None · Poplar Bluff, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 6.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +3.5/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$19,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
INVESTOR SPECIAL / DIY OPPORTUNITY! 3 Bed | 1 Bath | 992 Sq Ft Looking for your next fixer-upper or investment property? This home is packed with potential and ready for the right buyer to bring it back to life. Situated on a spacious corner lot with a good-sized yard, this property offers a solid opportunity for investors, flippers, or handy homeowners looking to build equity. Features include: 3 bedrooms, 1 bathroom 992 square feet Metal roof Large yard Corner lot location Great layout with renovation potential Property will need updates and repairs including: New electrical wiring Plumbing updates Heat and air installation Perfect for a renovation project, rental investment, or affordabl
Key facts
- Metal roof
- Large yard
- Renovation potential
Tags
Property features AI
Finance
- Other: Estimated above-grade finished area: 992 (source: estimated); Living area reported as 992 (estimated)
- Financial info: Lease not considered
Exterior
- Utilities: Public water; Public sewer; Electricity connected (220 volts)
- Home design: Single-family residence; One level
- Construction: Batts insulation
- Exterior features: Back yard
Interior
- Bedrooms: Three bedrooms located on the main level (approx. 12x11, 11x11, 11x12)
- Bathrooms: One full bathroom on the main level (approx. 5x8)
- Heating & cooling: No central heating; No central cooling
- Interior features: Five total rooms
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $20k.
Deal economics
- At list price, monthly cash flow is $723 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $20k).
- Recommended offer: $19k (3.0% below list) — sets the bar for market timing.
- Cap rate 50.8% vs local median 4.5% in Poplar Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#143 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Poplar Bluff R-I (town): math 38% / reading 47% proficiency, ranked #127 of 324 in MO (top 39%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: O'Neal Elem. (math 52% / reading 52%, grade C-, #231 of 1,115 statewide, top 24%, 325 students, 99% FRL); Poplar Bluff High (math 22% / reading 42%, grade F, #356 of 521 statewide, top 71%, 1,504 students, 56% FRL) — zoned schools average 78% FRL vs 56% district-wide (21 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 277 active listings in the ZIP; 63 units permitted in Butler County in 2024 (48 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $135 of loan paydown is wiped out by about $585 of value loss. Plan a longer hold.
- Butler County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $5k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($19k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1965 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 5.53% ✓
- Cap rate
- 50.77%
- Cash-on-cash
- 158.84%
- DSCR
- 8.07
- GRM
- 1.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 8.85×
- Total profit
- $42,884
- Equity at exit
- $2,908
- IRR
- —
- Equity multiple
- 18.70×
- Total profit
- $96,667
- Equity at exit
- $1,686
Cash invested: $5,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63901
- Home prices YoY
- -22.4%
- Active inventory
- 277
- Price-to-rent
- 1.5×
Monthly cashflow live
- Estimated rent
- $1,078 medium interval (Pro) →
- Mortgage (P&I)
- −$102
- Tax from tax record
- −$19 /mo · $226/yr
- Insurance
- −$8
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$226
- Net cashflow
- $723
Break-even live
Sensitivity live
| Price | -10% $734 | -5% $728 | +0% $723 | +5% $717 | +10% $712 |
|---|---|---|---|---|---|
| Rent | -10% $638 | -5% $680 | +0% $723 | +5% $765 | +10% $808 |
| Rate | -1.0pp $733 | -0.5pp $728 | base $723 | +0.5pp $718 | +1.0pp $713 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $4,875
- Closing costs
- $585
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-21days on market $19,500 Active 31 DOM
-
2026-06-18days on market $19,500 Active 29 DOM
-
2026-06-17days on market $19,500 Active 28 DOM
-
2026-06-16days on market $19,500 Active 27 DOM
-
2026-06-15days on market $19,500 Active 26 DOM
-
2026-06-13days on market $19,500 Active 24 DOM
-
2026-06-12pricedays on market $19,500 Active 23 DOM
-
2026-06-09days on market $30,000 Active 20 DOM
-
2026-06-08days on market $30,000 Active 19 DOM
-
2026-06-07days on market $30,000 Active 18 DOM
-
2026-06-04days on market $30,000 Active 14 DOM
-
2026-06-02days on market $30,000 Active 13 DOM
-
2026-06-01days on market $30,000 Active 12 DOM
-
2026-05-31days on market $30,000 Active 11 DOM
-
2026-05-20$30,000 Active
-
2000-10-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $226 · $19/mo
- Projected year-2 tax
- $226 · $19/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
- Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,942
- − Mortgage interest
- −$1,092
- − Property taxes
- −$226
- − Insurance
- −$98
- − Repairs & maintenance
- −$1,035
- − Management
- −$1,035
- − Depreciation
- −$567
- Taxable income
- $8,887
- Est. tax owed @ 24.0%
- −$2,133
- After-tax cash flow
- $6,540/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Poplar Bluff R-I
- NCES district ID
- 2925450
- Math proficiency
- 38% ▼ -4.00%
- Reading proficiency
- 47% ▼ -3.00%
- Median HH income
- $35,761
- Composite
- 35.17/100
- National rank
- #5001
- State rank
- #127 of 324 in MO
Livability — Poplar Bluff
- Score
- 70/100
- State rank
- #143
- US rank
- #8135
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poplar Bluff, MO
- City population
- 34,920
- Population (ZIP)
- 34,920
Population outlook (Butler County) Hauer SSP2
- Today (2025)
- 42,648 people
- By 2030
- 42,329 · -0.7%
- By 2040
- 41,498 · -2.7%
- By 2050
- 40,308 · -5.5%
- By 2075
- 36,168 · -15.2%
- By 2100
- 28,893 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Two or more races 6% Black 5% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Butler
- 2024 margin
- Solid R (+63.8) · D 17.7% · R 81.5%
- 2008→2024 swing
- -26.4pp toward R · 2008: -37.4pp · 2024: -63.8pp
- All cycles
- 2024: R+63.8 2020: R+62.3 2016: R+61.6 2012: R+46.7 2008: R+37.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -50.64%
- Current HPI
- 175.3008
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
2 events — show timeline
- 2026-05-20 Listed $30,000 MARIS as Distributed by MLS Grid
- 2000-10-01 Sold (Public Records) — Public Records
Property tax history
+2.7%/yrLatest (2025): $226 · +4.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…