CashFlowRE
Sign in Sign up
2731 Bonnyview Ln
D Composite 40.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.3/15.0
  • Cash flow +7.3/30.0
  • Appreciation +6.2/10.0
  • Schools +4.0/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.8/10.0
  • DSCR +1.4/10.0

$349,000

2731 Bonnyview Ln · Coolbaugh, PA 18466
4 bd · 2.5 ba · 2,392 sqft · SingleFamily public records · 157 Days on market
Built 1998 0.25 ac lot $146/sqft · 11% below area Est $390k · 11% under $149/mo HOA · 6% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

Key facts

  • Updated interiors
  • Cul-de-sac
  • Refreshed kitchen

Tags

CUL-DE-SACUPDATED INTERIORSINDOOR OUTDOOR LIVINGREFRESHED KITCHENSTAINLESS STEEL APPLIANCESDEDICATED DINING AREA

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath single-family listed at $349k.

Deal economics

  • At list price, monthly cash flow is $-472 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $266k (23.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $238k (31.7% below list).
  • Recommended offer: $238k (31.7% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Pocono Mountain SD (rural): math 37% / reading 55% proficiency, ranked #245 of 539 in PA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 358 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 278 units permitted in Monroe County in 2024 (52 in 5+ unit buildings).

Forward outlook

  • In year one you build about $11k of equity ($2k loan paydown + $8k appreciation (2.4% local appreciation)).
  • Monroe County population projected at -11% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • By year 4, paydown + projected appreciation supports a ~$36k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 157 days — a 12% lower offer ($307k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $155k; list at $349k implies a 125% gain — meaningful room to come down on a strong offer.
Recommended offer $238,387 (31.7% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 157 days. Have you received any prior offers? Is the seller open to a 32% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.68%
Cap rate
4.67%
Cash-on-cash
-5.79%
DSCR
0.74
GRM
12.2

CMA / ARV

ARV (median comp)
$390,329
List price
$349,000
Delta
-10.59%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2515 Waterfront Dr 0.24mi 4/3.0 2,370 (-1%) 2mo $634,000 $268 84
7500 Clearview Ter 0.29mi 4/2.5 2,278 (-5%) 6mo $339,000 $149 74
1584 Black Birch Way 0.67mi 4/2.5 2,352 (-2%) 9mo $222,000 $94 58
1254 Winding Way 0.62mi 3/3.0 (-1) 2,360 (-1%) 5mo $310,000 $131 58
2551 Waterfront Dr 0.39mi 4/2.5 2,604 (+9%) 18mo $525,000 $202 53
2682 Clearview Ln 0.33mi 3/3.0 (-1) 2,264 (-5%) 20mo $310,000 $137 52
1454 Waterfront Dr 0.55mi 5/2.0 (+1) 2,160 (-10%) 6mo $365,000 $169 46
2471 Hidden Ln 0.53mi 3/2.5 (-1) 2,136 (-11%) 20mo $270,000 $126 36
1673 Marina Dr 0.68mi 3/2.5 (-1) 2,053 (-14%) 6mo $395,918 $193 34
1650 Sunny Side Dr 0.71mi 4/3.5 2,132 (-11%) 14mo $260,000 $122 33
1289 Winding Way 0.68mi 5/3.0 (+1) 2,080 (-13%) 8mo $340,000 $163 33
9435 Juniper Dr 0.63mi 4/2.5 2,720 (+14%) 21mo $335,000 $123 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

2.36% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
0.0%
Equity multiple
1.00×
Total profit
$260
Equity at exit
$144,440
10-year hold
IRR
4.2%
Equity multiple
1.59×
Total profit
$58,081
Equity at exit
$213,340

Cash invested: $97,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18466

Home prices YoY
1.2%
Active inventory
358
Price-to-rent
12.2×

Monthly cashflow live

Estimated rent
$2,384 high interval (Pro) →
Mortgage (P&I)
$1,830
Tax from tax record
$230 /mo · $2,765/yr
Insurance
$145
HOA
$149
Vacancy / Maint / Mgmt
$501
Net cashflow
$-472

Break-even live

Break-even rent $2,981
Max offer price $265,661
Occupancy floor

Sensitivity live

Price -10% $-274 -5% $-373 +0% $-472 +5% $-571 +10% $-669
Rent -10% $-660 -5% $-566 +0% $-472 +5% $-378 +10% $-283
Rate -1.0pp $-296 -0.5pp $-383 base $-472 +0.5pp $-562 +1.0pp $-654

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,250
Closing costs
$10,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1354 Winding Way Coolbaugh Township, PA 4.0 3.0 1870 $2,100 $1.12 22d 1 0.16mi
2513 Waterfront Dr Tobyhanna, PA 5.0 2.5 2700 $3,000 $1.11 22d 1 0.25mi
9149 Brandywine Dr Tobyhanna, PA 4.0 3.0 1870 $2,100 $1.12 22d 1 0.73mi
9593 Dawn Ln Tobyhanna, PA 4.0 2.5 1888 $2,300 $1.22 45d 1 0.75mi
9294 Bluebird Ct Tobyhanna, PA 3.0 2.5 2107 $2,150 $1.02 15d 1 0.78mi
1002 Knollwood Dr Tobyhanna, PA 4.0 1.5 2088 $2,300 $1.10 15d 1 0.86mi

HOA detail

Monthly dues
$149 · $1,788/yr
Likely covers
landscapingpoolsecurity

Listing history 42 events

  1. 2026-06-21
    days on market $349,000 Active 157 DOM
  2. 2026-06-18
    days on market $349,000 Active 154 DOM
  3. 2026-06-17
    days on market $349,000 Active 153 DOM
  4. 2026-06-16
    days on market $349,000 Active 152 DOM
  5. 2026-06-15
    days on market $349,000 Active 151 DOM
  6. 2026-06-14
    days on market $349,000 Active 149 DOM
  7. 2026-06-13
    days on market $349,000 Active 148 DOM
  8. 2026-06-10
    days on market $349,000 Active 146 DOM
  9. 2026-06-08
    days on market $349,000 Active 144 DOM
  10. 2026-06-07
    days on market $349,000 Active 143 DOM
  11. 2026-06-02
    days on market $349,000 Active 138 DOM
  12. 2026-06-01
    days on market $349,000 Active 137 DOM
  13. 2026-05-31
    days on market $349,000 Active 136 DOM
  14. 2026-05-30
    days on market $349,000 Active 135 DOM
  15. 2026-05-06
    price $349,000 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  16. 2026-05-06
    price $349,000 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  17. 2026-05-06
    price $349,000
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  18. 2026-03-13
    price $355,000 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  19. 2026-03-12
    price $355,000 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  20. 2026-03-12
    price $355,000
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  21. 2026-02-28
    price $358,900 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  22. 2026-01-15
    listed $359,000 Active 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  23. 2026-01-15
    listed $359,000 Active
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  24. 2026-01-14
    listed $359,000 Active 1444-char remark
    Show marketing remark (1444 chars)

    Set on a quiet cul-de-sac in the amenity rich community of A Pocono Country Place, this well maintained Colonial home offers a flexible layout, updated interiors, and great indoor/outdoor living. The main level features an open and inviting living room with abundant natural light, flowing into a refreshed kitchen with clean, white cabinetry, stainless steel appliances, and plenty of counter space. A dedicated dining area and breakfast nook provide room for everyday meals or larger gatherings. Also, on the first floor, is a bedroom and full bathroom - along with a den that works well as a home office, rec room, or additional living space. Upstairs, you will find three generously sized bedrooms, including a spacious primary bedroom with walk-in closet, plus a full bath and conveniently placed laundry area. Step outside to enjoy the expansive rear patio, ideal for entertaining, grilling, or relaxing in a private wooded setting. The detached shed offers additional storage, and the paved driveway provides ample off-street parking. This STR friendly community offers a gated entrance, lakes, pools, playgrounds, and year-round recreational opportunities, all just minutes from major Pocono attractions like Kalahari and Camelback, shopping, and major commuter routes. Whether you're looking for a primary residence or a mountain getaway, this home delivers space, comfort, and location. Schedule your tour today - this one won't last!

  25. 2025-05-09
    historical
  26. 2025-04-25
    price $357,999
  27. 2025-03-28
    listed $369,900 Active
  28. 2024-02-29
    historical
  29. 2023-10-20
    price $340,000
  30. 2023-10-20
    price $340,000
  31. 2023-10-19
    price $340,000
  32. 2023-10-11
    listed $360,000 Active
  33. 2023-10-11
    listed $360,000 Active
  34. 2023-09-14
    price $360,000
  35. 2023-09-14
    price $360,000
  36. 2023-08-29
    listed $390,000 Active
  37. 2023-08-28
    listed $360,000 Active
  38. 2020-04-14
    soldstatus $154,900
  39. 2020-04-10
    soldstatus $154,900
  40. 2020-01-31
    listed $154,900
  41. 2019-07-18
    soldstatus $60,900
  42. 2019-07-01
    listed $60,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,765 · $230/mo
Projected year-2 tax
$4,140 · $345/mo
Expected delta
+$1,375/yr (+$115/mo · 49.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 1/10 Low 7 d/yr ≥89°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 6% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,606
− Mortgage interest
−$19,549
− Property taxes
−$2,765
− Insurance
−$1,745
− Repairs & maintenance
−$2,289
− Management
−$2,289
− HOA
−$1,788
− Depreciation
−$10,153
Taxable loss
−$11,971
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,873
After-tax cash flow
$-2,788/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pocono Mountain SD
NCES district ID
4219500
Math proficiency
37% ▼ -5.00%
Reading proficiency
55% ▲ 1.00%
Median HH income
$55,317
Composite
39.91/100
National rank
#3856
State rank
#245 of 539 in PA

Livability — Coolbaugh

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
17,997

Population outlook (Monroe County) Hauer SSP2

Today (2025)
164,099 people
By 2030
161,412 · -1.6%
By 2040
154,616 · -5.8%
By 2050
146,710 · -10.6%
By 2075
140,830 · -14.2%
By 2100
138,472 · -15.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.72)
Race & ethnicity
White 38% Hispanic / Latino 27% Black 24% Two or more races 17% Asian 4%
Hispanic origin (detail)
Puerto Rican 12% Dominican 6%
Common ancestry
Romanian 2% Portuguese 1% German 1%
Foreign-born
16% · Canada
Languages at home
77% English-only · Spanish 17% Other Indo-European 2% Russian/Polish/Slavic 1%

Political lean MEDSL · Monroe

2024 margin
Toss-up / Even · D 49.1% · R 49.9%
2008→2024 swing
-17.1pp toward R · 2008: 16.3pp · 2024: -0.8pp
All cycles
2024: R+0.8 2020: D+6.4 2016: D+0.3 2012: D+14.0 2008: D+16.3

Not yet ingested

Civics

Market trends

HPI YoY
▲ 2.36%
Current HPI
202.4134
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+473.1% since first listed
28 events — show timeline
  • 2026-05-06 Price Changed $349,000 GSBR as distributed by MLS GRID
  • 2026-05-06 Price Changed $349,000 PMAR
  • 2026-05-06 Price Changed $349,000 GLVRMLS
  • 2026-03-13 Price Changed $355,000 GSBR as distributed by MLS GRID
  • 2026-03-12 Price Changed $355,000 PMAR
  • 2026-03-12 Price Changed $355,000 GLVRMLS
  • 2026-02-28 Price Changed $358,900 PMAR
  • 2026-01-15 Listed $359,000 GLVRMLS
  • 2026-01-15 Listed $359,000 GSBR as distributed by MLS GRID
  • 2026-01-14 Listed $359,000 PMAR
  • 2025-05-09 Listing Removed GLVRMLS
  • 2025-04-25 Price Changed $357,999 GLVRMLS
  • 2025-03-28 Listed $369,900 GLVRMLS
  • 2024-02-29 Listing Removed GLVRMLS
  • 2023-10-20 Price Changed $340,000 GLVRMLS
  • 2023-10-20 Price Changed $340,000 PMAR
  • 2023-10-19 Price Changed $340,000 GSBR as distributed by MLS GRID
  • 2023-10-11 Listed $360,000 GLVRMLS
  • 2023-10-11 Listed $360,000 PMAR
  • 2023-09-14 Price Changed $360,000 PWMLS
  • 2023-09-14 Price Changed $360,000 GSBR as distributed by MLS GRID
  • 2023-08-29 Listed $390,000 GSBR as distributed by MLS GRID
  • 2023-08-28 Listed $360,000 PWMLS
  • 2020-04-14 Sold (Public Records) $154,900 Public Records
  • 2020-04-10 Sold (MLS) $154,900 PMAR
  • 2020-01-31 Listed $154,900 PMAR
  • 2019-07-18 Sold (MLS) $60,900 PMAR
  • 2019-07-01 Listed $60,900 PMAR

Property tax history

-4.9%/yr

Latest (2026): $2,765 · +3.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…