CashFlowRE
Sign in Sign up
6585 Buckhurst Trl
F Composite 32.32
Why this score? — see what drove the F grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +7.1/30.0
  • Schools +4.5/10.0
  • Rent growth +2.7/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • 1% rule +1.7/10.0
  • DSCR +1.3/10.0
  • ARV discount +0.0/15.0

$298,500

6585 Buckhurst Trl · South Fulton, GA 30349
4 bd · 2.0 ba · 1,292 sqft · SingleFamily public records · 139 Days on market
Built 1973 0.29 ac lot Est $209k · 43% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This home is being sold as part of a portfolio of four properties that shall close simultaneously. Portfolio Addresses are: 3000 Creel Rd, College Park, GA 30349 | 3755 Cedar Hurst Way, Atlanta, GA 30349 | 6480 Buckhurst Trail, College Park, GA 30349 | 6585 Buckhurst Trail, College Park, GA 30349. See the attached Offering Memorandum for details, floor plans, and additional photos. This turnkey 4-property portfolio offers a business-in-a-box opportunity with institutional-quality returns. Priced at $1,215,000 and grossing over $224,000/year (with 80% occupancy gives room for additional returns), the portfolio consists of 4 furnished rentals located within blocks of each other for maximum operational efficiency. These properties stand out with quality finishes, high-efficiency utility systems, and a documented history of high occupancy. The floor plans also offer flexible exit strategies, designed to easily operate alternatively as triplexes with each property having two walkout suites with separate entrances for long-term rentals and outsized returns. Turnkey with all furniture and fixtures, tools...are included. Owner is retiring and moving out of country. For investors seeking a passive experience, the current experienced property manager is willing to remain on board and could easily absorb additional rental properties in her schedule. All properties must close simultaneously.

Key facts

  • 0.29 acre lot
  • 2 parking spots
  • Built 1973

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $298k.

Deal economics

  • At list price, monthly cash flow is $-425 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (25.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $199k (33.3% below list).
  • Recommended offer: $199k (33.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads: area grade F — affects rentability + tenant quality, not the cash-flow math above.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 139 days — a 12% lower offer ($263k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 13y ago; this cycle's ask is 43477% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $220k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $198,983 (33.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 139 days. Have you received any prior offers? Is the seller open to a 33% concession, seller financing, or rate buy-down credit?
  3. Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.67%
Cap rate
4.58%
Cash-on-cash
-6.10%
DSCR
0.73
GRM
12.5

CMA / ARV

ARV (on-the-fly)
$209,304
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3205 Cadiz Cir 0.39mi 4/2.0 1,309 (+1%) 16mo $217,000 $166 66
3670 Leisure Ln 0.28mi 5/1.5 (+1) 1,230 (-5%) 11mo $190,000 $154 63
6615 Buckhurst Trl 0.04mi 4/2.0 1,485 (+15%) 13mo $235,000 $158 62
3510 Leisure Ln 0.40mi 3/2.0 (-1) 1,297 (+0%) 18mo $205,000 $158 61
245 Adena Ln W 0.49mi 4/2.0 1,348 (+4%) 13mo $230,000 $171 59
6470 Cedar Hurst Trl 0.35mi 4/2.5 1,150 (-11%) 9mo $125,000 $109 56
3420 Leisure Ln 0.49mi 3/2.0 (-1) 1,388 (+7%) 11mo $225,000 $162 51
3400 Flat Shoals Rd 0.74mi 3/2.0 (-1) 1,238 (-4%) 8mo $140,000 $113 46
6945 Brown Dr S 0.42mi 3/2.0 (-1) 1,130 (-12%) 13mo $190,000 $168 43
6985 Winkfield Pl 0.75mi 3/1.5 (-1) 1,350 (+4%) 10mo $192,000 $142 42
3130 Cadiz Cir 0.48mi 5/3.0 (+1) 1,472 (+14%) 4mo $265,000 $180 42
6900 Kimberly Mill Rd 0.57mi 4/2.0 1,118 (-14%) 17mo $229,000 $205 37

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
19.4%
Equity multiple
2.57×
Total profit
$131,460
Equity at exit
$268,912
10-year hold
IRR
17.5%
Equity multiple
5.80×
Total profit
$400,905
Equity at exit
$579,920

Cash invested: $83,580 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
12.5×

Monthly cashflow live

Estimated rent
$1,990 high interval (Pro) →
Mortgage (P&I)
$1,565
Tax from tax record
$307 /mo · $3,688/yr
Insurance
$124
HOA
$0
Vacancy / Maint / Mgmt
$418
Net cashflow
$-425

Break-even live

Break-even rent $2,528
Max offer price $223,396
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$74,625
Closing costs
$8,955
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6500 Connell Rd Atlanta, GA 3.0 2.0 1483 $1,650 $1.11 24d 1 0.14mi
6445 Connell Rd Atlanta, GA 3.0 2.0 1357 $1,856 $1.37 43d 1 0.22mi
6440 Connell Rd Atlanta, GA 3.0 2.0 1391 $1,695 $1.22 24d 1 0.24mi
3800 Leisure Ln Atlanta, GA 3.0 2.0 1198 $2,350 $1.96 22d 1 0.28mi
3500 Keels Ln Atlanta, GA 3.0 2.0 1272 $1,755 $1.38 1d 1 0.31mi
3760 Cedar Hurst Way Atlanta, GA 4.0 2.5 1595 $2,150 $1.35 10d 1 0.34mi
325 Pointer Ct Atlanta, GA 3.0 2.0 1474 $1,620 $1.10 5d 1 0.37mi
6575 Smoke Ridge Dr Atlanta, GA 4.0 2.0 1808 $1,815 $1.00 43d 1 0.38mi
2560 Foxlair Trl Atlanta, GA 4.0 2.0 1485 $1,795 $1.21 24d 1 0.61mi
7045 Birling Dr Atlanta, GA 4.0 3.0 1488 $1,765 $1.19 43d 1 0.65mi
835 Buffington Ct Union City, GA 4.0 2.5 1723 $2,165 $1.26 43d 1 0.75mi
7060 Kimberly Mill Rd Atlanta, GA 3.0 1.0 1056 $1,425 $1.35 5d 1 0.78mi
6770 Buffington Rd Union City, GA 1.0–3.0 1.0–2.0 950 $1,699 $1.79 1d 24 0.81mi
6415 El Caudillo Ct Atlanta, GA 3.0 3.0 1498 $2,800 $1.87 4d 1 0.81mi
3240 Devilla Trce South Fulton, GA 4.0 2.0 1616 $1,980 $1.23 43d 1 1.00mi
2820 Greenbower Ct Atlanta, GA 3.0 2.0 1338 $1,730 $1.29 3d 1 1.03mi
3206 Pine Tree Trl Unit 15C Atlanta, GA 3.0 2.5 1466 $1,950 $1.33 4d 1 1.04mi
6450 Peppermill Ln Atlanta, GA 4.0 2.0 1188 $1,531 $1.29 24d 1 1.08mi
4050 Morgan Rd Union City, GA 1.0–3.0 1.0–2.0 988 $1,750 $1.77 5d 21 1.09mi
6345 Peppermill Ln Atlanta, GA 3.0 2.5 1224 $1,800 $1.47 43d 1 1.13mi
2722 South Hills Riverdale, GA 3.0 2.5 1722 $2,200 $1.28 5d 1 1.25mi
3105 Garnet Way Atlanta, GA 3.0 2.0 1470 $1,660 $1.13 12d 1 1.29mi
6237 Hickory Lane Cir Union City, GA 4.0 2.5 1420 $2,300 $1.62 24d 1 1.35mi
2550 Hallie Mill Rd Atlanta, GA 3.0 2.0 1372 $1,600 $1.17 12d 1 1.36mi
2590 South Hills Riverdale, GA 3.0 2.5 1850 $2,005 $1.08 12d 1 1.40mi
110 Fruitwood Trce Unit A Riverdale, GA 3.0 2.0 1100 $1,800 $1.64 20d 1 1.40mi
3658 Oakleaf Pass Fairburn, GA 3.0 2.5 1719 $1,950 $1.13 5d 1 1.43mi
6202 Hickory Lane Cir Union City, GA 3.0 2.5 1744 $1,995 $1.14 43d 1 1.45mi
3457 Sumersbe Ct Atlanta, GA 3.0 2.5 1800 $2,300 $1.28 5d 1 1.46mi
2529 Wood Bend Ln Riverdale, GA 3.0 2.5 1508 $1,945 $1.29 43d 1 1.46mi

Listing history 50 events

  1. 2026-06-18
    days on market $298,500 Active 139 DOM
  2. 2026-06-17
    days on market $298,500 Active 138 DOM
  3. 2026-06-16
    days on market $298,500 Active 137 DOM
  4. 2026-06-15
    days on market $298,500 Active 136 DOM
  5. 2026-06-13
    days on market $298,500 Active 134 DOM
  6. 2026-06-09
    days on market $298,500 Active 130 DOM
  7. 2026-06-08
    days on market $298,500 Active 129 DOM
  8. 2026-06-07
    days on market $298,500 Active 128 DOM
  9. 2026-06-04
    days on market $298,500 Active 125 DOM
  10. 2026-06-03
    days on market $298,500 Active 124 DOM
  11. 2026-06-01
    days on market $298,500 Active 122 DOM
  12. 2026-05-31
    days on market $298,500 Active 121 DOM
  13. 2026-05-08
    price $298,500 1404-char remark
    Show marketing remark (1404 chars)

    This home is being sold as part of a portfolio of four properties that shall close simultaneously. Portfolio Addresses are: 3000 Creel Rd, College Park, GA 30349 | 3755 Cedar Hurst Way, Atlanta, GA 30349 | 6480 Buckhurst Trail, College Park, GA 30349 | 6585 Buckhurst Trail, College Park, GA 30349. See the attached Offering Memorandum for details, floor plans, and additional photos. This turnkey 4-property portfolio offers a business-in-a-box opportunity with institutional-quality returns. Priced at $1,215,000 and grossing over $224,000/year (with 80% occupancy gives room for additional returns), the portfolio consists of 4 furnished rentals located within blocks of each other for maximum operational efficiency. These properties stand out with quality finishes, high-efficiency utility systems, and a documented history of high occupancy. The floor plans also offer flexible exit strategies, designed to easily operate alternatively as triplexes with each property having two walkout suites with separate entrances for long-term rentals and outsized returns. Turnkey with all furniture and fixtures, tools...are included. Owner is retiring and moving out of country. For investors seeking a passive experience, the current experienced property manager is willing to remain on board and could easily absorb additional rental properties in her schedule. All properties must close simultaneously.

  14. 2026-05-08
    price $298,500 1404-char remark
    Show marketing remark (1404 chars)

    This home is being sold as part of a portfolio of four properties that shall close simultaneously. Portfolio Addresses are: 3000 Creel Rd, College Park, GA 30349 | 3755 Cedar Hurst Way, Atlanta, GA 30349 | 6480 Buckhurst Trail, College Park, GA 30349 | 6585 Buckhurst Trail, College Park, GA 30349. See the attached Offering Memorandum for details, floor plans, and additional photos. This turnkey 4-property portfolio offers a business-in-a-box opportunity with institutional-quality returns. Priced at $1,215,000 and grossing over $224,000/year (with 80% occupancy gives room for additional returns), the portfolio consists of 4 furnished rentals located within blocks of each other for maximum operational efficiency. These properties stand out with quality finishes, high-efficiency utility systems, and a documented history of high occupancy. The floor plans also offer flexible exit strategies, designed to easily operate alternatively as triplexes with each property having two walkout suites with separate entrances for long-term rentals and outsized returns. Turnkey with all furniture and fixtures, tools...are included. Owner is retiring and moving out of country. For investors seeking a passive experience, the current experienced property manager is willing to remain on board and could easily absorb additional rental properties in her schedule. All properties must close simultaneously.

  15. 2026-03-07
    historical $685
  16. 2026-02-13
    listed $685
  17. 2026-01-30
    listed $290,000 New 1404-char remark
    Show marketing remark (1404 chars)

    This home is being sold as part of a portfolio of four properties that shall close simultaneously. Portfolio Addresses are: 3000 Creel Rd, College Park, GA 30349 | 3755 Cedar Hurst Way, Atlanta, GA 30349 | 6480 Buckhurst Trail, College Park, GA 30349 | 6585 Buckhurst Trail, College Park, GA 30349. See the attached Offering Memorandum for details, floor plans, and additional photos. This turnkey 4-property portfolio offers a business-in-a-box opportunity with institutional-quality returns. Priced at $1,215,000 and grossing over $224,000/year (with 80% occupancy gives room for additional returns), the portfolio consists of 4 furnished rentals located within blocks of each other for maximum operational efficiency. These properties stand out with quality finishes, high-efficiency utility systems, and a documented history of high occupancy. The floor plans also offer flexible exit strategies, designed to easily operate alternatively as triplexes with each property having two walkout suites with separate entrances for long-term rentals and outsized returns. Turnkey with all furniture and fixtures, tools...are included. Owner is retiring and moving out of country. For investors seeking a passive experience, the current experienced property manager is willing to remain on board and could easily absorb additional rental properties in her schedule. All properties must close simultaneously.

  18. 2026-01-30
    listed $290,000 Active 1404-char remark
    Show marketing remark (1404 chars)

    This home is being sold as part of a portfolio of four properties that shall close simultaneously. Portfolio Addresses are: 3000 Creel Rd, College Park, GA 30349 | 3755 Cedar Hurst Way, Atlanta, GA 30349 | 6480 Buckhurst Trail, College Park, GA 30349 | 6585 Buckhurst Trail, College Park, GA 30349. See the attached Offering Memorandum for details, floor plans, and additional photos. This turnkey 4-property portfolio offers a business-in-a-box opportunity with institutional-quality returns. Priced at $1,215,000 and grossing over $224,000/year (with 80% occupancy gives room for additional returns), the portfolio consists of 4 furnished rentals located within blocks of each other for maximum operational efficiency. These properties stand out with quality finishes, high-efficiency utility systems, and a documented history of high occupancy. The floor plans also offer flexible exit strategies, designed to easily operate alternatively as triplexes with each property having two walkout suites with separate entrances for long-term rentals and outsized returns. Turnkey with all furniture and fixtures, tools...are included. Owner is retiring and moving out of country. For investors seeking a passive experience, the current experienced property manager is willing to remain on board and could easily absorb additional rental properties in her schedule. All properties must close simultaneously.

  19. 2025-02-08
    historical $745
  20. 2025-02-06
    listed $745
  21. 2021-12-17
    soldstatus $220,000 Closed
  22. 2021-11-29
    soldstatus $220,000 Sold
  23. 2021-11-15
    status Under Contract
  24. 2021-11-10
    status Pending
  25. 2021-11-09
    historical Active Under Contract
  26. 2021-10-25
    listed $209,000 New
  27. 2021-10-24
    listed $209,000 Active
  28. 2018-03-08
    soldstatus $122,500
  29. 2018-02-02
    soldstatus $122,500 Sold
  30. 2018-02-02
    soldstatus $122,500 Sold
  31. 2018-01-04
    status Under Contract
  32. 2018-01-04
    price $122,500
  33. 2018-01-04
    status Pending
  34. 2018-01-04
    price $122,500
  35. 2017-12-22
    listed $117,500 Active
  36. 2017-12-22
    listed $117,500 New
  37. 2017-12-22
    historical
  38. 2017-12-15
    price $117,500
  39. 2017-11-28
    price $119,900
  40. 2017-10-31
    price $124,900
  41. 2017-09-21
    listed $129,900 New
  42. 2017-07-07
    soldstatus $48,990 Sold
  43. 2017-07-07
    soldstatus $48,990 Sold
  44. 2017-03-24
    status Under Contract
  45. 2017-03-24
    historical Pending
  46. 2017-03-23
    price $57,400
  47. 2017-03-23
    price $57,400
  48. 2017-01-11
    status Active
  49. 2017-01-11
    status Back on Market
  50. 2017-01-04
    historical Pending

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$3,688 · $307/mo
Projected year-2 tax
$3,688 · $307/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,878
− Mortgage interest
−$16,721
− Property taxes
−$3,688
− Insurance
−$1,492
− Repairs & maintenance
−$1,910
− Management
−$1,910
− Depreciation
−$8,684
Taxable loss
−$10,528
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,527
After-tax cash flow
$-2,575/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — South Fulton

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
South Fulton, GA
County
Fulton County · 1,094,430 people
City population
127,674
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+671.3% since first listed
54 events — show timeline
  • 2026-05-08 Price Changed $298,500 FMLS
  • 2026-05-08 Price Changed $298,500 GAMLS
  • 2026-03-07 Rental Removed $685 ZUMPER1
  • 2026-02-13 Listed for Rent $685 ZUMPER1
  • 2026-01-30 Listed $290,000 FMLS
  • 2026-01-30 Listed $290,000 GAMLS
  • 2025-02-08 Rental Removed $745 ZUMPER1
  • 2025-02-06 Listed for Rent $745 ZUMPER1
  • 2021-12-17 Sold (MLS) $220,000 FMLS
  • 2021-11-29 Sold (MLS) $220,000 GAMLS
  • 2021-11-15 Pending GAMLS
  • 2021-11-10 Pending FMLS
  • 2021-11-09 Contingent FMLS
  • 2021-10-25 Listed $209,000 GAMLS
  • 2021-10-24 Listed $209,000 FMLS
  • 2018-03-08 Sold (Public Records) $122,500 Public Records
  • 2018-02-02 Sold (MLS) $122,500 GAMLS
  • 2018-02-02 Sold (MLS) $122,500 FMLS
  • 2018-01-04 Pending GAMLS
  • 2018-01-04 Price Changed $122,500 FMLS
  • 2018-01-04 Pending FMLS
  • 2018-01-04 Price Changed $122,500 GAMLS
  • 2017-12-22 Listing Removed GAMLS
  • 2017-12-22 Listed $117,500 GAMLS
  • 2017-12-22 Listed $117,500 FMLS
  • 2017-12-15 Price Changed $117,500 GAMLS
  • 2017-11-28 Price Changed $119,900 GAMLS
  • 2017-10-31 Price Changed $124,900 GAMLS
  • 2017-09-21 Listed $129,900 GAMLS
  • 2017-07-07 Sold (MLS) $48,990 GAMLS
  • 2017-07-07 Sold (MLS) $48,990 FMLS
  • 2017-03-24 Pending GAMLS
  • 2017-03-24 Contingent FMLS
  • 2017-03-23 Price Changed $57,400 GAMLS
  • 2017-03-23 Price Changed $57,400 FMLS
  • 2017-01-11 Relisted FMLS
  • 2017-01-11 Relisted GAMLS
  • 2017-01-04 Contingent FMLS
  • 2017-01-04 Pending GAMLS
  • 2016-12-15 Relisted FMLS
  • 2016-12-15 Relisted GAMLS
  • 2016-12-08 Contingent FMLS
  • 2016-12-08 Pending GAMLS
  • 2016-11-11 Listed $82,000 FMLS
  • 2016-11-11 Listed $82,000 GAMLS
  • 2014-03-06 Listing Removed GAMLS
  • 2014-01-15 Price Changed $59,000 GAMLS
  • 2014-01-03 Contingent GAMLS
  • 2014-01-03 Relisted GAMLS
  • 2014-01-01 Listing Removed GAMLS
  • 2013-06-19 Contingent GAMLS
  • 2013-06-19 Listed $20,000 GAMLS
  • 2002-06-05 Sold (Public Records) $115,464 Public Records
  • 1979-05-25 Sold (Public Records) $38,700 Public Records

Property tax history

+11.9%/yr

Latest (2025): $3,688 · +7.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…