CashFlowRE
Sign in Sign up
5028 Cypress Lake Dr
D+ Composite 49.04
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +14.5/15.0
  • Cash flow +13.7/30.0
  • Schools +4.7/10.0
  • DSCR +4.1/10.0
  • 1% rule +3.5/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$304,900

5028 Cypress Lake Dr · Lake Park, GA 31636
3 bd · 2.0 ba · 2,201 sqft · SingleFamily public records · 82 Days on market
Built 1996 0.59 ac lot $139/sqft · 16% below area Est $361k · 16% under $13/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

Key facts

  • 0.59 acre lot
  • Garage
  • Pool

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $305k.

Deal economics

  • At list price, monthly cash flow is $23 ($280/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $260k (14.7% below list).
  • Recommended offer: $260k (14.7% below list) — sets the bar for 1% rule.
  • Cap rate 6.4% vs local median 3.9% in Lake Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#119 in GA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, crime A; Watch: schools D+, amenities F, commute F.
  • Lowndes County (rural): math 59% / reading 52% proficiency, ranked #8 of 174 in GA (top 5%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: 83 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 896 units permitted in Lowndes County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Lowndes County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 82 days — a 6% lower offer ($287k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $250k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $260,000 (14.7% below list)

Questions for the listing agent

  1. It's been on market 82 days. Have you received any prior offers? Is the seller open to a 15% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.85%
Cap rate
6.38%
Cash-on-cash
0.33%
DSCR
1.01
GRM
9.8

CMA / ARV

ARV (median comp)
$360,829
List price
$304,900
Delta
-15.50%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
5035 Cypress Lake Dr 0.06mi 3/2.5 2,377 (+8%) 10mo $390,000 $164 73
5417 Baobab Ln 0.17mi 4/2.5 (+1) 2,268 (+3%) 12mo $311,500 $137 70
5277 Cypress Dr 0.41mi 4/2.0 (+1) 2,233 (+2%) 6mo $392,900 $176 69
5081 Cypress Lake Dr 0.29mi 3/2.5 2,077 (-6%) 9mo $320,000 $154 67
5528 Acacia Pl 0.31mi 3/2.5 2,405 (+9%) 4mo $340,000 $141 65
5406 Baobab Ln 0.11mi 4/3.0 (+1) 2,410 (+10%) 15mo $340,000 $141 58
5611 Nutmeg Cir 0.26mi 4/3.0 (+1) 2,045 (-7%) 13mo $375,000 $183 56
5533 Acacia Pl 0.35mi 4/2.5 (+1) 2,061 (-6%) 15mo $357,000 $173 54
5506 Ponciana Ln 0.18mi 4/3.0 (+1) 2,030 (-8%) 19mo $370,000 $182 53
5548 Acacia Pl 0.31mi 4/2.5 (+1) 2,040 (-7%) 16mo $355,000 $174 53
5311 Bougainvillea Pl 0.49mi 4/2.5 (+1) 2,365 (+8%) 10mo $420,000 $178 50

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-15.8%
Equity multiple
0.44×
Total profit
$-47,930
Equity at exit
$45,462
10-year hold
IRR
-7.4%
Equity multiple
0.53×
Total profit
$-39,857
Equity at exit
$26,362

Cash invested: $85,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 31636

Home prices YoY
-13.6%
Active inventory
83
Price-to-rent
9.8×

Monthly cashflow live

Estimated rent
$2,600 medium interval (Pro) →
Mortgage (P&I)
$1,599
Tax from tax record
$292 /mo · $3,501/yr
Insurance
$127
HOA
$13
Vacancy / Maint / Mgmt
$546
Net cashflow
$23

Break-even live

Break-even rent $2,571
Max offer price $304,900
Occupancy floor 94%

Sensitivity live

Price -10% $196 -5% $110 +0% $23 +5% $-63 +10% $-149
Rent -10% $-182 -5% $-79 +0% $23 +5% $126 +10% $229
Rate -1.0pp $177 -0.5pp $101 base $23 +0.5pp $-56 +1.0pp $-136

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$76,225
Closing costs
$9,147
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5521 Ponciana Ln Lake Park, GA 4.0 2.5 2002 $2,600 $1.30 21d 1 0.25mi

HOA detail

Monthly dues
$13 · $156/yr
Likely covers
pool

Listing history 23 events

  1. 2026-06-05
    statusdays on market $304,900 Under Contract 82 DOM
  2. 2026-06-03
    days on market $304,900 Active 81 DOM
  3. 2026-06-02
    days on market $304,900 Active 80 DOM
  4. 2026-06-01
    days on market $304,900 Active 79 DOM
  5. 2026-05-31
    days on market $304,900 Active 78 DOM
  6. 2026-05-30
    days on market $304,900 Active 77 DOM
  7. 2026-05-18
    status Back On Market 1829-char remark
    Show marketing remark (1836 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential// If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer—it's time to make this Cypress Lakes gem shine again!

  8. 2026-05-18
    status Active 1836-char remark
    Show marketing remark (1836 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential// If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer—it's time to make this Cypress Lakes gem shine again!

  9. 2026-05-08
    status Pending 1836-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  10. 2026-05-08
    status Under Contract 1829-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  11. 2026-05-07
    status Active 1836-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  12. 2026-05-07
    status Back On Market 1829-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  13. 2026-04-24
    status Under Contract 1829-char remark
    Show marketing remark (1836 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential// If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer—it's time to make this Cypress Lakes gem shine again!

  14. 2026-04-24
    status Pending 1836-char remark
    Show marketing remark (1836 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential// If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer—it's time to make this Cypress Lakes gem shine again!

  15. 2026-04-02
    price $304,900 1836-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  16. 2026-04-02
    price $304,900 1829-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  17. 2026-02-20
    listed $319,900 Active 1836-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  18. 2026-02-20
    listed $319,900 New 1829-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  19. 2026-02-19
    historical $319,900 1829-char remark
    Show marketing remark (1829 chars)

    Diamond in the Rough: Spacious Corner-Lot Home with Endless Potential // If you have an eye for design and the vision to see past the surface, this is the opportunity you've been waiting for. Situated on a generous 0.69-acre corner lot in the established Cypress Lakes neighborhood, this 3-bedroom, 2.5-bathroom home offers over 2,200 square feet of potential just waiting to be unlocked. // Being sold strictly as-is, this property is the perfect "sweat equity" project for an investor or a homeowner looking to customize their dream residence at a fraction of the cost of a turnkey home. // The Highlights: Premium Upgrades & Infrastructure: Peace of mind is already built-in. The home features a high-end Trane XL20i heat pump system and a whole-home generator, ensuring you're never without power or comfort. // Private Oasis: The expansive backyard is anchored by a marcite pool, offering the perfect foundation for a luxury outdoor entertainment area once it's refreshed. // Spacious Layout: Enjoy a floor plan designed for living, including a formal dining room with tray ceilings, a large kitchen with a center island and breakfast bar, and a dedicated laundry/mudroom with ample cabinetry. // Architectural Detail: With arched windows, vaulted ceilings, and classic columns on the front porch, the "bones" of this home are beautiful. A simple update of paint, flooring, and modern fixtures will transform these spaces instantly. // Located in a quiet area south of Valdosta but still close to local amenities, this home offers the rare chance to buy into a great neighborhood and build instant equity. Whether you're looking to flip or plant roots, this is a steal that won't last long. // Bring your tools, your vision, and your offer-it's time to make this Cypress Lakes gem shine again!

  20. 2021-11-12
    soldstatus $250,000
  21. 2014-12-01
    soldstatus $199,900
  22. 2004-01-29
    soldstatus $218,000
  23. 1996-10-31
    soldstatus $17,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,501 · $292/mo
Projected year-2 tax
$3,501 · $292/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 7/10 Severe
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 6/10 Major 14 unhealthy d/yr today · 14 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$31,200
− Mortgage interest
−$17,079
− Property taxes
−$3,501
− Insurance
−$1,524
− Repairs & maintenance
−$2,496
− Management
−$2,496
− HOA
−$156
− Depreciation
−$8,870
Taxable loss
−$4,922
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,181
After-tax cash flow
$1,461/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lowndes County
NCES district ID
1303390
Math proficiency
59% ▼ -1.00%
Reading proficiency
52% ▼ -2.00%
Median HH income
$48,221
Composite
47.21/100
National rank
#2317
State rank
#8 of 174 in GA

Livability — Lake Park

Score
69/100
State rank
#119
US rank
#8632

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing B- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
11,184

Population outlook (Lowndes County) Hauer SSP2

Today (2025)
120,348 people
By 2030
123,469 · +2.6%
By 2040
128,482 · +6.8%
By 2050
131,907 · +9.6%
By 2075
139,080 · +15.6%
By 2100
133,649 · +11.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (65%)
Race & ethnicity
White 65% Black 18% Hispanic / Latino 11% Two or more races 8% Asian 1%
Hispanic origin (detail)
Mexican 8% Puerto Rican 2%
Common ancestry
Slovak 2% Italian 1% Serbian 1%
Foreign-born
4% · Canada
Languages at home
91% English-only · Spanish 7% Other Asian/Pacific 1% Other Indo-European 0%

Political lean MEDSL · Lowndes

2024 margin
R (+18.0) · D 40.8% · R 58.8%
2008→2024 swing
-8.6pp toward R · 2008: -9.4pp · 2024: -18.0pp
All cycles
2024: R+18.0 2020: R+12.0 2016: R+18.2 2012: R+10.5 2008: R+9.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -32.27%
Current HPI
205.6279
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+1683.0% since first listed
17 events — show timeline
  • 2026-05-18 Relisted GAMLS
  • 2026-05-18 Relisted SGMLS
  • 2026-05-08 Pending SGMLS
  • 2026-05-08 Pending GAMLS
  • 2026-05-07 Relisted SGMLS
  • 2026-05-07 Relisted GAMLS
  • 2026-04-24 Pending GAMLS
  • 2026-04-24 Pending SGMLS
  • 2026-04-02 Price Changed $304,900 SGMLS
  • 2026-04-02 Price Changed $304,900 GAMLS
  • 2026-02-20 Listed $319,900 SGMLS
  • 2026-02-20 Listed $319,900 GAMLS
  • 2026-02-19 Coming Soon $319,900 GAMLS
  • 2021-11-12 Sold (Public Records) $250,000 Public Records
  • 2014-12-01 Sold (Public Records) $199,900 Public Records
  • 2004-01-29 Sold (Public Records) $218,000 Public Records
  • 1996-10-31 Sold (Public Records) $17,100 Public Records

Property tax history

+5.0%/yr

Latest (2025): $3,501 · +18.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…