8373 SW 62nd Ct · Liberty Triangle, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 8/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.8/30.0
- ARV discount +15.0/15.0
- DSCR +5.9/10.0
- 1% rule +5.7/10.0
- Schools +3.6/10.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Rent growth +1.9/5.0
- Appreciation +0.0/10.0
$165,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.
Key facts
- Open floor plan
- Island cooktop
- Huge living room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $165k.
Deal economics
- At list price, monthly cash flow is $165 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.5% vs local median 4.5% in Liberty Triangle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-2.6%/yr); 852 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
- This rent runs 32% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 182 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $121k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.07% ✓
- Cap rate
- 7.49%
- Cash-on-cash
- 4.28%
- DSCR
- 1.19
- GRM
- 7.8
CMA / ARV
- ARV (median comp)
- $233,910
- List price
- $165,000
- Delta
- -29.46%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8481 SW 63rd Ave | 0.23mi | 2/2.0 | 1,470 (-2%) | 12mo | $98,400 | $67 | 75 |
| 6620 SW 85th St | 0.43mi | 2/2.0 | 1,370 (-9%) | 2mo | $104,000 | $76 | 64 |
| 6871 SW 84th Pl | 0.62mi | 3/2.0 (+1) | 1,620 (+8%) | 7mo | $174,250 | $108 | 48 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -13.2%
- Equity multiple
- 0.54×
- Total profit
- $-21,325
- Equity at exit
- $24,602
- IRR
- -10.3%
- Equity multiple
- 0.47×
- Total profit
- $-24,691
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34476
- Rents YoY
- -2.6%
- Active inventory
- 852
- Price-to-rent
- 7.8×
Monthly cashflow live
- Estimated rent
- $1,763 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax from tax record
- −$94 /mo · $1,125/yr
- Insurance
- −$69
- HOA
- −$200
- Vacancy / Maint / Mgmt
- −$370
- Net cashflow
- $165
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6609 SW 81st Loop Ocala, FL | 3.0 | 2.5 | 1458 | $1,750 | $1.20 | 13d | 1 | 0.32mi |
| 6582 SW 81st Loop Ocala, FL | 3.0 | 2.5 | 1505 | $1,700 | $1.13 | 13d | 1 | 0.38mi |
| 6676 SW 81st Loop Ocala, FL | 3.0 | 2.5 | 1458 | $1,710 | $1.17 | 13d | 1 | 0.38mi |
| 6644 SW 84th St Ocala, FL | 3.0 | 2.0 | 1485 | $950 | $0.64 | 21d | 1 | 0.41mi |
| 6534 SW 82nd Loop Ocala, FL | 3.0 | 2.5 | 1450 | $1,900 | $1.31 | 13d | 1 | 0.45mi |
| 8250 SW 67th Ave Ocala, FL | 3.0 | 2.5 | 1505 | $1,635 | $1.09 | 21d | 1 | 0.46mi |
| 6243 SW 90th St Ocala, FL | 2.0 | 2.0 | 1700 | $1,750 | $1.03 | 21d | 1 | 0.76mi |
| 7070 SW 65th Ave Ocala, FL | 3.0 | 2.0 | 1940 | $2,500 | $1.29 | 21d | 1 | 0.86mi |
| 7195 SW 92nd St Ocala, FL | 3.0 | 2.5 | 1220 | $1,750 | $1.43 | 21d | 1 | 0.91mi |
| 8710 SW 71st Ave Ocala, FL | 1.0–3.0 | 1.0–2.5 | 1312 | $1,975 | $1.51 | 13d | 27 | 0.92mi |
| 9198 SW 62nd Terrace Rd Ocala, FL | 3.0 | 2.0 | 1710 | $1,850 | $1.08 | 13d | 1 | 0.94mi |
| 7051 SW 64th Ter Ocala, FL | 3.0 | 2.0 | 1755 | $1,775 | $1.01 | 13d | 1 | 0.96mi |
| 9324 SW 58th Cir Ocala, FL | 3.0 | 2.0 | 2141 | $2,500 | $1.17 | 21d | 1 | 1.13mi |
| 8780 SW 49th Cir Ocala, FL | 3.0 | 2.0 | 1672 | $1,900 | $1.14 | 21d | 1 | 1.19mi |
| 4939 SW 81st Loop Ocala, FL | 3.0 | 2.5 | 1828 | $1,750 | $0.96 | 13d | 1 | 1.33mi |
| 4915 SW 81st St Ocala, FL | 3.0 | 2.5 | 1707 | $1,795 | $1.05 | 13d | 1 | 1.36mi |
| 4828 SW 86th Ln Ocala, FL | 3.0 | 2.0 | 1672 | $1,950 | $1.17 | 21d | 1 | 1.41mi |
HOA detail
- Monthly dues
- $200 · $2,400/yr
- Likely covers
- watersewertrashelectriccablelandscapingpool
Listing history 37 events
-
2026-06-18days on market $165,000 Active 182 DOM
-
2026-06-17days on market $165,000 Active 181 DOM
-
2026-06-16days on market $165,000 Active 180 DOM
-
2026-06-15days on market $165,000 Active 179 DOM
-
2026-06-14days on market $165,000 Active 177 DOM
-
2026-06-13days on market $165,000 Active 176 DOM
-
2026-06-10days on market $165,000 Active 174 DOM
-
2026-06-09days on market $165,000 Active 173 DOM
-
2026-06-08days on market $165,000 Active 172 DOM
-
2026-06-07days on market $165,000 Active 171 DOM
-
2026-06-03days on market $165,000 Active 167 DOM
-
2026-06-02days on market $165,000 Active 166 DOM
-
2026-05-31days on market $165,000 Active 164 DOM
-
2026-05-30days on market $165,000 Active 163 DOM
-
2026-02-07price $165,000 1188-char remark
Show marketing remark (1188 chars)
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.
-
2025-12-19price $169,900 1188-char remark
Show marketing remark (1188 chars)
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.
-
2025-12-18$165,000 Active 1188-char remark
Show marketing remark (1188 chars)
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.
-
2020-12-29soldstatus $121,000
-
2020-12-11soldstatus $121,000 1124-char remark
Show marketing remark (1124 chars)
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE 127 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE NEW INCLUDING WASHER AND DRYER, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 2 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS. ROOF IS JUST 5 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA.
-
2020-10-05$125,000 1124-char remark
Show marketing remark (1124 chars)
COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE 127 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE NEW INCLUDING WASHER AND DRYER, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 2 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS. ROOF IS JUST 5 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA.
-
2015-04-20soldstatus $29,900
-
2015-02-09$29,900
-
2011-08-17historical
-
2011-02-18$42,000
-
2010-12-17historical
-
2010-09-17$65,000
-
2008-03-10historical
-
2008-01-16$94,900
-
2007-12-31soldstatus $85,000
-
2007-12-27soldstatus $85,000
-
2007-08-18$85,000
-
2007-07-23historical
-
2007-01-24$92,500
-
2005-10-06soldstatus $84,000
-
2005-09-29soldstatus $84,000
-
2005-05-21$89,900
-
1987-08-01soldstatus $71,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $1,125 · $94/mo
- Projected year-2 tax
- $1,370 · $114/mo
- Expected delta
- +$245/yr (+$20/mo · 21.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,153
- − Mortgage interest
- −$9,243
- − Property taxes
- −$1,125
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,692
- − Management
- −$1,692
- − HOA
- −$2,400
- − Depreciation
- −$4,800
- Taxable loss
- −$624
- Est. tax savings @ 24.0%
- +$150
- After-tax cash flow
- $2,128/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Marion
- NCES district ID
- 1201260
- Math proficiency
- 42% ▼ -7.00%
- Reading proficiency
- 43% ▼ -4.00%
- Median HH income
- $40,015
- Composite
- 35.61/100
- National rank
- #4890
- State rank
- #61 of 73 in FL
Livability — Liberty Triangle
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- Liberty Triangle, FL
- County
- Marion County · 315,796 people
- City population
- 26,397
- Metro
- Ocala, FL
- Population (ZIP)
- 28,997
- Household income
- $65,860
- Rent vs Own
- Severe rent burden
- 204.0
Population outlook (Marion County) Hauer SSP2
- Today (2025)
- 365,905 people
- By 2030
- 376,768 · +3.0%
- By 2040
- 396,555 · +8.4%
- By 2050
- 412,723 · +12.8%
- By 2075
- 446,090 · +21.9%
- By 2100
- 436,193 · +19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.55)
- Race & ethnicity
- White 63% Hispanic / Latino 18% Black 13% Two or more races 10% Asian 1%
- Hispanic origin (detail)
- Mexican 3% Puerto Rican 8% Cuban 3%
- Common ancestry
- Romanian 3% Slovak 3% Lithuanian 3%
- Foreign-born
- 15% · Canada, Jamaica, Dominican Republic
- Languages at home
- 83% English-only · Spanish 14% Other Indo-European 1% German/W. Germanic 1%
Political lean MEDSL · Marion
- 2024 margin
- Solid R (+31.6) · D 33.8% · R 65.5%
- 2008→2024 swing
- -20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
- All cycles
- 2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -105.22%
- Current HPI
- 189.0869
- Rent YoY
- ▼ -2.57%
- Metro
- Ocala, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+130.4% since first listed23 events — show timeline
- 2026-02-07 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
- 2025-12-19 Price Changed $169,900 Stellar MLS as Distributed by MLS Grid
- 2025-12-18 Listed $165,000 Stellar MLS as Distributed by MLS Grid
- 2020-12-29 Sold (Public Records) $121,000 Public Records
- 2020-12-11 Sold (MLS) $121,000 Stellar MLS as Distributed by MLS Grid
- 2020-10-05 Listed $125,000 Stellar MLS as Distributed by MLS Grid
- 2015-04-20 Sold (MLS) $29,900 Stellar MLS as Distributed by MLS Grid
- 2015-02-09 Listed $29,900 Stellar MLS as Distributed by MLS Grid
- 2011-08-17 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2011-02-18 Listed $42,000 Stellar MLS as Distributed by MLS Grid
- 2010-12-17 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2010-09-17 Listed $65,000 Stellar MLS as Distributed by MLS Grid
- 2008-03-10 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2008-01-16 Listed $94,900 Stellar MLS as Distributed by MLS Grid
- 2007-12-31 Sold (Public Records) $85,000 Public Records
- 2007-12-27 Sold (MLS) $85,000 Stellar MLS as Distributed by MLS Grid
- 2007-08-18 Listed $85,000 Stellar MLS as Distributed by MLS Grid
- 2007-07-23 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2007-01-24 Listed $92,500 Stellar MLS as Distributed by MLS Grid
- 2005-10-06 Sold (Public Records) $84,000 Public Records
- 2005-09-29 Sold (MLS) $84,000 Stellar MLS as Distributed by MLS Grid
- 2005-05-21 Listed $89,900 Stellar MLS as Distributed by MLS Grid
- 1987-08-01 Sold (Public Records) $71,600 Public Records
Property tax history
+3.1%/yrLatest (2025): $1,125 · +26.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…