CashFlowRE
Sign in Sign up
6920 Route 711
B+ Composite 75.07
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +7.6/10.0
  • ARV discount +7.5/15.0
  • Schools +3.6/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +1.0/5.0

$25,900

6920 Route 711 · Seward, PA 15954
2 bd · 2.0 ba · 1,194 sqft · SingleFamily · 213 Days on market
Built 1910 Poor condition 10,018 sqft lot $22/sqft · 78% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

Key facts

  • 0.23 acre lot
  • 4 garage spots
  • Built 1910

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath single-family listed at $26k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $631 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $26k).
  • Recommended offer: $23k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 57/100 on livability (#1,601 in PA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: crime D+, schools F, amenities F.
  • Ligonier Valley SD (rural): math 28% / reading 57% proficiency, ranked #310 of 539 in PA (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 7 active listings in the ZIP; 415 units permitted in Westmoreland County in 2024 (10 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($179 loan paydown + $1k appreciation (5.2% local appreciation)).
  • Westmoreland County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (5.2% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 213 days — a 12% lower offer ($23k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago; this cycle's ask has dropped $42k (62%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $22,792 (12.0% below list)

Questions for the listing agent

  1. It's been on market 213 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  3. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.96%
Cap rate
35.55%
Cash-on-cash
104.48%
DSCR
5.65
GRM
2.1

CMA / ARV

ARV (median comp)
$120,270
List price
$25,900
Delta
-78.47%
Verdict
UNDERPRICED
Comps
16 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6900 Route 711 0.08mi 3/1.0 (+1) 1,287 (+8%) 2mo $105,000 $82 72

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

5.2% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
7.41×
Total profit
$46,493
Equity at exit
$14,991
10-year hold
IRR
Equity multiple
15.57×
Total profit
$105,682
Equity at exit
$26,135

Cash invested: $7,252 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 15954

Home prices YoY
2.6%
Active inventory
7
Price-to-rent
2.1×

Monthly cashflow live

Estimated rent
$1,026 medium interval (Pro) →
Mortgage (P&I)
$136
Tax est. 1.5%
$32 /mo · $388/yr
Insurance
$11
HOA
$0
Vacancy / Maint / Mgmt
$215
Net cashflow
$631

Break-even live

Break-even rent $227
Max offer price $25,900
Occupancy floor 33%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,475
Closing costs
$777
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-18
    days on market $25,900 Active 213 DOM
  2. 2026-06-17
    days on market $25,900 Active 212 DOM
  3. 2026-06-16
    days on market $25,900 Active 211 DOM
  4. 2026-06-15
    days on market $25,900 Active 210 DOM
  5. 2026-06-13
    days on market $25,900 Active 208 DOM
  6. 2026-06-09
    days on market $25,900 Active 204 DOM
  7. 2026-06-08
    days on market $25,900 Active 203 DOM
  8. 2026-06-07
    days on market $25,900 Active 202 DOM
  9. 2026-06-05
    days on market $25,900 Active 199 DOM
  10. 2026-06-03
    days on market $25,900 Active 198 DOM
  11. 2026-06-02
    days on market $25,900 Active 197 DOM
  12. 2026-06-01
    days on market $25,900 Active 196 DOM
  13. 2026-05-31
    days on market $25,900 Active 195 DOM
  14. 2026-04-29
    status Active 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  15. 2026-04-29
    price $30,600 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  16. 2026-04-20
    status Pending 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  17. 2026-04-10
    status Active 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  18. 2026-04-07
    status Pending 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  19. 2026-04-01
    price $34,000 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  20. 2026-03-09
    status Active 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  21. 2026-02-25
    status Pending 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  22. 2026-02-17
    price $49,600 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  23. 2026-01-14
    price $55,100 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  24. 2025-12-09
    price $61,200 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  25. 2025-10-23
    listed $68,000 Active 529-char remark
    Show marketing remark (529 chars)

    Seward area 2 story home w/ large 4 car detached garage/workshop. Many possibilities with this property! The home is a cozy 2 bedroom with living room, dining room, kitchen and first floor bath. Property sold AS-IS. Seller will make no repairs. Functionality and type of on-lot sewage system is unknown. Buyer to pay any required municipal sewer testing and/or repair escrow. Offers must be submitted through HUD approved broker. Buyer pays both transfer taxes. Exclusive Agency. Equal Housing Opportunity. www. HUDHomestore.com.

  26. 2023-06-16
    historical Expired 881-char remark
    Show marketing remark (881 chars)

    This property has so much to offer with a cute two-story home, a massively oversized 6+ car garage, and two large driveways. The first floor of the home features a kitchen, dining and living rooms, and a full bath. Upstairs you will find a master suite and a second bedroom. Having both a front porch and a back porch provide options for enjoying your morning coffee or just relaxing on a warm summer night. And with dual heat sources (oil furnace & wood burner), you'll never be cold when winter rolls around. The garage had been used for a once thriving automotive repair shop and includes a separate electrical service, 13-1/2' to 15' ceiling heights, and three large overhead doors. Situated along Route 711, there's plenty of advertising exposure. Bring your imagination and a little elbow grease to get it ready for the next venture or simply use it to store some toys!

  27. 2022-07-08
    price $129,900 881-char remark
    Show marketing remark (881 chars)

    This property has so much to offer with a cute two-story home, a massively oversized 6+ car garage, and two large driveways. The first floor of the home features a kitchen, dining and living rooms, and a full bath. Upstairs you will find a master suite and a second bedroom. Having both a front porch and a back porch provide options for enjoying your morning coffee or just relaxing on a warm summer night. And with dual heat sources (oil furnace & wood burner), you'll never be cold when winter rolls around. The garage had been used for a once thriving automotive repair shop and includes a separate electrical service, 13-1/2' to 15' ceiling heights, and three large overhead doors. Situated along Route 711, there's plenty of advertising exposure. Bring your imagination and a little elbow grease to get it ready for the next venture or simply use it to store some toys!

  28. 2022-06-17
    listed $137,900 Active 881-char remark
    Show marketing remark (881 chars)

    This property has so much to offer with a cute two-story home, a massively oversized 6+ car garage, and two large driveways. The first floor of the home features a kitchen, dining and living rooms, and a full bath. Upstairs you will find a master suite and a second bedroom. Having both a front porch and a back porch provide options for enjoying your morning coffee or just relaxing on a warm summer night. And with dual heat sources (oil furnace & wood burner), you'll never be cold when winter rolls around. The garage had been used for a once thriving automotive repair shop and includes a separate electrical service, 13-1/2' to 15' ceiling heights, and three large overhead doors. Situated along Route 711, there's plenty of advertising exposure. Bring your imagination and a little elbow grease to get it ready for the next venture or simply use it to store some toys!

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 4/10 Moderate 8 d/yr ≥95°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,309
− Mortgage interest
−$1,451
− Property taxes
−$388
− Insurance
−$130
− Repairs & maintenance
−$985
− Management
−$985
− Depreciation
−$753
Taxable income
$7,618
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,828
After-tax cash flow
$5,748/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Poor 20/100 Extensive rehab

This property requires extensive repairs and updates to bring it up to current standards, significantly impacting its resale and rental value.

Repairs flagged

  • Major exterior siding — Severe weathering and peeling
  • Major roof — Appears old and may need replacement
  • Major kitchen cabinets — Old and in poor condition
  • Major bathroom fixtures — Old and outdated
  • Major HVAC system — No recent maintenance

Value-add opportunities

  • Resale Paint interior walls and cabinets — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Replace carpet — New carpet improves comfort and adds value
  • Both Landscaping and yard maintenance — A well-maintained yard enhances curb appeal and property value
  • Both HVAC system replacement — A new HVAC system improves comfort and energy efficiency
  • Both Kitchen and bathroom updates — Fresh updates in these key areas significantly increase property value

Renovation cost estimate screening

Repair itemSeverityEst. cost
exterior siding · Severe weathering and peeling Major $15,000–50,000
roof · Appears old and may need replacement Major $15,000–50,000
kitchen cabinets · Old and in poor condition Major $15,000–50,000
bathroom fixtures · Old and outdated Major $15,000–50,000
HVAC system · No recent maintenance Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Resale Paint interior walls and cabinets — Fresh paint enhances curb appeal and interior aesthetics
  • Resale Replace carpet — New carpet improves comfort and adds value
  • Both Landscaping and yard maintenance — A well-maintained yard enhances curb appeal and property value
  • Both HVAC system replacement — A new HVAC system improves comfort and energy efficiency
  • Both Kitchen and bathroom updates — Fresh updates in these key areas significantly increase property value

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Ligonier Valley SD
NCES district ID
4213710
Math proficiency
28% ▼ -16.00%
Reading proficiency
57% ▼ -11.00%
Median HH income
$47,879
Composite
36.25/100
National rank
#4714
State rank
#310 of 539 in PA

Livability — Seward

Score
57/100
State rank
#1601
US rank
#21671

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Seward, PA
Population (ZIP)
2,186

Population outlook (Westmoreland County) Hauer SSP2

Today (2025)
342,555 people
By 2030
331,717 · -3.2%
By 2040
304,976 · -11.0%
By 2050
277,444 · -19.0%
By 2075
224,607 · -34.4%
By 2100
171,084 · -50.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Hispanic / Latino 2% Two or more races 2%
Common ancestry
Romanian 8% Iranian 4% Slovak 2%
Foreign-born
0%

Political lean MEDSL · Westmoreland

2024 margin
Strong R (+28.4) · D 35.4% · R 63.9%
2008→2024 swing
-11.7pp toward R · 2008: -16.7pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+28.3 2016: R+31.3 2012: R+23.7 2008: R+16.7

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.20%
Current HPI
207.6473
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

-77.8% since first listed
15 events — show timeline
  • 2026-04-29 Relisted AHARMLS
  • 2026-04-29 Price Changed $30,600 AHARMLS
  • 2026-04-20 Pending AHARMLS
  • 2026-04-10 Relisted AHARMLS
  • 2026-04-07 Pending AHARMLS
  • 2026-04-01 Price Changed $34,000 AHARMLS
  • 2026-03-09 Relisted AHARMLS
  • 2026-02-25 Pending AHARMLS
  • 2026-02-17 Price Changed $49,600 AHARMLS
  • 2026-01-14 Price Changed $55,100 AHARMLS
  • 2025-12-09 Price Changed $61,200 AHARMLS
  • 2025-10-23 Listed $68,000 AHARMLS
  • 2023-06-16 Delisted West Penn MLS
  • 2022-07-08 Price Changed $129,900 West Penn MLS
  • 2022-06-17 Listed $137,900 West Penn MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…