CashFlowRE
Sign in Sign up
4709 Greenview Ct
D Composite 44.44
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +4.4/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$525,000

4709 Greenview Ct · Commerce, MI 48382
4 bd · 2.5 ba · 2,390 sqft · Condo public records · 22 Days on market
Built 1996 $27/mo HOA

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

ALL THE WORK HAS BEEN DONE ON THIS BEAUTIFUL 4 BR COLONIAL ON A PREMIUM CUL-DE-SAC LOT OVERLOOKING A PRIVATE WOODED SETTING. HDWD FLOORS T/O MAIN LEVEL, NEW PAINT & CARPETING IN NEUTRAL TONES, ISLAND KITCHEN, CALIFORNIA CLOSETS, FRENCH DOORS LEADING TO 2 STORY CUSTOM DECK. GREAT VIEWS, WALKOUT BASEMENT & PROFESSIONAL LANDSCAPING ARE YOURS IN THIS MOVE-IN-READY HOME.

Key facts

  • 0.58 acre lot
  • 2 garage spots
  • Built 1996

Property features AI

Finance

  • HOA & community: Annual association fee of $325

Exterior

  • Parking: Attached 2-car garage (approx. 23 x 20)
  • Utilities: Public water; Natural gas heating and gas water heater; Public sewer (implied by property type and public water); Electric service for central A/C and ceiling fans
  • Home design: Residential 2-story home; Built in 1996; Basement present; Located on a private road; frontage approximately 58 feet
  • Construction: Stone and vinyl siding exterior; Basement foundation
  • Exterior features: Deck; Patio; Porch; Wooded lot

Interior

  • Kitchen: Kitchen on entry level, about 13 x 11 with wood flooring; Appliances included: Dishwasher, Disposal, Microwave, Range/Oven, Refrigerator
  • Bedrooms: Primary bedroom on second level, approximately 16 x 12 with carpet; Second bedroom on second level, approximately 13 x 9 with carpet; Third bedroom on second level, approximately 12 (width) with carpet; Fourth bedroom on second level, approximately 15 x 10 with carpet
  • Flooring: Wood flooring in kitchen, dining room, breakfast nook, living room, family room and dining areas; Carpet in all bedrooms; Ceramic flooring in bathrooms; Wood flooring in entry-level lavatory
  • Bathrooms: Two full bathrooms; One additional lavatory (three total bathrooms/lavatories); Main bathroom on second level with ceramic flooring (approx. 14 x 9); Second bathroom on second level with ceramic flooring (approx. 13 x 5); Entry-level lavatory with wood flooring (approx. 6 x 6)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning; Ceiling fans
  • Interior features: Family room with gas fireplace; Total of 12 rooms; Unfinished basement
  • Laundry & utility: Washer and dryer included; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.5-bath condo listed at $525k.

Deal economics

  • At list price, monthly cash flow is $14k ($173k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($23k rent vs $525k).
  • Recommended offer: $517k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Huron Valley Schools (suburban): math 42% / reading 56% proficiency, ranked #87 of 540 in MI (top 16%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 173 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $4k of loan paydown is wiped out by about $16k of value loss. Plan a longer hold.
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $147k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 22 days — a 2% lower offer ($517k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 30y ago; this cycle's ask is 65% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $309k; list at $525k implies a 70% gain — meaningful room to come down on a strong offer.
Recommended offer $517,125 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
4.29%
Cap rate
39.18%
Cash-on-cash
117.46%
DSCR
6.23
GRM
1.9

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
6.66×
Total profit
$831,569
Equity at exit
$78,279
10-year hold
IRR
Equity multiple
13.96×
Total profit
$1,904,984
Equity at exit
$45,392

Cash invested: $147,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48382

Active inventory
173
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$22,512 medium interval (Pro) →
Mortgage (P&I)
$2,753
Tax from tax record
$397 /mo · $4,759/yr
Insurance
$219
HOA
$27
Vacancy / Maint / Mgmt
$4,728
Net cashflow
$14,389

Break-even live

Break-even rent $4,298
Max offer price $525,000
Occupancy floor 31%

Sensitivity live

Price -10% $14,686 -5% $14,538 +0% $14,389 +5% $14,240 +10% $14,092
Rent -10% $12,611 -5% $13,500 +0% $14,389 +5% $15,278 +10% $16,167
Rate -1.0pp $14,653 -0.5pp $14,523 base $14,389 +0.5pp $14,253 +1.0pp $14,115

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$131,250
Closing costs
$15,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
4575 Oakestia St Unit 1032322P Commerce Township, MI 3.0 2.0 1991 $22,512 $11.31 22d 1 1.11mi

HOA detail condo

Monthly dues
$27 · $324/yr
Likely covers
landscaping
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-06-18
    days on market $525,000 Active 22 DOM
  2. 2026-06-17
    days on market $525,000 Active 21 DOM
  3. 2026-06-16
    days on market $525,000 Active 20 DOM
  4. 2026-06-15
    days on market $525,000 Active 19 DOM
  5. 2026-06-13
    days on market $525,000 Active 17 DOM
  6. 2026-06-13
    days on market $525,000 Active 16 DOM
  7. 2026-06-09
    days on market $525,000 Active 13 DOM
  8. 2026-06-08
    days on market $525,000 Active 12 DOM
  9. 2026-06-07
    days on market $525,000 Active 11 DOM
  10. 2026-06-04
    days on market $525,000 Active 8 DOM
  11. 2026-06-03
    days on market $525,000 Active 7 DOM
  12. 2026-06-02
    days on market $525,000 Active 6 DOM
  13. 2026-06-01
    days on market $525,000 Active 5 DOM
  14. 2026-05-31
    days on market $525,000 Active 4 DOM
  15. 2026-05-26
    historical $525,000
  16. 2007-06-05
    soldstatus $309,000
  17. 2007-05-04
    soldstatus $309,000 380-char remark
    Show marketing remark (380 chars)

    ALL THE WORK HAS BEEN DONE ON THIS BEAUTIFUL 4 BR COLONIAL ON A PREMIUM CUL-DE-SAC LOT OVERLOOKING A PRIVATE WOODED SETTING. HDWD FLOORS T/O MAIN LEVEL, NEW PAINT & CARPETING IN NEUTRAL TONES, ISLAND KITCHEN, CALIFORNIA CLOSETS, FRENCH DOORS LEADING TO 2 STORY CUSTOM DECK. GREAT VIEWS, WALKOUT BASEMENT & PROFESSIONAL LANDSCAPING ARE YOURS IN THIS MOVE-IN-READY HOME.

  18. 2007-05-04
    soldstatus $309,000
    Show marketing remark (380 chars)

    ALL THE WORK HAS BEEN DONE ON THIS BEAUTIFUL 4 BR COLONIAL ON A PREMIUM CUL-DE-SAC LOT OVERLOOKING A PRIVATE WOODED SETTING. HDWD FLOORS T/O MAIN LEVEL, NEW PAINT & CARPETING IN NEUTRAL TONES, ISLAND KITCHEN, CALIFORNIA CLOSETS, FRENCH DOORS LEADING TO 2 STORY CUSTOM DECK. GREAT VIEWS, WALKOUT BASEMENT & PROFESSIONAL LANDSCAPING ARE YOURS IN THIS MOVE-IN-READY HOME.

  19. 2006-09-07
    listed $319,000 380-char remark
    Show marketing remark (380 chars)

    ALL THE WORK HAS BEEN DONE ON THIS BEAUTIFUL 4 BR COLONIAL ON A PREMIUM CUL-DE-SAC LOT OVERLOOKING A PRIVATE WOODED SETTING. HDWD FLOORS T/O MAIN LEVEL, NEW PAINT & CARPETING IN NEUTRAL TONES, ISLAND KITCHEN, CALIFORNIA CLOSETS, FRENCH DOORS LEADING TO 2 STORY CUSTOM DECK. GREAT VIEWS, WALKOUT BASEMENT & PROFESSIONAL LANDSCAPING ARE YOURS IN THIS MOVE-IN-READY HOME.

  20. 2006-09-07
    listed $319,000
    Show marketing remark (380 chars)

    ALL THE WORK HAS BEEN DONE ON THIS BEAUTIFUL 4 BR COLONIAL ON A PREMIUM CUL-DE-SAC LOT OVERLOOKING A PRIVATE WOODED SETTING. HDWD FLOORS T/O MAIN LEVEL, NEW PAINT & CARPETING IN NEUTRAL TONES, ISLAND KITCHEN, CALIFORNIA CLOSETS, FRENCH DOORS LEADING TO 2 STORY CUSTOM DECK. GREAT VIEWS, WALKOUT BASEMENT & PROFESSIONAL LANDSCAPING ARE YOURS IN THIS MOVE-IN-READY HOME.

  21. 1997-01-28
    soldstatus $222,995
  22. 1997-01-26
    historical
  23. 1996-08-26
    listed $227,260

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$4,759 · $397/mo
Projected year-2 tax
$6,422 · $535/mo
Expected delta
+$1,663/yr (+$139/mo · 35.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$270,144
− Mortgage interest
−$29,408
− Property taxes
−$4,759
− Insurance
−$2,625
− Repairs & maintenance
−$21,612
− Management
−$21,612
− HOA
−$324
− Depreciation
−$15,273
Taxable income
$174,533
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$41,888
After-tax cash flow
$130,781/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Huron Valley Schools
NCES district ID
2618990
Math proficiency
42% ▼ -8.00%
Reading proficiency
56% ▼ -3.00%
Median HH income
$76,011
Composite
44.39/100
National rank
#2815
State rank
#87 of 540 in MI

Livability — Commerce

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
23,550

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (86%)
Race & ethnicity
White 86% Two or more races 5% Hispanic / Latino 4% Asian 3% Black 3%
Common ancestry
Romanian 11% Lithuanian 3% Slovak 3%
Foreign-born
9% · Canada, China, South Korea
Languages at home
90% English-only · Other Indo-European 2% Russian/Polish/Slavic 2% Arabic 1%

Political lean MEDSL · Oakland

2024 margin
D (+10.6) · D 54.4% · R 43.8% · Other 1.9%
2008→2024 swing
-3.9pp toward R · 2008: 14.5pp · 2024: 10.6pp
All cycles
2024: D+10.6 2020: D+14.1 2016: D+8.1 2012: D+8.1 2008: D+14.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -265.18%
Current HPI
202.3058
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+131.0% since first listed
9 events — show timeline
  • 2026-05-26 Coming Soon $525,000 MiRealSource-MiMLS
  • 2007-06-05 Sold (Public Records) $309,000 Public Records
  • 2007-05-04 Sold (MLS) $309,000 REALCOMP
  • 2007-05-04 Sold (MLS) $309,000 MiRealSource-MiMLS
  • 2006-09-07 Listed $319,000 REALCOMP
  • 2006-09-07 Listed $319,000 MiRealSource-MiMLS
  • 1997-01-28 Sold (Public Records) $222,995 Public Records
  • 1997-01-26 Listing Removed REALCOMP
  • 1996-08-26 Listed $227,260 REALCOMP

Property tax history

+3.0%/yr

Latest (2025): $4,759 · +3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…