CashFlowRE
Sign in Sign up
2236 Labarre St
D Composite 40.29
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.4/30.0
  • ARV discount +9.7/15.0
  • Schools +4.3/10.0
  • Livability +3.9/5.0
  • DSCR +3.3/10.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • 1% rule +2.4/10.0
  • Appreciation +0.0/10.0

$259,000

2236 Labarre St · Mandeville, LA 70448
3 bd · 2.0 ba · 1,395 sqft · SingleFamily public records · 50 Days on market
Built 1993 7,165 sqft lot $186/sqft · at area comps Est $272k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautifully renovated 3 Bedroom and 2 Bath home has New LVP Flooring without transitions, New Appliances, Fresh Paint, and Custom Tile Shower and Fixture upgrades. This home is on a quiet street and has no homes behind and across the street. A New Privacy fence in the backyard along with an oversized shed with power are some additional features.

Key facts

  • 7,165 sq ft lot
  • 3 parking spots
  • Built 1993

Property features AI

Exterior

  • Parking: Three or more parking spaces
  • Security: Smoke detectors
  • Utilities: Public sewer; Well water
  • Home design: Single-story; Frame construction with vinyl siding; Asphalt shingle roof; Slab foundation; Outside city limits; Rectangular lot
  • Construction: Built with frame construction; Vinyl siding; Asphalt shingle roof; Slab foundation; Excellent condition
  • Exterior features: Fenced yard; Covered patio/porch; Shed(s)

Interior

  • Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator
  • Bedrooms: Total rooms: 3
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating; Central air conditioning
  • Interior features: Attic; Ceiling fans; Pull-down attic stairs; Stone counters; Stainless steel appliances

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $259k.

Deal economics

  • At list price, monthly cash flow is $-89 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $243k (6.1% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $192k (25.8% below list).
  • Recommended offer: $192k (25.8% below list) — sets the bar for 1% rule.
  • Cap rate 5.9% vs local median 3.5% in Mandeville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 77/100 on livability (#13 in LA, #3,224 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, employment A+, housing A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+1.1%/yr); 260 active listings in the ZIP; 25 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 50 days — a 3% lower offer ($251k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 27y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $105k; list at $259k implies a 147% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $192,218 (25.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 50 days. Have you received any prior offers? Is the seller open to a 26% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.74%
Cap rate
5.88%
Cash-on-cash
-1.48%
DSCR
0.93
GRM
11.2

CMA / ARV

ARV (median comp)
$272,286
List price
$259,000
Delta
-4.88%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2320 Mcnamara St 0.33mi 3/2.0 1,461 (+5%) 1mo $276,500 $189 76
2272 Henry Clay St 0.06mi 3/2.0 1,250 (-10%) 5mo $234,900 $188 76
2029 Mcnamara St 0.38mi 3/2.0 1,353 (-3%) 3mo $260,000 $192 75
2441 Dupard St 0.26mi 3/2.0 1,464 (+5%) 8mo $274,900 $188 73
1909 Mcnamara St 0.47mi 3/2.0 1,514 (+8%) 1mo $224,999 $149 63
2328 Dupard St 0.24mi 3/2.0 1,563 (+12%) 7mo $210,000 $134 63
1861 Caroline St 0.58mi 3/2.0 1,470 (+5%) 4mo $245,000 $167 61
1105 Forest Ln 0.50mi 3/2.0 1,311 (-6%) 8mo $235,000 $179 60
1605 Labarre St 0.74mi 3/2.0 1,478 (+6%) 8mo $279,000 $189 49
205 Surgi Dr 0.74mi 3/2.0 1,529 (+10%) 6mo $220,000 $144 44
2313 Orleans St 0.61mi 3/1.0 1,197 (-14%) 2mo $130,000 $109 42
100 Oakwood Dr 0.72mi 3/2.0 1,542 (+10%) 9mo $235,000 $152 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.06% rent growth · sell at horizon

5-year hold
IRR
-20.7%
Equity multiple
0.29×
Total profit
$-51,430
Equity at exit
$38,618
10-year hold
IRR
-18.6%
Equity multiple
0.08×
Total profit
$-66,985
Equity at exit
$22,394

Cash invested: $72,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70448

Rents YoY
1.1%
Active inventory
260
Price-to-rent
11.2×

Monthly cashflow live

Estimated rent
$1,922 high interval (Pro) →
Mortgage (P&I)
$1,358
Tax from tax record
$142 /mo · $1,702/yr
Insurance
$108
HOA
$0
Vacancy / Maint / Mgmt
$404
Net cashflow
$-89

Break-even live

Break-even rent $2,035
Max offer price $243,198
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$64,750
Closing costs
$7,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 25 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2304 McNamara St Mandeville, LA 3.0 2.0 1404 $1,900 $1.35 17d 1 0.32mi
102 Trace Loop Unit 1 Mandeville, LA 3.0 2.5 1400 $1,500 $1.07 43d 1 0.44mi
98 Trace Loop Unit 1 Mandeville, LA 3.0 2.5 1400 $1,500 $1.07 17d 1 0.45mi
1555 Marigny Ave Mandeville, LA 3.0 2.0 1375 $2,000 $1.45 43d 1 0.46mi
104 Trace Loop Mandeville, LA 3.0 2.5 1400 $1,500 $1.07 43d 1 0.47mi
68 Trace Loop Mandeville, LA 3.0 2.0 1747 $2,000 $1.14 23d 1 0.49mi
304 Teal Ct Mandeville, LA 2.0 2.0 1132 $1,425 $1.26 23d 1 0.52mi
309 Teal Ct Mandeville, LA 2.0 2.0 1132 $1,425 $1.26 43d 1 0.55mi
9 Trace Loop Mandeville, LA 3.0 2.0 1660 $2,300 $1.39 23d 1 0.60mi
129 Mead Ct Mandeville, LA 3.0 2.0 1580 $1,850 $1.17 3d 1 0.68mi
1605 Dupard St Mandeville, LA 4.0 2.0 1495 $2,200 $1.47 11d 1 0.78mi
1819 Orleans St Mandeville, LA 3.0 2.0 1207 $1,895 $1.57 23d 1 0.80mi
818 Carroll St Mandeville, LA 2.0 2.5 1260 $1,950 $1.55 23d 1 0.81mi
820 Lafitte St Unit 207 Mandeville, LA 2.0 2.0 1217 $1,675 $1.38 43d 1 0.83mi
810 Lafitte St Unit 105 Mandeville, LA 2.0 2.5 1568 $1,985 $1.27 43d 1 0.83mi
810 Lafitte St Mandeville, LA 2.0 2.5 1568 $1,985 $1.27 43d 1 0.83mi
1349 Clausel St Mandeville, LA 3.0 2.5 1300 $1,995 $1.53 3d 1 0.84mi
565 Ramon St Unit A Mandeville, LA 4.0 2.0 1440 $2,000 $1.39 43d 1 1.10mi
565 Ramon St Unit A Mandeville, LA 4.0 2.0 1440 $2,000 $1.39 11d 1 1.10mi
518 Ramon St Mandeville, LA 3.0 2.5 1445 $1,550 $1.07 11d 1 1.14mi
426 Lafitte St Mandeville, LA 3.0 2.5 1660 $2,700 $1.63 3d 1 1.21mi
602 Foy St Mandeville, LA 3.0 2.0 1360 $2,500 $1.84 3d 1 1.22mi
418 Lafitte St Mandeville, LA 2.0 2.0 950 $2,650 $2.79 11d 1 1.23mi
143 Remmy Ct Mandeville, LA 2.0 2.0 1200 $1,600 $1.33 23d 1 1.28mi
2130 Jefferson St Mandeville, LA 2.0 1.0 1290 $1,800 $1.40 43d 1 1.39mi

Listing history 21 events

  1. 2026-06-18
    days on market $259,000 Active 50 DOM
  2. 2026-06-17
    days on market $259,000 Active 49 DOM
  3. 2026-06-16
    days on market $259,000 Active 48 DOM
  4. 2026-06-15
    days on market $259,000 Active 47 DOM
  5. 2026-06-13
    days on market $259,000 Active 45 DOM
  6. 2026-06-10
    days on market $259,000 Active 42 DOM
  7. 2026-06-09
    days on market $259,000 Active 41 DOM
  8. 2026-06-08
    days on market $259,000 Active 40 DOM
  9. 2026-06-07
    pricedays on market $259,000 Active 39 DOM
  10. 2026-06-03
    days on market $269,000 Active 35 DOM
    Show marketing remark (352 chars)

    This beautifully renovated 3 Bedroom and 2 Bath home has New LVP Flooring without transitions, New Appliances, Fresh Paint, and Custom Tile Shower and Fixture upgrades. This home is on a quiet street and has no homes behind and across the street. A New Privacy fence in the backyard along with an oversized shed with power are some additional features.

  11. 2026-06-02
    days on market $269,000 Active 34 DOM
  12. 2026-06-01
    days on market $269,000 Active 33 DOM
  13. 2026-05-31
    days on market $269,000 Active 32 DOM
  14. 2026-04-29
    listed $269,000 Active 363-char remark
    Show marketing remark (352 chars)

    This beautifully renovated 3 Bedroom and 2 Bath home has New LVP Flooring without transitions, New Appliances, Fresh Paint, and Custom Tile Shower and Fixture upgrades. This home is on a quiet street and has no homes behind and across the street. A New Privacy fence in the backyard along with an oversized shed with power are some additional features.

  15. 2026-04-29
    listed $269,000 Active 363-char remark
    Show marketing remark (352 chars)

    This beautifully renovated 3 Bedroom and 2 Bath home has New LVP Flooring without transitions, New Appliances, Fresh Paint, and Custom Tile Shower and Fixture upgrades. This home is on a quiet street and has no homes behind and across the street. A New Privacy fence in the backyard along with an oversized shed with power are some additional features.

  16. 2025-03-26
    listed $2,200
  17. 2024-10-15
    soldstatus $105,000
  18. 1999-05-19
    soldstatus $88,000
  19. 1999-05-14
    soldstatus $88,000
  20. 1999-01-15
    listed $92,500
  21. 1999-01-15
    listed $92,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,702 · $142/mo
Projected year-2 tax
$1,702 · $142/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,066
− Mortgage interest
−$14,508
− Property taxes
−$1,702
− Insurance
−$1,295
− Repairs & maintenance
−$1,845
− Management
−$1,845
− Depreciation
−$7,535
Taxable loss
−$5,664
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,359
After-tax cash flow
$286/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Mandeville

Score
77/100
State rank
#13
US rank
#3224

Category grades

Amenities F Commute F Cost of living C Crime A Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
50,537
Metro
New Orleans-Metairie, LA
Population (ZIP)
26,338
Household income
$95,682
Rent vs Own
19.4% rent · 80.6% own
Severe rent burden
320.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (82%)
Race & ethnicity
White 82% Two or more races 10% Hispanic / Latino 9% Black 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 16% Italian 2% Slovak 2%
Foreign-born
5% · Canada, Vietnam, Jamaica
Languages at home
92% English-only · Spanish 4% Russian/Polish/Slavic 1% German/W. Germanic 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -113.97%
Current HPI
179.9084
Rent YoY
▲ 1.06%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+180.0% since first listed
10 events — show timeline
  • 2026-06-03 Price Changed $259,000 AcadianaMLS
  • 2026-06-03 Price Changed $259,000 GSREIN
  • 2026-04-29 Listed $269,000 GSREIN
  • 2026-04-29 Listed $269,000 AcadianaMLS
  • 2025-03-26 Listed for Rent $2,200 REDFIN
  • 2024-10-15 Sold (Public Records) $105,000 Public Records
  • 1999-05-19 Sold (Public Records) $88,000 Public Records
  • 1999-05-14 Sold (MLS) $88,000 GSREIN
  • 1999-01-15 Listed $92,500 AcadianaMLS
  • 1999-01-15 Listed $92,500 GSREIN

Property tax history

+0.4%/yr

Latest (2025): $1,702 · +104.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…