144 Deer Ln · Nixon, TN
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
$65,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the potential of 144 Deer Ln, a manufactured home situated on a spacious 1-acre lot in the serene surroundings of Savannah, Tennessee. This property, comprised of three parcels, which totals 2.44 acres that offers ample space and flexibility for buyers seeking a peaceful retreat or investment opportunity. The home is being sold as-is, presenting a unique chance to customize or renovate to your vision. Nestled in a quiet, rural setting, this property provides the perfect balance of privacy and accessibility, with close proximity to local amenities in Savannah.
Key facts
- Spacious 1-acre lot
- Quiet rural setting
- Three parcels
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $65k.
Deal economics
- At list price, monthly cash flow is $347 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $65k).
- Recommended offer: $57k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Hardin County (rural): math 27% / reading 28% proficiency, ranked #76 of 139 in TN (top 55%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 388 active listings in the ZIP; 24 units permitted in Hardin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $7k of equity ($449 loan paydown + $6k appreciation (10.0% local appreciation)).
- Hardin County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 242 days — a 12% lower offer ($57k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- It's been on market 242 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.55% ✓
- Cap rate
- 12.70%
- Cash-on-cash
- 22.89%
- DSCR
- 2.02
- GRM
- 5.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 41.5%
- Equity multiple
- 4.16×
- Total profit
- $57,532
- Equity at exit
- $58,557
- IRR
- 35.8%
- Equity multiple
- 9.35×
- Total profit
- $152,060
- Equity at exit
- $126,281
Cash invested: $18,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Tennessee
- 87 Strongly Landlord-Friendly · R+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 38372
- Home prices YoY
- 5.5%
- Active inventory
- 388
- Price-to-rent
- 5.4×
Monthly cashflow live
- Estimated rent
- $1,008 medium interval (Pro) →
- Mortgage (P&I)
- −$341
- Tax est. 1.5%
- −$81 /mo · $975/yr
- Insurance
- −$27
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$212
- Net cashflow
- $347
Break-even live
Sensitivity live
| Price | -10% $392 | -5% $370 | +0% $347 | +5% $325 | +10% $302 |
|---|---|---|---|---|---|
| Rent | -10% $268 | -5% $307 | +0% $347 | +5% $387 | +10% $427 |
| Rate | -1.0pp $380 | -0.5pp $364 | base $347 | +0.5pp $330 | +1.0pp $313 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $16,250
- Closing costs
- $1,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-21days on market $65,000 Active 242 DOM
-
2026-06-18days on market $65,000 Active 240 DOM
-
2026-06-17days on market $65,000 Active 239 DOM
-
2026-06-16days on market $65,000 Active 238 DOM
-
2026-06-15days on market $65,000 Active 237 DOM
-
2026-06-13days on market $65,000 Active 235 DOM
-
2026-06-12days on market $65,000 Active 234 DOM
-
2026-06-09days on market $65,000 Active 231 DOM
-
2026-06-08days on market $65,000 Active 230 DOM
-
2026-06-08days on market $65,000 Active 229 DOM
-
2026-06-07days on market $65,000 Active 228 DOM
-
2026-06-03days on market $65,000 Active 225 DOM
-
2026-06-02days on market $65,000 Active 224 DOM
-
2026-06-01days on market $65,000 Active 223 DOM
-
2026-05-31days on market $65,000 Active 222 DOM
-
2026-02-11price $65,000 574-char remark
Show marketing remark (574 chars)
Discover the potential of 144 Deer Ln, a manufactured home situated on a spacious 1-acre lot in the serene surroundings of Savannah, Tennessee. This property, comprised of three parcels, which totals 2.44 acres that offers ample space and flexibility for buyers seeking a peaceful retreat or investment opportunity. The home is being sold as-is, presenting a unique chance to customize or renovate to your vision. Nestled in a quiet, rural setting, this property provides the perfect balance of privacy and accessibility, with close proximity to local amenities in Savannah.
-
2025-10-29price $75,000 574-char remark
Show marketing remark (574 chars)
Discover the potential of 144 Deer Ln, a manufactured home situated on a spacious 1-acre lot in the serene surroundings of Savannah, Tennessee. This property, comprised of three parcels, which totals 2.44 acres that offers ample space and flexibility for buyers seeking a peaceful retreat or investment opportunity. The home is being sold as-is, presenting a unique chance to customize or renovate to your vision. Nestled in a quiet, rural setting, this property provides the perfect balance of privacy and accessibility, with close proximity to local amenities in Savannah.
-
2025-10-21$90,000 Active 574-char remark
Show marketing remark (574 chars)
Discover the potential of 144 Deer Ln, a manufactured home situated on a spacious 1-acre lot in the serene surroundings of Savannah, Tennessee. This property, comprised of three parcels, which totals 2.44 acres that offers ample space and flexibility for buyers seeking a peaceful retreat or investment opportunity. The home is being sold as-is, presenting a unique chance to customize or renovate to your vision. Nestled in a quiet, rural setting, this property provides the perfect balance of privacy and accessibility, with close proximity to local amenities in Savannah.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,098
- − Mortgage interest
- −$3,641
- − Property taxes
- −$975
- − Insurance
- −$325
- − Repairs & maintenance
- −$968
- − Management
- −$968
- − Depreciation
- −$1,891
- Taxable income
- $3,330
- Est. tax owed @ 24.0%
- −$799
- After-tax cash flow
- $3,368/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hardin County
- NCES district ID
- 4701680
- Math proficiency
- 27% ▼ -1.00%
- Reading proficiency
- 28% ▼ -1.00%
- Median HH income
- $34,404
- Composite
- 22.64/100
- National rank
- #8061
- State rank
- #76 of 139 in TN
Livability — Nixon
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 17,659
Population outlook (Hardin County) Hauer SSP2
- Today (2025)
- 24,740 people
- By 2030
- 23,971 · -3.1%
- By 2040
- 22,284 · -9.9%
- By 2050
- 20,612 · -16.7%
- By 2075
- 17,072 · -31.0%
- By 2100
- 13,723 · -44.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 5% Black 3% Hispanic / Latino 3%
- Common ancestry
- Italian 5% Slovak 2% Danish 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Hardin
- 2024 margin
- Solid R (+71.0) · D 14.1% · R 85.1%
- 2008→2024 swing
- -28.3pp toward R · 2008: -42.7pp · 2024: -71.0pp
- All cycles
- 2024: R+71.0 2020: R+67.5 2016: R+64.2 2012: R+51.6 2008: R+42.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 15.20%
- Current HPI
- 293.51
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.78%
- F500 in state
- 22
Industry mix (Fortune 500 HQ in TN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 3 | $91B |
|
||
| Retail | 3 | $72B |
|
||
| Transportation / Logistics | 1 | $88B |
|
||
| Paper / Packaging | 1 | $19B |
|
||
| Insurance | 1 | $13B |
|
||
| Energy | 1 | $12B |
|
||
Price history
-27.8% since first listed3 events — show timeline
- 2026-02-11 Price Changed $65,000 REALTRACS as Distributed by MLS Grid
- 2025-10-29 Price Changed $75,000 REALTRACS as Distributed by MLS Grid
- 2025-10-21 Listed $90,000 REALTRACS as Distributed by MLS Grid
Property tax history
+1.5%/yrLatest (2025): $67 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…