CashFlowRE
Sign in Sign up
8373 SW 62nd Ct
C Composite 55.76
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +5.7/10.0
  • Schools +3.6/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +1.9/5.0
  • Appreciation +0.0/10.0

$165,000

8373 SW 62nd Ct · Liberty Triangle, FL 34476
2 bd · 2.0 ba · 1,506 sqft · Manufactured public records · 182 Days on market
Built 1987 8,712 sqft lot $110/sqft · 29% below area Est $234k · 29% under $200/mo HOA · 11% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.

Key facts

  • Open floor plan
  • Island cooktop
  • Huge living room

Tags

OPEN FLOOR PLANCORNER LOTHUGE LIVING ROOMLARGE INVITING KITCHENISLAND COOKTOPBREAKFAST BAR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $165k.

Deal economics

  • At list price, monthly cash flow is $165 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $165k).
  • Recommended offer: $145k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 4.5% in Liberty Triangle — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Marion (rural): math 42% / reading 43% proficiency, ranked #61 of 73 in FL (top 84%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 61% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-2.6%/yr); 852 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 7,071 units permitted in Marion County in 2024 (534 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Marion County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 182 days — a 12% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 21y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $121k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $145,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 182 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.07%
Cap rate
7.49%
Cash-on-cash
4.28%
DSCR
1.19
GRM
7.8

CMA / ARV

ARV (median comp)
$233,910
List price
$165,000
Delta
-29.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
8481 SW 63rd Ave 0.23mi 2/2.0 1,470 (-2%) 12mo $98,400 $67 75
6620 SW 85th St 0.43mi 2/2.0 1,370 (-9%) 2mo $104,000 $76 64
6871 SW 84th Pl 0.62mi 3/2.0 (+1) 1,620 (+8%) 7mo $174,250 $108 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-13.2%
Equity multiple
0.54×
Total profit
$-21,325
Equity at exit
$24,602
10-year hold
IRR
-10.3%
Equity multiple
0.47×
Total profit
$-24,691
Equity at exit
$14,266

Cash invested: $46,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34476

Rents YoY
-2.6%
Active inventory
852
Price-to-rent
7.8×

Monthly cashflow live

Estimated rent
$1,763 high interval (Pro) →
Mortgage (P&I)
$865
Tax from tax record
$94 /mo · $1,125/yr
Insurance
$69
HOA
$200
Vacancy / Maint / Mgmt
$370
Net cashflow
$165

Break-even live

Break-even rent $1,554
Max offer price $165,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$41,250
Closing costs
$4,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 17 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6609 SW 81st Loop Ocala, FL 3.0 2.5 1458 $1,750 $1.20 13d 1 0.32mi
6582 SW 81st Loop Ocala, FL 3.0 2.5 1505 $1,700 $1.13 13d 1 0.38mi
6676 SW 81st Loop Ocala, FL 3.0 2.5 1458 $1,710 $1.17 13d 1 0.38mi
6644 SW 84th St Ocala, FL 3.0 2.0 1485 $950 $0.64 21d 1 0.41mi
6534 SW 82nd Loop Ocala, FL 3.0 2.5 1450 $1,900 $1.31 13d 1 0.45mi
8250 SW 67th Ave Ocala, FL 3.0 2.5 1505 $1,635 $1.09 21d 1 0.46mi
6243 SW 90th St Ocala, FL 2.0 2.0 1700 $1,750 $1.03 21d 1 0.76mi
7070 SW 65th Ave Ocala, FL 3.0 2.0 1940 $2,500 $1.29 21d 1 0.86mi
7195 SW 92nd St Ocala, FL 3.0 2.5 1220 $1,750 $1.43 21d 1 0.91mi
8710 SW 71st Ave Ocala, FL 1.0–3.0 1.0–2.5 1312 $1,975 $1.51 13d 27 0.92mi
9198 SW 62nd Terrace Rd Ocala, FL 3.0 2.0 1710 $1,850 $1.08 13d 1 0.94mi
7051 SW 64th Ter Ocala, FL 3.0 2.0 1755 $1,775 $1.01 13d 1 0.96mi
9324 SW 58th Cir Ocala, FL 3.0 2.0 2141 $2,500 $1.17 21d 1 1.13mi
8780 SW 49th Cir Ocala, FL 3.0 2.0 1672 $1,900 $1.14 21d 1 1.19mi
4939 SW 81st Loop Ocala, FL 3.0 2.5 1828 $1,750 $0.96 13d 1 1.33mi
4915 SW 81st St Ocala, FL 3.0 2.5 1707 $1,795 $1.05 13d 1 1.36mi
4828 SW 86th Ln Ocala, FL 3.0 2.0 1672 $1,950 $1.17 21d 1 1.41mi

HOA detail

Monthly dues
$200 · $2,400/yr
Likely covers
watersewertrashelectriccablelandscapingpool

Listing history 37 events

  1. 2026-06-18
    days on market $165,000 Active 182 DOM
  2. 2026-06-17
    days on market $165,000 Active 181 DOM
  3. 2026-06-16
    days on market $165,000 Active 180 DOM
  4. 2026-06-15
    days on market $165,000 Active 179 DOM
  5. 2026-06-14
    days on market $165,000 Active 177 DOM
  6. 2026-06-13
    days on market $165,000 Active 176 DOM
  7. 2026-06-10
    days on market $165,000 Active 174 DOM
  8. 2026-06-09
    days on market $165,000 Active 173 DOM
  9. 2026-06-08
    days on market $165,000 Active 172 DOM
  10. 2026-06-07
    days on market $165,000 Active 171 DOM
  11. 2026-06-03
    days on market $165,000 Active 167 DOM
  12. 2026-06-02
    days on market $165,000 Active 166 DOM
  13. 2026-05-31
    days on market $165,000 Active 164 DOM
  14. 2026-05-30
    days on market $165,000 Active 163 DOM
  15. 2026-02-07
    price $165,000 1188-char remark
    Show marketing remark (1188 chars)

    COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.

  16. 2025-12-19
    price $169,900 1188-char remark
    Show marketing remark (1188 chars)

    COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.

  17. 2025-12-18
    listed $165,000 Active 1188-char remark
    Show marketing remark (1188 chars)

    COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE $200 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DOUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE 5 YEARS OLD IN KITCHEN, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 1 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS AND sECOND BATH HAS 5 YEAR OLD SHOWER DOOR. ROOF IS 10 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA!! HVAC SERVICED EVERY 6 MONTHS.

  18. 2020-12-29
    soldstatus $121,000
  19. 2020-12-11
    soldstatus $121,000 1124-char remark
    Show marketing remark (1124 chars)

    COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE 127 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE NEW INCLUDING WASHER AND DRYER, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 2 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS. ROOF IS JUST 5 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA.

  20. 2020-10-05
    listed $125,000 1124-char remark
    Show marketing remark (1124 chars)

    COMPLETELY RENOVATED BEAUTIFUL OPEN FLOOR PLAN ON CORNER LOT IN BEAUTIFUL MARION LANDING A 55+ COMMUNITY WHERE 127 A MONTH COVERS WATER, SEWER AND TRASH WITH COMMUNITY AMENITIES INCLUDING A BOWLING ALLEY, POOL, BOCCI BALL, SHUFFLEBOARD AND SO MUCH MORE FOR YOUR MONEY. HOME HAS NEW EXTERIOR AND INTERIOR PAINT, ALL NEW LAMINATE AND CARPET FLOORS, HUGE LIVING ROOM WITH BRIGHT WINDOWS FOR AFTERNOON SUNSETS, LARGE INVITING KITCHEN WITH ISLAND COOKTOP AND BREAKFAST BAR, ADDITIONAL FAMILY ROOM LEADS OUT OF DUBLE SLIDING DOORS TO HUGE SCREENED IN LANAI, ALL APPLIANCES ARE NEW INCLUDING WASHER AND DRYER, OWNERS RETREAT IS SPACIOUS WITH NICE OWNERS BATH AND WALK IN CLOSETS, 2 ADDITIONAL BEDROOMS PERFECT FOR OFFICE, HOBBY ROOM AND GUESTS. ROOF IS JUST 5 YEARS OLD! 2 CAR CARPORT, LARGE STORAGE ROOM OFF CARPORT HAS FANS, CABLE AND ELECTRIC UPDATED AS WELL COULD BE USED FOR UTILITY EQUIPMENT OR TOOLS OR DECORATIONS!. INSIDE LAUNDRY ROOM WITH MUD AREA FOR SHOES, UMBRELLAS AND SUCH. TO ROUND THIS ONE OFF THERE IS WELL MAINTAINED AND MANICURED LANDSCAPING FOR GREAT CURB APPEAL. HOME IS TIED DOWN SO WILL EASILY GO FHA OR VA.

  21. 2015-04-20
    soldstatus $29,900
  22. 2015-02-09
    listed $29,900
  23. 2011-08-17
    historical
  24. 2011-02-18
    listed $42,000
  25. 2010-12-17
    historical
  26. 2010-09-17
    listed $65,000
  27. 2008-03-10
    historical
  28. 2008-01-16
    listed $94,900
  29. 2007-12-31
    soldstatus $85,000
  30. 2007-12-27
    soldstatus $85,000
  31. 2007-08-18
    listed $85,000
  32. 2007-07-23
    historical
  33. 2007-01-24
    listed $92,500
  34. 2005-10-06
    soldstatus $84,000
  35. 2005-09-29
    soldstatus $84,000
  36. 2005-05-21
    listed $89,900
  37. 1987-08-01
    soldstatus $71,600

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,125 · $94/mo
Projected year-2 tax
$1,370 · $114/mo
Expected delta
+$245/yr (+$20/mo · 21.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 8/10 Severe 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,153
− Mortgage interest
−$9,243
− Property taxes
−$1,125
− Insurance
−$825
− Repairs & maintenance
−$1,692
− Management
−$1,692
− HOA
−$2,400
− Depreciation
−$4,800
Taxable loss
−$624
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$150
After-tax cash flow
$2,128/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Marion
NCES district ID
1201260
Math proficiency
42% ▼ -7.00%
Reading proficiency
43% ▼ -4.00%
Median HH income
$40,015
Composite
35.61/100
National rank
#4890
State rank
#61 of 73 in FL

Livability — Liberty Triangle

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Liberty Triangle, FL
County
Marion County · 315,796 people
City population
26,397
Metro
Ocala, FL
Population (ZIP)
28,997
Household income
$65,860
Rent vs Own
12.3% rent · 87.7% own
Severe rent burden
204.0

Population outlook (Marion County) Hauer SSP2

Today (2025)
365,905 people
By 2030
376,768 · +3.0%
By 2040
396,555 · +8.4%
By 2050
412,723 · +12.8%
By 2075
446,090 · +21.9%
By 2100
436,193 · +19.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Hispanic / Latino 18% Black 13% Two or more races 10% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 8% Cuban 3%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 3%
Foreign-born
15% · Canada, Jamaica, Dominican Republic
Languages at home
83% English-only · Spanish 14% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Marion

2024 margin
Solid R (+31.6) · D 33.8% · R 65.5%
2008→2024 swing
-20.0pp toward R · 2008: -11.6pp · 2024: -31.6pp
All cycles
2024: R+31.6 2020: R+25.9 2016: R+26.2 2012: R+16.2 2008: R+11.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -105.22%
Current HPI
189.0869
Rent YoY
▼ -2.57%
Metro
Ocala, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+130.4% since first listed
23 events — show timeline
  • 2026-02-07 Price Changed $165,000 Stellar MLS as Distributed by MLS Grid
  • 2025-12-19 Price Changed $169,900 Stellar MLS as Distributed by MLS Grid
  • 2025-12-18 Listed $165,000 Stellar MLS as Distributed by MLS Grid
  • 2020-12-29 Sold (Public Records) $121,000 Public Records
  • 2020-12-11 Sold (MLS) $121,000 Stellar MLS as Distributed by MLS Grid
  • 2020-10-05 Listed $125,000 Stellar MLS as Distributed by MLS Grid
  • 2015-04-20 Sold (MLS) $29,900 Stellar MLS as Distributed by MLS Grid
  • 2015-02-09 Listed $29,900 Stellar MLS as Distributed by MLS Grid
  • 2011-08-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2011-02-18 Listed $42,000 Stellar MLS as Distributed by MLS Grid
  • 2010-12-17 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2010-09-17 Listed $65,000 Stellar MLS as Distributed by MLS Grid
  • 2008-03-10 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2008-01-16 Listed $94,900 Stellar MLS as Distributed by MLS Grid
  • 2007-12-31 Sold (Public Records) $85,000 Public Records
  • 2007-12-27 Sold (MLS) $85,000 Stellar MLS as Distributed by MLS Grid
  • 2007-08-18 Listed $85,000 Stellar MLS as Distributed by MLS Grid
  • 2007-07-23 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2007-01-24 Listed $92,500 Stellar MLS as Distributed by MLS Grid
  • 2005-10-06 Sold (Public Records) $84,000 Public Records
  • 2005-09-29 Sold (MLS) $84,000 Stellar MLS as Distributed by MLS Grid
  • 2005-05-21 Listed $89,900 Stellar MLS as Distributed by MLS Grid
  • 1987-08-01 Sold (Public Records) $71,600 Public Records

Property tax history

+3.1%/yr

Latest (2025): $1,125 · +26.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…