524 Ashlawn St · Houma, LA 70363

$69,000

4 bd · 1.5 ba · 1,250 sqft · Other · 43 Days on market

Built 1971 6,098 sqft lot $55/sqft · 30% below area Est $98k · 30% under

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• ARV discount +15.0/15.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Schools +3.3/10.0
• Livability +3.2/5.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

4 bedroom, 1.5 bathroom brick home situated on a corner lot! Contains an attached carport, storage, and fenced yard. Upgraded kitchen counters with painted cabinets, pantry, and eat-in dining area. Spacious primary bedroom includes walk-in closet.

Key facts

• Pantry
• Attached carport
• Fenced yard

Tags

• CORNER LOT
• ATTACHED CARPORT
• FENCED YARD
• UPGRADED KITCHEN COUNTERS
• PAINTED CABINETS
• PANTRY

Property features AI

Finance

• Other: Located in the Roselawn Park subdivision

Exterior

• Parking: Attached parking; Carport; Driveway
• Utilities: Public water; Public sewer
• Home design: Detached single-family residence; Residential property
• Construction: Brick construction; Slab foundation; Built with an interior area of 1525
• Exterior features: Shingle roof; Corner lot; Level lot

Interior

• Bathrooms: 1 full bathroom; 1 partial bathroom
• Interior features: Central heating; Central air conditioning

What this means for you Summary

Snapshot

• This is a 4-bed/1.5-bath other listed at $69k.

Deal economics

• At list price, monthly cash flow is $33 ($394/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($1k rent vs $69k).
• Recommended offer: $67k (3.0% below list) — sets the bar for market timing.
• Cap rate 14.3% vs local median 4.0% in Houma — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 64/100 on livability (#165 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A; Watch: employment D, crime D-, amenities F.
• Terrebonne Parish (other): math 32% / reading 46% proficiency, ranked #23 of 98 in LA (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 62% free/reduced lunch — lower-income household profile, screen leases tightly.
• Market conditions: 206 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 300 units permitted in Terrebonne Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $477 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.

Negotiation context

• It's been on market 43 days — a 3% lower offer ($67k) is reasonable based on typical stale-listing flexibility.
• 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

• Watch-outs: flood insurance adds $427/mo.
• Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.

Recommended offer $66,930 (3.0% below list)

Questions for the listing agent

1. It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
2. Built in 1971 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
6. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.65% ✓
• Cap rate: 14.28%
• Cash-on-cash: 28.53%
• DSCR: 2.27
• GRM: 5.1

CMA / ARV

• ARV (median comp): $98,068
• List price: $69,000
• Delta: -29.64%
• Verdict: UNDERPRICED
• Comps: 20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -12.6%
• Equity multiple: 0.54×
• Total profit: $-8,831
• Equity at exit: $10,288

10-year hold

• IRR: -3.0%
• Equity multiple: 0.80×
• Total profit: $-3,952
• Equity at exit: $5,966

Cash invested: $19,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 90 Strongly Landlord-Friendly
• State Louisiana: 90 Strongly Landlord-Friendly · R+12
• County: — inherits STATE
• City: — inherits STATE

5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

Methodology + full state rankings →

ZIP-level market 70363

• Active inventory: 206
• Price-to-rent: 5.1×

Monthly cashflow live

• Estimated rent: $1,138 medium
• Mortgage (P&I): −$362
• Tax from tax record: −$49 /mo · $590/yr
• Insurance: −$29
• Flood insurance flood zone: −$427 /mo · $5,118/yr
• HOA: −$0
• Vacancy / Maint / Mgmt: −$239
• Net cashflow: $33

Break-even live

Break-even rent $1,097

Max offer price $69,000

Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $17,250
• Closing costs: $2,070
• Reserves months: —
• Total cash needed: —

Rent comps 3 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
211 Saint Malo St Houma, LA	3.0	1.0	951	$1,050	$1.10	43d	1	0.27mi
1300 Laban Ave Houma, LA	1.0–3.0	1.0–1.5	896	$1,347	$1.50	43d	41	0.73mi
179 Garnet St Unit B Houma, LA	3.0	1.0	1100	$1,200	$1.09	43d	1	1.42mi

Listing history 23 events

1. 2026-06-19
   days on market $69,000 Active 43 DOM
2. 2026-06-18
   days on market $69,000 Active 42 DOM
3. 2026-06-17
   days on market $69,000 Active 41 DOM
4. 2026-06-16
   days on market $69,000 Active 40 DOM
5. 2026-06-15
   days on market $69,000 Active 39 DOM
6. 2026-06-14
   days on market $69,000 Active 37 DOM
7. 2026-06-13
   days on market $69,000 Active 36 DOM
8. 2026-06-10
   days on market $69,000 Active 34 DOM
9. 2026-06-09
   days on market $69,000 Active 33 DOM
10. 2026-06-08
    days on market $69,000 Active 32 DOM
11. 2026-06-07
    days on market $69,000 Active 31 DOM
12. 2026-06-05
    days on market $69,000 Active 28 DOM
13. 2026-06-03
    days on market $69,000 Active 27 DOM
14. 2026-06-02
    days on market $69,000 Active 26 DOM
15. 2026-06-01
    days on market $69,000 Active 25 DOM
16. 2026-05-31
    days on market $69,000 Active 24 DOM
17. 2026-05-30
    days on market $69,000 Active 23 DOM
18. 2026-05-07
    listed $69,000 Active 247-char remark

    Show marketing remark (247 chars)

    4 bedroom, 1.5 bathroom brick home situated on a corner lot! Contains an attached carport, storage, and fenced yard. Upgraded kitchen counters with painted cabinets, pantry, and eat-in dining area. Spacious primary bedroom includes walk-in closet.

19. 2026-05-07
    listed $69,000 Active 247-char remark

    Show marketing remark (247 chars)

    4 bedroom, 1.5 bathroom brick home situated on a corner lot! Contains an attached carport, storage, and fenced yard. Upgraded kitchen counters with painted cabinets, pantry, and eat-in dining area. Spacious primary bedroom includes walk-in closet.

20. 2025-05-05
    soldstatus $135,000
21. 2019-04-03
    soldstatus
22. 2018-10-05
    listed $34,000
23. 2018-10-05
    listed $34,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

• Current annual tax: $590 · $49/mo
• Projected year-2 tax: $590 · $49/mo
• Expected delta: $0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

• 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
• 🔥 Wildfire 1/10 Low
• 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
• 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
• 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Taxation est. · year 1

• Rental income: $13,659
• − Mortgage interest: −$3,865
• − Property taxes: −$590
• − Insurance: −$5,464
• − Repairs & maintenance: −$1,093
• − Management: −$1,093
• − Depreciation: −$2,007
• Taxable loss: −$453
• Est. tax savings @ 24.0%: +$109
• After-tax cash flow: $503/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Terrebonne Parish
• NCES district ID: 2201740
• Math proficiency: 32% ▼ -36.00%
• Reading proficiency: 46% ▼ -30.00%
• Median HH income: $47,612
• Composite: 33.38/100
• National rank: #5480
• State rank: #23 of 98 in LA

Livability — Houma

• Score: 64/100
• State rank: #165
• US rank: #13966

Category grades

Amenities F Commute F Cost of living A+ Crime D- Employment D Housing A Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Houma, LA
• City population: 57,290
• Population (ZIP): 24,668

Population outlook (Terrebonne County) Hauer SSP2

• Today (2025): 118,724 people
• By 2030: 120,321 · +1.3%
• By 2040: 121,894 · +2.7%
• By 2050: 121,119 · +2.0%
• By 2075: 117,270 · -1.2%
• By 2100: 107,544 · -9.4%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Diverse neighborhood (Simpson 0.62)
• Race & ethnicity: White 57% Black 22% Hispanic / Latino 9% Two or more races 8% Native American 8%
• Hispanic origin (detail): Mexican 2%
• Common ancestry: Lithuanian 16% Italian 1%
• Foreign-born: 5% · Canada
• Languages at home: 88% English-only · Spanish 7% French/Haitian/Cajun 4%

Political lean MEDSL · Terrebonne

• 2024 margin: Solid R (+51.8) · D 23.5% · R 75.3% · Other 1.2%
• 2008→2024 swing: -11.0pp toward R · 2008: -40.9pp · 2024: -51.8pp
• All cycles: 2024: R+51.8 2020: R+50.0 2016: R+48.4 2012: R+41.2 2008: R+40.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -99.27%
• Current HPI: 91.3914
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 3.29%
• F500 in state: 10

Industry mix (Fortune 500 HQ in LA)

Industry	F500 HQs	Revenue
▸Telecommunications	2	$23B
▸Utilities	1	$12B
▸Wholesale / Distribution	1	$5B
▸Advertising	1	$2B

Price history

+102.9% since first listed

6 events — show timeline

• 2026-05-07 Listed $69,000 AcadianaMLS
• 2026-05-07 Listed $69,000 GBRMLS
• 2025-05-05 Sold (Public Records) $135,000 Public Records
• 2019-04-03 Sold (MLS) — GBRMLS
• 2018-10-05 Listed $34,000 GBRMLS
• 2018-10-05 Listed $34,000 AcadianaMLS

Property tax history

+18.3%/yr

Latest (2025): $590 · -1.9% YoY. Source: county tax records.