2187 Bella Point Dr SE Lot 127 · Oak Island, NC 28422

$250,000

4 bd · 2.0 ba · 1,526 sqft · SingleFamily · 47 Days on market

Built 2024 Fair condition 5,663 sqft lot Est $296k · 16% under $58/mo HOA · 2% of rent ↓ 13% since listing

---

Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +18.0/30.0
• ARV discount +14.5/15.0
• DSCR +5.7/10.0
• 1% rule +5.1/10.0
• Schools +3.9/10.0
• Livability +3.4/5.0
• Rent growth +2.5/5.0
• Condition / age +2.2/5.0
• Appreciation +0.0/10.0

Listing remarks MLS

Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

Key facts

• Firepit area
• Fitness center
• Swimming pool

Tags

• PRIVATE PRIMARY SUITE
• SWIMMING POOL
• FITNESS CENTER
• FIREPIT AREA
• SUNSET HARBOR BOAT RAMP
• EASY ACCESS TO BEACHES

Property features AI

Finance

• HOA & community: Homeowners association with annual fee (approximately $696/year; about $58/month); Community pool; Cabana; Fitness center; On-site management; Sidewalks and street lights

Exterior

• Parking: Attached garage (garage faces front); 1 total parking space; Concrete parking surface
• Security: Smoke detector(s)
• Utilities: Public water; Sewer connected; Water connected; Electric service
• Home design: Single family residence; One story; Entry level: 1; Vinyl siding and frame construction; Slab foundation; Zoned Co-R-7500
• Construction: Built with vinyl siding and frame; Shingle roof; Slab foundation
• Exterior features: Patio; No fencing; Shingle roof; Has a view; Private paved road frontage

Interior

• Kitchen: Electric oven; Refrigerator; Dishwasher; Microwave; Garbage disposal
• Bedrooms: Total rooms: 7
• Flooring: Carpet; Vinyl
• Bathrooms: 2 full bathrooms
• Heating & cooling: Heat pump heating; Electric heating; Central air conditioning
• Interior features: Walk-in closet(s); Kitchen island; Pantry; Insulated windows; Smoke detector(s); Accessible full bath; Energy-efficient lighting and thermostat
• Laundry & utility: Laundry room; Electric water heater

What this means for you Summary

Snapshot

• This is a 4-bed/2.0-bath single-family listed at $250k. Condition is rated fair.

Deal economics

• At list price, monthly cash flow is $217 ($3k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($3k rent vs $250k).
• Recommended offer: $242k (3.0% below list) — sets the bar for market timing.
• Cap rate 7.3% vs local median 2.8% in Oak Island — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 67/100 on livability (#233 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, employment A; Watch: health & safety D, amenities F, commute F.
• Brunswick County Schools (rural): math 45% / reading 47% proficiency, ranked #82 of 178 in NC (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Zoned schools: Virginia Williamson Elem (math 50% / reading 49%, grade D, #417 of 1,410 statewide, top 32%, 502 students, 99% FRL); Cedar Grove Middle (math 30% / reading 36%, grade F, #305 of 475 statewide, top 65%, 434 students, 99% FRL); South Brunswick High (math 62% / reading 57%, grade C+, #216 of 535 statewide, top 43%, 1,172 students, 100% FRL) — zoned schools average 99% FRL vs 53% district-wide (46 pts higher); higher-poverty schools than district average — tighter screening recommended.
• Market conditions: 569 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 6,112 units permitted in Brunswick County in 2024 (990 in 5+ unit buildings).
• This rent runs 44% of the median local income ($69k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

• Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
• Brunswick County population projected at +36% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

• It's been on market 47 days — a 3% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
• 3 sale attempts since 2y ago; this cycle's ask has dropped $47k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Recommended offer $242,500 (3.0% below list)

Questions for the listing agent

1. It's been on market 47 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
2. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 1.01% ✓
• Cap rate: 7.33%
• Cash-on-cash: 3.71%
• DSCR: 1.17
• GRM: 8.2

CMA / ARV

• ARV (on-the-fly): $296,044
• Comps found: 12

Show comp detail 12 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
2187 Bella Point Dr SE Lot 127	0.00mi	4/2.0	1,526 (0%)	1mo	$248,000	$163	100
4329 Bright Blossom Way SE Lot 267	0.34mi	3/2.0 (-1)	1,475 (-3%)	1mo	$302,390	$205	73
4189 Morning Light Dr SE #284	0.32mi	3/2.0 (-1)	1,475 (-3%)	3mo	$284,999	$193	72
4124 Morning Light Dr SE #310	0.27mi	3/2.0 (-1)	1,618 (+6%)	0mo	$322,990	$200	72
4218 Pitcher Plant Ct SE Lot 297	0.28mi	3/2.0 (-1)	1,618 (+6%)	3mo	$314,000	$194	70
4317 Bright Blossom Way SE #264	0.37mi	3/2.0 (-1)	1,475 (-3%)	3mo	$288,590	$196	70
4322 Bright Blossom Way SE #260	0.37mi	3/2.0 (-1)	1,475 (-3%)	3mo	$290,000	$197	70
4276 Bright Blossom Way SE Lot 248	0.34mi	3/2.0 (-1)	1,475 (-3%)	4mo	$279,999	$190	70
4252 Bright Blossom Way SE Lot 254	0.37mi	3/2.0 (-1)	1,475 (-3%)	4mo	$290,000	$197	69
4264 Bright Blossom Way SE Lot 251	0.36mi	3/2.0 (-1)	1,475 (-3%)	6mo	$275,000	$186	68
4268 Bright Blossom Way SE Lot 250	0.35mi	3/2.0 (-1)	1,618 (+6%)	5mo	$290,000	$179	65
4071 Morning Light Dr SE Lot 219	0.45mi	3/2.0 (-1)	1,475 (-3%)	6mo	$279,999	$190	64

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: -10.4%
• Equity multiple: 0.62×
• Total profit: $-26,644
• Equity at exit: $37,276

10-year hold

• IRR: -1.1%
• Equity multiple: 0.93×
• Total profit: $-5,141
• Equity at exit: $21,615

Cash invested: $70,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 85 Strongly Landlord-Friendly
• State North Carolina: 85 Strongly Landlord-Friendly · R+3
• County: — inherits STATE
• City: — inherits STATE

10-day notice; preempted; landlord-favorable but court speed varies.

Methodology + full state rankings →

ZIP-level market 28422

• Home prices YoY: -23.8%
• Active inventory: 569
• Price-to-rent: 8.2×

Monthly cashflow live

• Estimated rent: $2,534 high
• Mortgage (P&I): −$1,311
• Tax est. 1.5%: −$312 /mo · $3,750/yr
• Insurance: −$104
• HOA: −$58
• Vacancy / Maint / Mgmt: −$532
• Net cashflow: $217

Break-even live

Break-even rent $2,260

Max offer price $250,000

Occupancy floor 86%

Sensitivity live

Price	-10% $389	-5% $303	+0% $217	+5% $130	+10% $44
Rent	-10% $16	-5% $116	+0% $217	+5% $317	+10% $417
Rate	-1.0pp $342	-0.5pp $280	base $217	+0.5pp $152	+1.0pp $86

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $62,500
• Closing costs: $7,500
• Reserves months: —
• Total cash needed: —

Rent comps 6 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
2140 Bella Point Dr SE Bolivia, NC	4.0	2.0	1774	$2,300	$1.30	24d	1	0.16mi
1004 Arborside Cir Bolivia, NC	1.0–3.0	1.0–2.5	1307	$2,170	$1.66	14d	15	0.95mi
2617 Provence Dr SE Bolivia, NC	4.0	2.0	1776	$1,920	$1.08	24d	1	1.27mi
2208 Lakefront Dr SE Bolivia, NC	3.0–4.0	2.0–2.5	1595	$2,588	$1.62	14d	61	1.31mi
756 Pantego Blvd SE Bolivia, NC	3.0	2.0	1506	$2,100	$1.39	24d	1	1.32mi
2537 Provence Dr SE Bolivia, NC	4.0	2.0	1607	$1,895	$1.18	24d	1	1.49mi

HOA detail

• Monthly dues: $58 · $696/yr
• Likely covers: waterpool

Listing history 17 events

1. 2026-05-23
   status Pending
2. 2026-05-18
   historical Active Under Contract
3. 2026-05-03
   price $250,000
4. 2026-04-23
   price $275,000
5. 2026-04-17
   price $289,000
6. 2026-04-13
   price $292,000
7. 2026-04-07
   listed $297,000 Active
8. 2024-10-01
   soldstatus $269,999 Closed 1859-char remark

   Show marketing remark (1859 chars)

   Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

9. 2024-09-03
   status Pending 1859-char remark

   Show marketing remark (1859 chars)

   Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

10. 2024-08-26
    status Active 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

11. 2024-08-03
    status Pending 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

12. 2024-08-01
    price $269,999 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

13. 2024-07-22
    price $259,999 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

14. 2024-07-19
    price $264,999 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

15. 2024-07-15
    price $267,999 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

16. 2024-07-03
    price $274,999 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

17. 2024-06-06
    listed $288,740 Active 1859-char remark

    Show marketing remark (1859 chars)

    Model Home Open Monday - Saturday 10-6 and Sunday 12-6 located at 2051 Bella Point Drive SE, Bolivia NC. The Cameron is one of our one-story floorplans featured in our Bella Point community in Bolivia, NC. The Cameron plan combines functionality and comfort, offering four bedrooms and two bathrooms. Its open floor design connects the kitchen, dining, and living areas for a spacious feel. The primary bedroom is located at the rear for privacy and tranquility. This layout is perfect for those seeking a practical yet relaxing home. If you're looking for a modern and comfortable new home, the Cameron plan is a great option. Bella Point amenities include a swimming pool, pavilion and firepit. Situated in the heart of South Brunswick County, this rapidly expanding area lies just south of Wilmington, drawing people who appreciate a rural small-town vibe. Renowned for its stunning beaches, the region is a haven for water sports enthusiasts. Boaters can reach Sunset Harbor Boat Ramp in just 6 minutes. Golfers have access to numerous world-class courses and resorts. Beach lovers are in for a treat with quick drives to the finest beaches in Brunswick County like Oak Island, Holden Beach, and Ocean Isle in North Carolina, as well as Cherry Grove and North Myrtle Beach in South Carolina. Nearby Southport boasts a variety of retail and dining options, both big brands and local favorites. Home Is Connected® Smart Home Technology is included in your new home and comes with an industry-leading suite of smart home products including touchscreen interface, video doorbell, front door light, z-wave t-stat, & door lock all controlled by included Alexa Pop and smartphone app with voice! The photos you see here are for illustration purposes only, interior and exterior features, options, colors and selections will vary from the homes as built.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Taxation est. · year 1

• Rental income: $30,414
• − Mortgage interest: −$14,004
• − Property taxes: −$3,750
• − Insurance: −$1,250
• − Repairs & maintenance: −$2,433
• − Management: −$2,433
• − HOA: −$696
• − Depreciation: −$7,273
• Taxable loss: −$1,425
• Est. tax savings @ 24.0%: +$342
• After-tax cash flow: $2,941/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 1 photo

Fair 45/100 Moderate rehab

The home is in fair condition with good exterior and interior features. It requires some exterior painting and cleaning of gutters to enhance its curb appeal and rental value.

Value-add opportunities

• Resale Paint exterior walls — Fresh paint can enhance curb appeal and make the home look more inviting.
• Rental Clean gutters — Clean gutters improve drainage and prevent water damage, which is important for rental properties.
• Both Landscaping — A well-maintained landscape can increase both resale and rental value by enhancing curb appeal and property aesthetics.

Renovation cost estimate screening

Value-add ROI direction

• Resale Paint exterior walls — Fresh paint can enhance curb appeal and make the home look more inviting. ↑
• Rental Clean gutters — Clean gutters improve drainage and prevent water damage, which is important for rental properties. ↑
• Both Landscaping — A well-maintained landscape can increase both resale and rental value by enhancing curb appeal and property aesthetics. ↑

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

• District: Brunswick County Schools
• NCES district ID: 3700420
• Math proficiency: 45% ▲ 4.00%
• Reading proficiency: 47% ▲ 4.00%
• Median HH income: $47,494
• Composite: 39.23/100
• National rank: #4011
• State rank: #82 of 178 in NC

Livability — Oak Island

• Score: 67/100
• State rank: #233
• US rank: #10757

Category grades

Amenities F Commute F Cost of living B Crime A+ Employment A Housing A+ Health & safety D User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

• County: Brunswick County · 131,536 people
• City population: 8,756
• Metro: Myrtle Beach-Conway-North Myrtle Beach, SC-NC
• Population (ZIP): 10,059
• Household income: $69,412
• Rent vs Own: 13.7% rent · 86.3% own
• Severe rent burden: 243.0

Population outlook (Brunswick County) Hauer SSP2

• Today (2025): 152,111 people
• By 2030: 165,705 · +8.9%
• By 2040: 188,494 · +23.9%
• By 2050: 206,228 · +35.6%
• By 2075: 237,876 · +56.4%
• By 2100: 251,451 · +65.3%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (80%)
• Race & ethnicity: White 80% Black 9% Two or more races 8% Hispanic / Latino 3% Native American 1%
• Common ancestry: Slovak 4% Lithuanian 3% Romanian 2%
• Foreign-born: 3% · Canada
• Languages at home: 95% English-only · Spanish 4%

Political lean MEDSL · Brunswick

• 2024 margin: Strong R (+24.9) · D 37.2% · R 62.0%
• 2008→2024 swing: -6.9pp toward R · 2008: -17.9pp · 2024: -24.9pp
• All cycles: 2024: R+24.9 2020: R+25.0 2016: R+28.7 2012: R+22.2 2008: R+17.9

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▼ -44.19%
• Current HPI: 141.1956
• Rent YoY: —
• Metro: Myrtle Beach-Conway-North Myrtle Beach, SC-NC
• State GDP YoY: ▲ 3.28%
• F500 in state: 26

Industry mix (Fortune 500 HQ in NC)

Industry	F500 HQs	Revenue
▸Financial Services	2	$213B
▸Retail	2	$95B
▸Industrial Conglomerate	1	$38B
▸Metals / Steel	1	$35B
▸Utilities	1	$30B
▸Industrial Machinery	1	$19B

Price history

-13.4% since first listed

17 events — show timeline

• 2026-05-23 Pending — Hive MLS
• 2026-05-18 Contingent — Hive MLS
• 2026-05-03 Price Changed $250,000 Hive MLS
• 2026-04-23 Price Changed $275,000 Hive MLS
• 2026-04-17 Price Changed $289,000 Hive MLS
• 2026-04-13 Price Changed $292,000 Hive MLS
• 2026-04-07 Listed $297,000 Hive MLS
• 2024-10-01 Sold (MLS) $269,999 Hive MLS
• 2024-09-03 Pending — Hive MLS
• 2024-08-26 Relisted — Hive MLS
• 2024-08-03 Pending — Hive MLS
• 2024-08-01 Price Changed $269,999 Hive MLS
• 2024-07-22 Price Changed $259,999 Hive MLS
• 2024-07-19 Price Changed $264,999 Hive MLS
• 2024-07-15 Price Changed $267,999 Hive MLS
• 2024-07-03 Price Changed $274,999 Hive MLS
• 2024-06-06 Listed $288,740 Hive MLS