5254 Dietrich Ave · Commercial Point, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +8.2/30.0
- Schools +5.8/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- DSCR +2.2/10.0
- Appreciation +0.0/10.0
$349,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Lovely, well maintained home in welcoming Southern Point! Sits within the highly sought after Teays Valley school system! Replaced roof, furnace, A/C, HWT, sump pump w/ battery backup, stove, microwave, dishwasher, new flooring in upstairs bath, and radon mitigation completed. Home is also equipped with water softener and reverse osmosis system! Huge backyard with enormous deck and firepit for outdoor fun. Enjoy your community w/ walking paths, stocked pond for fishing, Olympic size pool, and 3 playgrounds! Partial basement is unfinished, but a ton of storage space! You will love this home and all the amenities the community provides. Minutes from Grove City and 270 & I-71.
Key facts
- 0.26 acre lot
- 2 garage spots
- Community pool
Property features AI
Finance
- Other: Located in the Southern Point subdivision, Scioto township
- HOA & community: Homeowners association with amenities including pool, park, bike/walk path and sidewalks; Association fee $125 quarterly
Exterior
- Parking: Attached garage with 2 spaces; Garage door opener
- Security: Security system
- Utilities: Public water; Public sewer
- Home design: Single-family home; Two stories; Built in 2002; No shared/common walls
- Construction: Block foundation
- Exterior features: Deck; Fenced yard
Interior
- Flooring: Wood flooring; Carpet; Vinyl
- Bathrooms: Two full bathrooms and one half bathroom (3 total)
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Partial basement; Insulated windows
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $350k.
Deal economics
- At list price, monthly cash flow is $-328 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $292k (16.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $257k (26.5% below list).
- Recommended offer: $257k (26.5% below list) — sets the bar for 1% rule.
- Cap rate 5.2% vs local median 3.3% in Commercial Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#388 in OH) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
- Teays Valley Local (town): math 66% / reading 68% proficiency, ranked #166 of 656 in OH (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Scioto Elementary School (math 71% / reading 71%, grade A-, #371 of 1,584 statewide, top 24%, 640 students, 21% FRL); Teays Valley West Middle School (math 67% / reading 64%, grade A-, #186 of 654 statewide, top 29%, 534 students, 18% FRL); Teays Valley High School (math 50% / reading 70%, grade C+, #239 of 781 statewide, top 31%, 1,196 students, 22% FRL).
- Market conditions: 27 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 312 units permitted in Pickaway County in 2024 (0 in 5+ unit buildings).
- This rent runs 42% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Pickaway County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($345k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 5.17%
- Cash-on-cash
- -4.02%
- DSCR
- 0.82
- GRM
- 11.3
CMA / ARV
- ARV (median comp)
- $435,096
- List price
- $349,900
- Delta
- -19.58%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5254 Dietrich Ave | 0.00mi | 4/2.5 | 1,560 (0%) | 0mo | $352,900 | $226 | 100 |
| 298 Shady Hollow Dr | 0.06mi | 3/2.0 (-1) | 1,635 (+5%) | 0mo | $406,500 | $249 | 82 |
| 5261 Dietrich Ave | 0.03mi | 4/3.5 | 1,682 (+8%) | 4mo | $338,500 | $201 | 78 |
| 5384 Horseshoe Dr N | 0.22mi | 3/2.5 (-1) | 1,584 (+2%) | 7mo | $294,900 | $186 | 76 |
| 302 Shady Hollow Dr | 0.06mi | 4/2.0 | 1,786 (+14%) | 3mo | $399,900 | $224 | 68 |
| 4956 Durrett Rd | 0.47mi | 3/2.0 (-1) | 1,552 (-0%) | 4mo | $278,500 | $179 | 67 |
| 5765 Boucher Dr | 0.50mi | 4/2.5 | 1,536 (-2%) | 12mo | $349,900 | $228 | 64 |
| 5710 Boucher Dr | 0.45mi | 3/2.5 (-1) | 1,608 (+3%) | 7mo | $320,000 | $199 | 63 |
| 4956 Durrett Rd | 0.47mi | 3/1.0 (-1) | 1,552 (-0%) | 10mo | $170,500 | $110 | 58 |
| 5155 Horseshoe Dr S | 0.15mi | 3/2.5 (-1) | 1,709 (+10%) | 17mo | $350,000 | $205 | 58 |
| 5550 Stevens Dr | 0.31mi | 3/3.0 (-1) | 1,780 (+14%) | 8mo | $338,900 | $190 | 48 |
| 5610 Boucher Dr | 0.35mi | 3/2.5 (-1) | 1,334 (-14%) | 10mo | $360,000 | $270 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -23.1%
- Equity multiple
- 0.21×
- Total profit
- $-77,585
- Equity at exit
- $52,171
- IRR
- -17.6%
- Equity multiple
- 0.04×
- Total profit
- $-94,446
- Equity at exit
- $30,253
Cash invested: $97,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43146
- Home prices YoY
- -26.8%
- Active inventory
- 27
- Price-to-rent
- 11.3×
Monthly cashflow live
- Estimated rent
- $2,571 medium interval (Pro) →
- Mortgage (P&I)
- −$1,835
- Tax from tax record
- −$336 /mo · $4,036/yr
- Insurance
- −$146
- HOA
- −$42
- Vacancy / Maint / Mgmt
- −$540
- Net cashflow
- $-328
Break-even live
Sensitivity live
| Price | -10% $-130 | -5% $-229 | +0% $-328 | +5% $-427 | +10% $-526 |
|---|---|---|---|---|---|
| Rent | -10% $-531 | -5% $-430 | +0% $-328 | +5% $-226 | +10% $-125 |
| Rate | -1.0pp $-152 | -0.5pp $-239 | base $-328 | +0.5pp $-419 | +1.0pp $-511 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $87,475
- Closing costs
- $10,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 5584 Lanterns Way Orient, OH | 3.0 | 2.5 | 1928 | $2,571 | $1.33 | 3d | 1 | 0.48mi |
HOA detail
- Monthly dues
- $42 · $504/yr
- Likely covers
- waterlandscapingpool
Listing history 15 events
-
2026-05-12historical Contingent 1115-char remark
-
2026-05-09$349,900 Active 1115-char remark
-
2026-05-07historical $349,900 1115-char remark
-
2023-06-22soldstatus $318,000
-
2023-06-16soldstatus $318,000 Closed 691-char remark
Show marketing remark (691 chars)
Lovely, well maintained home in welcoming Southern Point! Sits within the highly sought after Teays Valley school system! Replaced roof, furnace, A/C, HWT, sump pump w/ battery backup, stove, microwave, dishwasher, new flooring in upstairs bath, and radon mitigation completed. Home is also equipped with water softener and reverse osmosis system! Huge backyard with enormous deck and firepit for outdoor fun. Enjoy your community w/ walking paths, stocked pond for fishing, Olympic size pool, and 3 playgrounds! Partial basement is unfinished, but a ton of storage space! You will love this home and all the amenities the community provides. Minutes from Grove City and 270 & I-71.
-
2023-05-17historical Contingent Finance and Inspection 691-char remark
Show marketing remark (691 chars)
Lovely, well maintained home in welcoming Southern Point! Sits within the highly sought after Teays Valley school system! Replaced roof, furnace, A/C, HWT, sump pump w/ battery backup, stove, microwave, dishwasher, new flooring in upstairs bath, and radon mitigation completed. Home is also equipped with water softener and reverse osmosis system! Huge backyard with enormous deck and firepit for outdoor fun. Enjoy your community w/ walking paths, stocked pond for fishing, Olympic size pool, and 3 playgrounds! Partial basement is unfinished, but a ton of storage space! You will love this home and all the amenities the community provides. Minutes from Grove City and 270 & I-71.
-
2023-05-15$309,000 Active 691-char remark
Show marketing remark (691 chars)
Lovely, well maintained home in welcoming Southern Point! Sits within the highly sought after Teays Valley school system! Replaced roof, furnace, A/C, HWT, sump pump w/ battery backup, stove, microwave, dishwasher, new flooring in upstairs bath, and radon mitigation completed. Home is also equipped with water softener and reverse osmosis system! Huge backyard with enormous deck and firepit for outdoor fun. Enjoy your community w/ walking paths, stocked pond for fishing, Olympic size pool, and 3 playgrounds! Partial basement is unfinished, but a ton of storage space! You will love this home and all the amenities the community provides. Minutes from Grove City and 270 & I-71.
-
2018-07-25soldstatus $218,000
-
2018-07-19soldstatus $218,000 Closed
Show marketing remark (419 chars)
Welcome to 5254 Dietrich Avenue located in the beautiful Southern Point community! This beautiful 2 story home features 4 spacious bedrooms, 2 and 1/2 baths, dining room, eating area, wood flooring, large back yard, deck and much more. The community offers a pool, stocked pond for fishing, parks, and walking paths. No showings or offers accepted until after the Open House scheduled for Sunday, April 29, 2018, 1-3pm.
-
2018-05-13historical Contingent Finance and Inspection
Show marketing remark (419 chars)
Welcome to 5254 Dietrich Avenue located in the beautiful Southern Point community! This beautiful 2 story home features 4 spacious bedrooms, 2 and 1/2 baths, dining room, eating area, wood flooring, large back yard, deck and much more. The community offers a pool, stocked pond for fishing, parks, and walking paths. No showings or offers accepted until after the Open House scheduled for Sunday, April 29, 2018, 1-3pm.
-
2018-04-23$225,000 Active
Show marketing remark (419 chars)
Welcome to 5254 Dietrich Avenue located in the beautiful Southern Point community! This beautiful 2 story home features 4 spacious bedrooms, 2 and 1/2 baths, dining room, eating area, wood flooring, large back yard, deck and much more. The community offers a pool, stocked pond for fishing, parks, and walking paths. No showings or offers accepted until after the Open House scheduled for Sunday, April 29, 2018, 1-3pm.
-
2015-03-31soldstatus $165,000
-
2015-03-23soldstatus $165,000
-
2015-01-31historical
-
2015-01-19$169,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $4,036 · $336/mo
- Projected year-2 tax
- $4,747 · $396/mo
- Expected delta
- +$711/yr (+$59/mo · 17.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $30,852
- − Mortgage interest
- −$19,600
- − Property taxes
- −$4,036
- − Insurance
- −$1,750
- − Repairs & maintenance
- −$2,468
- − Management
- −$2,468
- − HOA
- −$504
- − Depreciation
- −$10,179
- Taxable loss
- −$10,153
- Est. tax savings @ 24.0%
- +$2,437
- After-tax cash flow
- $-1,499/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Teays Valley Local
- NCES district ID
- 3904909
- Math proficiency
- 66% ▼ -12.00%
- Reading proficiency
- 68% ▼ -10.00%
- Median HH income
- $64,637
- Composite
- 58.28/100
- National rank
- #1019
- State rank
- #166 of 656 in OH
Livability — Commercial Point
- Score
- 72/100
- State rank
- #388
- US rank
- #6304
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Pickaway · 57,589 people
- City population
- 2,764
- Metro
- Columbus, OH
- Population (ZIP)
- 13,325
- Household income
- $73,904
- Rent vs Own
Population outlook (Pickaway County) Hauer SSP2
- Today (2025)
- 59,488 people
- By 2030
- 60,400 · +1.5%
- By 2040
- 61,498 · +3.4%
- By 2050
- 61,478 · +3.3%
- By 2075
- 59,696 · +0.3%
- By 2100
- 51,458 · -13.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (80%)
- Race & ethnicity
- White 80% Black 11% Two or more races 6% Hispanic / Latino 3%
- Common ancestry
- Iranian 2% Slovak 1% Romanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Pickaway
- 2024 margin
- Solid R (+48.5) · D 25.3% · R 73.8%
- 2008→2024 swing
- -26.8pp toward R · 2008: -21.7pp · 2024: -48.5pp
- All cycles
- 2024: R+48.5 2020: R+47.0 2016: R+42.6 2012: R+18.7 2008: R+21.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -99.05%
- Current HPI
- 271.1768
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+108.8% since first listed17 events — show timeline
- 2026-06-11 Sold (MLS) $352,900 CBRMLS
- 2026-05-27 Pending — CBRMLS
- 2026-05-12 Contingent — CBRMLS
- 2026-05-09 Listed $349,900 CBRMLS
- 2026-05-07 Coming Soon $349,900 CBRMLS
- 2023-06-22 Sold (Public Records) $318,000 Public Records
- 2023-06-16 Sold (MLS) $318,000 CBRMLS
- 2023-05-17 Contingent — CBRMLS
- 2023-05-15 Listed $309,000 CBRMLS
- 2018-07-25 Sold (Public Records) $218,000 Public Records
- 2018-07-19 Sold (MLS) $218,000 CBRMLS
- 2018-05-13 Contingent — CBRMLS
- 2018-04-23 Listed $225,000 CBRMLS
- 2015-03-31 Sold (Public Records) $165,000 Public Records
- 2015-03-23 Sold (MLS) $165,000 CBRMLS
- 2015-01-31 Listing Removed — CBRMLS
- 2015-01-19 Listed $169,000 CBRMLS
Property tax history
+7.9%/yrLatest (2025): $4,036 · -1.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…