CashFlowRE
Sign in Sign up
376 Comeaux Dr
B- Composite 69.14
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +3.4/10.0
  • Livability +3.2/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$50,000

376 Comeaux Dr · Lockport, LA 70374
3 bd · 2.0 ba · 1,152 sqft · Manufactured · 133 Days on market
Built 1987 2.00 ac lot $43/sqft · 64% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage .Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

Key facts

  • Central island
  • Covered parking
  • Spacious kitchen

Tags

OPEN LAYOUTSPACIOUS KITCHENCENTRAL ISLANDWALK IN CLOSETSCOVERED PARKINGLARGE CARPORT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $50k.

Deal economics

  • At list price, monthly cash flow is $259 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $50k).
  • Recommended offer: $44k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 64/100 on livability (#168 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D, amenities F, commute F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 56 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $346 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 133 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 10y ago; this cycle's ask has dropped $25k (33%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $44,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 133 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.50%
Cap rate
22.74%
Cash-on-cash
58.73%
DSCR
3.61
GRM
3.3

CMA / ARV

ARV (median comp)
$139,844
List price
$50,000
Delta
-64.25%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.3%
Equity multiple
1.62×
Total profit
$8,627
Equity at exit
$7,455
10-year hold
IRR
24.2%
Equity multiple
3.13×
Total profit
$29,760
Equity at exit
$4,323

Cash invested: $14,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70374

Active inventory
56
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$1,250 medium interval (Pro) →
Mortgage (P&I)
$262
Tax from tax record
$19 /mo · $231/yr
Insurance
$21
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$262
Net cashflow
$259

Break-even live

Break-even rent $923
Max offer price $50,000
Occupancy floor 74%

Sensitivity live

Price -10% $287 -5% $273 +0% $259 +5% $245 +10% $230
Rent -10% $160 -5% $209 +0% $259 +5% $308 +10% $357
Rate -1.0pp $284 -0.5pp $271 base $259 +0.5pp $246 +1.0pp $233

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,500
Closing costs
$1,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
200 McCloud Rd Lockport, LA 3.0 1.0 910 $1,250 $1.37 45d 1 1.49mi

Listing history 27 events

  1. 2026-06-19
    days on market $50,000 Active 133 DOM
  2. 2026-06-18
    days on market $50,000 Active 132 DOM
  3. 2026-06-17
    days on market $50,000 Active 131 DOM
  4. 2026-06-16
    days on market $50,000 Active 130 DOM
  5. 2026-06-15
    price $50,000 Active 129 DOM
  6. 2026-06-15
    days on market $55,000 Active 129 DOM
  7. 2026-06-14
    days on market $55,000 Active 127 DOM
  8. 2026-06-13
    days on market $55,000 Active 126 DOM
  9. 2026-06-10
    days on market $55,000 Active 124 DOM
  10. 2026-06-09
    days on market $55,000 Active 123 DOM
  11. 2026-06-08
    days on market $55,000 Active 122 DOM
  12. 2026-06-07
    days on market $55,000 Active 121 DOM
  13. 2026-06-05
    days on market $55,000 Active 118 DOM
  14. 2026-06-03
    days on market $55,000 Active 117 DOM
  15. 2026-06-02
    days on market $55,000 Active 116 DOM
  16. 2026-06-01
    days on market $55,000 Active 115 DOM
  17. 2026-05-31
    days on market $55,000 Active 114 DOM
  18. 2026-05-30
    days on market $55,000 Active 113 DOM
  19. 2026-03-17
    price $55,000 435-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  20. 2026-03-17
    price $55,000 442-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  21. 2026-03-08
    price $64,000 435-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  22. 2026-03-08
    price $64,000 442-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  23. 2026-02-06
    listed $75,000 Active 435-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  24. 2026-02-06
    listed $75,000 Active 442-char remark
    Show marketing remark (442 chars)

    Cozy 3 bedroom mobile home in the heart of Lockport . This home offers a functional open layout with spacious kitchen featuring a central island . Appliances will remain for your convenience. Bedrooms include walk in closets . You will have covered parking with the large carport and a shed for storage . Also has a Covered porch area for you to enjoy. Seller is willing to look at offers , would also make a great investment property .

  25. 2016-01-25
    listed $30,000
  26. 2016-01-25
    listed $30,000
  27. 2016-01-25
    listed $30,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$231 · $19/mo
Projected year-2 tax
$275 · $23/mo
Expected delta
+$44/yr (+$4/mo · 19.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,000
− Mortgage interest
−$2,801
− Property taxes
−$231
− Insurance
−$5,368
− Repairs & maintenance
−$1,200
− Management
−$1,200
− Depreciation
−$1,455
Taxable income
$2,745
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$659
After-tax cash flow
$2,445/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Lockport

Score
64/100
State rank
#168
US rank
#14113

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lockport, LA
Population (ZIP)
6,506

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (80%)
Race & ethnicity
White 80% Hispanic / Latino 11% Two or more races 8% Black 2% Native American 2%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 18%
Foreign-born
6% · Canada
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 6% Korean 1%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.36%
Current HPI
99.1459
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+83.3% since first listed
9 events — show timeline
  • 2026-03-17 Price Changed $55,000 AcadianaMLS
  • 2026-03-17 Price Changed $55,000 GSREIN
  • 2026-03-08 Price Changed $64,000 AcadianaMLS
  • 2026-03-08 Price Changed $64,000 GSREIN
  • 2026-02-06 Listed $75,000 GSREIN
  • 2026-02-06 Listed $75,000 AcadianaMLS
  • 2016-01-25 Listed $30,000 GBRMLS
  • 2016-01-25 Listed $30,000 AcadianaMLS
  • 2016-01-25 Listed $30,000 GBRMLS

Property tax history

+0.8%/yr

Latest (2024): $231 · +0.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…