4 Frontier Ct · Le Claire, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.6/30.0
- ARV discount +11.3/15.0
- Schools +7.6/10.0
- DSCR +6.9/10.0
- 1% rule +5.2/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$449,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
5 bedroom walk-out Ranch home in popular Cody Hunt neighborhood in Le Claire. Enjoy small town living on the Mississippi River. Open concept floor plan with with Vaulted ceiling great room,, informal dining and island kitchen with pantry. Large master bedroom suite. Spacious master bath with dual sink vanity, stand alone shower and jetted tub. Large walk-in closet. Finished walk-out basement with 3 bedrooms, 3rd full bath and large rec room. Sliders to patio to fenced backyard. Appliances stay, large wardrobe in master bedroom does not stay. Buyer and buyer's agent to verify all measurements.
Key facts
- Cozy gas fireplace
- Covered deck
- Granite countertops
Tags
Property features AI
Finance
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage (2 spaces); Total of 2 parking spaces
- Utilities: Public water; Public sewer; Cable available
- Home design: Detached single-family home; Single-story design; Assessor-listed living area; Approximately 16–20 years old
- Construction: Vinyl siding with frame construction; Asphalt roof; Concrete perimeter foundation; Below-grade finished area and finished basement living space
- Exterior features: Deck; Patio; Fenced yard; Lot on a cul-de-sac; level to sloped terrain; dimensions approximately 60 x 160
Interior
- Kitchen: Eating area with breakfast bar and island; Granite counters; Range; Microwave; Refrigerator; Dishwasher; Range hood; Disposal
- Bedrooms: 2 main-level bedrooms (including a 15 x 15 master bedroom with full bath); 3 additional bedrooms below grade (possible total of 5 bedrooms; example sizes: 11 x 13, 11 x 11, 9 x 10, 9 x 10)
- Flooring: Hardwood in main living areas and kitchen; Carpet in bedrooms; Luxury vinyl flooring in basement recreation and finished areas
- Bathrooms: 3 full bathrooms; Basement bathroom(s) present; Whirlpool tub
- Heating & cooling: Natural gas heating with forced air; Central air conditioning
- Interior features: Walk-in closets; Granite counters; Drapes on windows; Gas log fireplace in the great room; Full egress, full, walk-out basement
- Laundry & utility: Main-level laundry (washer and dryer included); Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $450k.
Deal economics
- At list price, monthly cash flow is $684 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $450k).
- Recommended offer: $436k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.1% vs local median 4.6% in Le Claire — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#256 in IA, #4,947 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Pleasant Valley Community School District (suburban): math 87% / reading 85% proficiency, ranked #5 of 289 in IA (top 2%) — strong family-tenant draw, lease renewals of 3-5y typical; only 8% free/reduced lunch — higher-income household profile.
- Market conditions: 80 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 805 units permitted in Scott County in 2024 (479 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $13k of value loss. Plan a longer hold.
- Scott County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 48 days — a 3% lower offer ($436k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $315k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- It's been on market 48 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.02% ✓
- Cap rate
- 8.12%
- Cash-on-cash
- 6.52%
- DSCR
- 1.29
- GRM
- 8.2
CMA / ARV
- ARV (median comp)
- $491,793
- List price
- $449,900
- Delta
- -8.52%
- Verdict
- FAIR
- Comps
- 16 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6 Frontier Ct | 0.01mi | 4/3.0 | 2,469 (-5%) | 23mo | $395,000 | $160 | 72 |
| 609 5 St N | 0.24mi | 4/3.5 | 2,908 (+12%) | 0mo | $485,000 | $167 | 67 |
| 11 Viola Dr | 0.53mi | 4/3.0 | 2,774 (+7%) | 0mo | $608,607 | $219 | 64 |
| 1099 Bridgeview Pl | 0.73mi | 5/3.5 (+1) | 2,621 (+1%) | 0mo | $525,000 | $200 | 57 |
| 214 S 3rd St | 0.71mi | 3/2.0 (-1) | 2,304 (-11%) | 2mo | $245,000 | $106 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.3%
- Equity multiple
- 0.77×
- Total profit
- $-29,354
- Equity at exit
- $67,082
- IRR
- 3.3%
- Equity multiple
- 1.24×
- Total profit
- $30,437
- Equity at exit
- $38,899
Cash invested: $125,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52753
- Home prices YoY
- -31.0%
- Active inventory
- 80
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $4,600 medium interval (Pro) →
- Mortgage (P&I)
- −$2,359
- Tax from tax record
- −$403 /mo · $4,836/yr
- Insurance
- −$187
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$966
- Net cashflow
- $684
Break-even live
Sensitivity live
| Price | -10% $939 | -5% $812 | +0% $684 | +5% $557 | +10% $430 |
|---|---|---|---|---|---|
| Rent | -10% $321 | -5% $503 | +0% $684 | +5% $866 | +10% $1,048 |
| Rate | -1.0pp $911 | -0.5pp $799 | base $684 | +0.5pp $568 | +1.0pp $449 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $112,475
- Closing costs
- $13,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9 William Ct Unit NA Le Claire, IA | 5.0 | 4.0 | 3280 | $4,600 | $1.40 | 14d | 1 | 0.43mi |
Listing history 39 events
-
2026-06-16status $449,900 Pending 48 DOM
-
2026-06-16days on market $449,900 Active 48 DOM
-
2026-06-15days on market $449,900 Active 47 DOM
-
2026-06-14days on market $449,900 Active 45 DOM
-
2026-06-13days on market $449,900 Active 44 DOM
-
2026-06-10days on market $449,900 Active 42 DOM
-
2026-06-09days on market $449,900 Active 41 DOM
-
2026-06-08days on market $449,900 Active 40 DOM
-
2026-06-07days on market $449,900 Active 39 DOM
-
2026-06-05days on market $449,900 Active 36 DOM
-
2026-06-03pricedays on market $449,900 Active 35 DOM
-
2026-06-02days on market $459,900 Active 34 DOM
-
2026-06-01days on market $459,900 Active 33 DOM
-
2026-05-31days on market $459,900 Active 32 DOM
-
2026-05-30days on market $459,900 Active 31 DOM
-
2026-05-14historical Contingent - Continue to Show 1057-char remark
-
2026-04-29$459,900 Active 1057-char remark
-
2021-08-27soldstatus $315,000
-
2021-08-25soldstatus $315,000 599-char remark
Show marketing remark (599 chars)
5 bedroom walk-out Ranch home in popular Cody Hunt neighborhood in Le Claire. Enjoy small town living on the Mississippi River. Open concept floor plan with with Vaulted ceiling great room,, informal dining and island kitchen with pantry. Large master bedroom suite. Spacious master bath with dual sink vanity, stand alone shower and jetted tub. Large walk-in closet. Finished walk-out basement with 3 bedrooms, 3rd full bath and large rec room. Sliders to patio to fenced backyard. Appliances stay, large wardrobe in master bedroom does not stay. Buyer and buyer's agent to verify all measurements.
-
2021-08-25soldstatus $315,000 599-char remark
Show marketing remark (599 chars)
5 bedroom walk-out Ranch home in popular Cody Hunt neighborhood in Le Claire. Enjoy small town living on the Mississippi River. Open concept floor plan with with Vaulted ceiling great room,, informal dining and island kitchen with pantry. Large master bedroom suite. Spacious master bath with dual sink vanity, stand alone shower and jetted tub. Large walk-in closet. Finished walk-out basement with 3 bedrooms, 3rd full bath and large rec room. Sliders to patio to fenced backyard. Appliances stay, large wardrobe in master bedroom does not stay. Buyer and buyer's agent to verify all measurements.
-
2021-08-06historical
-
2021-08-06historical
-
2021-07-08$299,000 599-char remark
Show marketing remark (599 chars)
5 bedroom walk-out Ranch home in popular Cody Hunt neighborhood in Le Claire. Enjoy small town living on the Mississippi River. Open concept floor plan with with Vaulted ceiling great room,, informal dining and island kitchen with pantry. Large master bedroom suite. Spacious master bath with dual sink vanity, stand alone shower and jetted tub. Large walk-in closet. Finished walk-out basement with 3 bedrooms, 3rd full bath and large rec room. Sliders to patio to fenced backyard. Appliances stay, large wardrobe in master bedroom does not stay. Buyer and buyer's agent to verify all measurements.
-
2021-07-08$299,000 599-char remark
Show marketing remark (599 chars)
5 bedroom walk-out Ranch home in popular Cody Hunt neighborhood in Le Claire. Enjoy small town living on the Mississippi River. Open concept floor plan with with Vaulted ceiling great room,, informal dining and island kitchen with pantry. Large master bedroom suite. Spacious master bath with dual sink vanity, stand alone shower and jetted tub. Large walk-in closet. Finished walk-out basement with 3 bedrooms, 3rd full bath and large rec room. Sliders to patio to fenced backyard. Appliances stay, large wardrobe in master bedroom does not stay. Buyer and buyer's agent to verify all measurements.
-
2015-03-31soldstatus $251,000
-
2015-03-27soldstatus $251,000
-
2015-03-27soldstatus $251,000
-
2015-03-27$251,000
-
2015-03-27$251,000
-
2013-06-10soldstatus $240,000
-
2013-06-06soldstatus $240,000
-
2013-06-06soldstatus $240,000
-
2013-04-12$243,900
-
2013-04-12$243,900
-
2011-04-22soldstatus $231,000
-
2008-12-30soldstatus $225,000
-
2008-12-30soldstatus $225,000
-
2008-09-03$210,800
-
2008-09-03$210,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $4,836 · $403/mo
- Projected year-2 tax
- $5,950 · $496/mo
- Expected delta
- +$1,114/yr (+$93/mo · 23.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 3/10 Moderate 7 d/yr ≥104°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $55,200
- − Mortgage interest
- −$25,201
- − Property taxes
- −$4,836
- − Insurance
- −$2,250
- − Repairs & maintenance
- −$4,416
- − Management
- −$4,416
- − Depreciation
- −$13,088
- Taxable income
- $993
- Est. tax owed @ 24.0%
- −$238
- After-tax cash flow
- $7,972/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pleasant Valley Community School District
- NCES district ID
- 1923110
- Math proficiency
- 87% ▼ -4.00%
- Reading proficiency
- 85% ▼ -2.00%
- Median HH income
- $80,716
- Composite
- 75.59/100
- National rank
- #130
- State rank
- #5 of 289 in IA
Livability — Le Claire
- Score
- 74/100
- State rank
- #256
- US rank
- #4947
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Le Claire, IA
- Population (ZIP)
- 6,111
Population outlook (Scott County) Hauer SSP2
- Today (2025)
- 188,878 people
- By 2030
- 196,648 · +4.1%
- By 2040
- 210,860 · +11.6%
- By 2050
- 224,359 · +18.8%
- By 2075
- 258,884 · +37.1%
- By 2100
- 286,447 · +51.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Asian 2% Hispanic / Latino 1%
- Common ancestry
- Serbian 3% Italian 3% Slovak 2%
- Foreign-born
- 0% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Scott
- 2024 margin
- Toss-up / Even · D 47.3% · R 51.2% · Other 1.4%
- 2008→2024 swing
- -18.4pp toward R · 2008: 14.6pp · 2024: -3.9pp
- All cycles
- 2024: R+3.9 2020: D+3.5 2016: D+1.4 2012: D+13.8 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -91.47%
- Current HPI
- 203.798
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+113.4% since first listed27 events — show timeline
- 2026-06-16 Pending — MRED as Distributed by MLS Grid
- 2026-06-03 Price Changed $449,900 MRED as Distributed by MLS Grid
- 2026-05-27 Relisted — MRED as Distributed by MLS Grid
- 2026-05-14 Contingent — MRED as Distributed by MLS Grid
- 2026-04-29 Listed $459,900 MRED as Distributed by MLS Grid
- 2021-08-27 Sold (Public Records) $315,000 Public Records
- 2021-08-25 Sold (MLS) $315,000 RMLSA as Distributed by MLS Grid
- 2021-08-25 Sold (MLS) $315,000 MRED as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-08-06 Listing Removed — RMLSA as Distributed by MLS Grid
- 2021-07-08 Listed $299,000 RMLSA as Distributed by MLS Grid
- 2021-07-08 Listed $299,000 MRED as Distributed by MLS Grid
- 2015-03-31 Sold (Public Records) $251,000 Public Records
- 2015-03-27 Listed $251,000 RMLSA as Distributed by MLS Grid
- 2015-03-27 Listed $251,000 MRED as Distributed by MLS Grid
- 2015-03-27 Sold (MLS) $251,000 RMLSA as Distributed by MLS Grid
- 2015-03-27 Sold (MLS) $251,000 MRED as Distributed by MLS Grid
- 2013-06-10 Sold (Public Records) $240,000 Public Records
- 2013-06-06 Sold (MLS) $240,000 MRED as Distributed by MLS Grid
- 2013-06-06 Sold (MLS) $240,000 RMLSA as Distributed by MLS Grid
- 2013-04-12 Listed $243,900 MRED as Distributed by MLS Grid
- 2013-04-12 Listed $243,900 RMLSA as Distributed by MLS Grid
- 2011-04-22 Sold (Public Records) $231,000 Public Records
- 2008-12-30 Sold (MLS) $225,000 RMLSA as Distributed by MLS Grid
- 2008-12-30 Sold (MLS) $225,000 MRED as Distributed by MLS Grid
- 2008-09-03 Listed $210,800 RMLSA as Distributed by MLS Grid
- 2008-09-03 Listed $210,800 MRED as Distributed by MLS Grid
Property tax history
+1.5%/yrLatest (2025): $4,836 · -1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…