 2024 margin
- Strong R (+21.1) · D 38.2% · R 59.3% · Other 2.5%
- 2008→2024 swing
- -3.3pp toward R · 2008: -17.8pp · 2024: -21.1pp
- All cycles
- 2024: R+21.1 2020: R+10.2 2016: R+15.0 2012: R+20.9 2008: R+17.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -263.59%
- Current HPI
- 447.1746
- Rent YoY
- ▲ 5.71%
- Metro
- Bakersfield, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
-97.3% since first listed3 events — show timeline
- 2026-05-06 Listed $99,500 CRMLS
- 2001-11-06 Sold (Public Records) $1,242,500 Public Records
- 1999-10-01 Sold (Public Records) $3,750,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $124,647 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…