707 E 6th St · Wellsburg, IA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 2/10 · Minimal
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.4/30.0
- ARV discount +6.3/15.0
- Appreciation +6.2/10.0
- DSCR +5.8/10.0
- Schools +5.5/10.0
- 1% rule +4.1/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$95,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
Key facts
- Remodeled interior
- Bright kitchen
- New appliances
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $96k.
Deal economics
- At list price, monthly cash flow is $89 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $86k (9.4% below list).
- Recommended offer: $84k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#359 in IA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, schools A; Watch: employment D+, amenities F, commute F.
- Agwsr Community School District (rural): math 60% / reading 69% proficiency, ranked #198 of 289 in IA (top 68%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 19 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 14 units permitted in Grundy County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($660 loan paydown + $2k appreciation (2.4% local appreciation)).
- At projected returns (2.4% appreciation + 3.0% rent growth), your $27k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 163 days — a 12% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 11y ago; this cycle's ask has dropped $14k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $75k; 27% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 163 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.41%
- Cash-on-cash
- 3.99%
- DSCR
- 1.18
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $93,044
- List price
- $95,500
- Delta
- 2.64%
- Verdict
- FAIR
- Comps
- 15 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 804 S Jefferson St | 0.24mi | 2/2.0 | 896 (+3%) | 3mo | $153,500 | $171 | 77 |
| 201 W 4th St | 0.38mi | 2/1.0 | 838 (-4%) | 8mo | $115,500 | $138 | 70 |
| 209 W 4th St | 0.36mi | 2/1.0 | 840 (-3%) | 16mo | $42,500 | $51 | 64 |
| 115 W 4th St | 0.54mi | 2/2.0 | 864 (-0%) | 12mo | $173,600 | $201 | 60 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
2.38% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 9.5%
- Equity multiple
- 1.53×
- Total profit
- $14,057
- Equity at exit
- $39,661
- IRR
- 12.3%
- Equity multiple
- 2.72×
- Total profit
- $46,016
- Equity at exit
- $58,686
Cash invested: $26,740 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 50680
- Home prices YoY
- 1.4%
- Active inventory
- 19
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $865 medium interval (Pro) →
- Mortgage (P&I)
- −$501
- Tax from tax record
- −$54 /mo · $646/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$182
- Net cashflow
- $89
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,875
- Closing costs
- $2,865
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 201 2nd St Wellsburg, IA | 2.0 | 1.0 | 878 | $865 | $0.99 | 43d | 1 | 0.45mi |
Listing history 26 events
-
2026-06-18days on market $95,500 Active 163 DOM
-
2026-06-17days on market $95,500 Active 162 DOM
-
2026-06-17status $95,500 Active 161 DOM
-
2026-06-03status $95,500 Pending 161 DOM
-
2026-06-02days on market $95,500 Active 161 DOM
-
2026-06-01days on market $95,500 Active 160 DOM
-
2026-05-31days on market $95,500 Active 159 DOM
-
2026-05-31days on market $95,500 Active 158 DOM
-
2026-05-08price $95,500 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-05-08price $95,500 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-04-15price $100,500 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-04-15price $100,500 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26status Active 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26status Active 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26historical Active Under Contract 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26status Pending 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26price $105,900 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2026-01-26price $105,900 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2025-12-22$109,900 Active 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2025-12-22$109,900 Active 637-char remark
Show marketing remark (637 chars)
Welcome to 707 E 6th St, a charming updated 3-bedroom, 1-bath home that's ready for you to move right in! This home features a freshly remodeled interior with modern finishes throughout. The bright and inviting kitchen is equipped with brand-new appliances, making cooking a breeze. Enjoy outdoor living with a newly built deck off the front, perfect for relaxing or entertaining guests. The home also includes a convenient 1-stall detached garage for extra storage or parking. With its recent updates and charming character, this home offers comfort and style in a fantastic location. Don't miss out – schedule your showing today!
-
2025-03-13soldstatus $75,000
-
2025-03-06soldstatus $75,000 Closed
-
2025-01-30status Pending
-
2024-11-25$84,900 Active
-
2016-12-01soldstatus $12,500
-
2015-12-21$24,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $646 · $54/mo
- Projected year-2 tax
- $1,073 · $89/mo
- Expected delta
- +$427/yr (+$36/mo · 66.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,380
- − Mortgage interest
- −$5,349
- − Property taxes
- −$646
- − Insurance
- −$478
- − Repairs & maintenance
- −$830
- − Management
- −$830
- − Depreciation
- −$2,778
- Taxable loss
- −$532
- Est. tax savings @ 24.0%
- +$128
- After-tax cash flow
- $1,195/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Agwsr Community School District
- NCES district ID
- 1903060
- Math proficiency
- 60% ▼ -9.00%
- Reading proficiency
- 69% ▼ -1.00%
- Median HH income
- $51,863
- Composite
- 54.95/100
- National rank
- #1304
- State rank
- #198 of 289 in IA
Livability — Wellsburg
- Score
- 70/100
- State rank
- #359
- US rank
- #7523
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wellsburg, IA
- Population (ZIP)
- 1,077
Population outlook (Grundy County) Hauer SSP2
- Today (2025)
- 12,452 people
- By 2030
- 12,452 · +0.0%
- By 2040
- 12,437 · -0.1%
- By 2050
- 12,370 · -0.7%
- By 2075
- 12,495 · +0.3%
- By 2100
- 11,823 · -5.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (98%)
- Race & ethnicity
- White 98%
- Common ancestry
- Iranian 3% Lithuanian 3% Portuguese 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 97% English-only · German/W. Germanic 2% Spanish 1%
Political lean MEDSL · Grundy
- 2024 margin
- Solid R (+41.8) · D 28.3% · R 70.1% · Other 1.6%
- 2008→2024 swing
- -24.9pp toward R · 2008: -16.9pp · 2024: -41.8pp
- All cycles
- 2024: R+41.8 2020: R+37.4 2016: R+39.5 2012: R+23.1 2008: R+16.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 2.38%
- Current HPI
- 174.2664
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+289.8% since first listed18 events — show timeline
- 2026-05-08 Price Changed $95,500 NEIRBR as distributed by MLS GRID
- 2026-05-08 Price Changed $95,500 IAR
- 2026-04-15 Price Changed $100,500 NEIRBR as distributed by MLS GRID
- 2026-04-15 Price Changed $100,500 IAR
- 2026-01-26 Relisted — IAR
- 2026-01-26 Relisted — NEIRBR as distributed by MLS GRID
- 2026-01-26 Contingent — IAR
- 2026-01-26 Pending — NEIRBR as distributed by MLS GRID
- 2026-01-26 Price Changed $105,900 NEIRBR as distributed by MLS GRID
- 2026-01-26 Price Changed $105,900 IAR
- 2025-12-22 Listed $109,900 IAR
- 2025-12-22 Listed $109,900 NEIRBR as distributed by MLS GRID
- 2025-03-13 Sold (Public Records) $75,000 Public Records
- 2025-03-06 Sold (MLS) $75,000 NEIRBR as distributed by MLS GRID
- 2025-01-30 Pending — NEIRBR as distributed by MLS GRID
- 2024-11-25 Listed $84,900 NEIRBR as distributed by MLS GRID
- 2016-12-01 Sold (MLS) $12,500 NEIRBR as distributed by MLS GRID
- 2015-12-21 Listed $24,500 NEIRBR as distributed by MLS GRID
Property tax history
+1.2%/yrLatest (2025): $646 · +3.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…