CashFlowRE
Sign in Sign up
2729 S Palmetto St 🏷️ Likely Rental
C- Composite 53.48
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +4.9/10.0
  • Schools +4.7/10.0
  • 1% rule +4.2/10.0
  • Livability +3.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$108,900

2729 S Palmetto St · Sioux City, IA 51106
1 bd · 1.0 ba · 820 sqft · SingleFamily public records · 169 Days on market
Built 1910 6,970 sqft lot $133/sqft · 33% below area Est $162k · 33% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Well-kept two-bedroom, one-bath home offering 820 square feet of comfortable living space with an efficient layout. The property is currently tenant-occupied with a lease in place through November 2026 at $1,100 per month, making it suitable for an investor or a future owner-occupant planning ahead. Convenient Sioux City location near schools, shopping, and local amenities.

Key facts

  • Near schools
  • Sioux city location
  • Near shopping

Tags

SIOUX CITY LOCATIONNEAR SCHOOLSNEAR SHOPPINGLOCAL AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $108,900 price doesn't fit this home's estimated sale value (~$162,047) and the remarks read like a rental — treat the cards below with caution.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $109k.

Deal economics

  • At list price, monthly cash flow is $50 ($594/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $101k (7.6% below list).
  • Recommended offer: $96k (12.0% below list) — sets the bar for market timing.
  • Cap rate 6.8% vs local median 3.7% in Sioux City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#138 in IA, #2,544 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime F, commute F.
  • Sioux City Community School District (urban): math 54% / reading 57% proficiency, ranked #264 of 289 in IA (top 91%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Nodland Elementary School (281 students, 38% FRL); East Middle School (math 60% / reading 67%, grade B+, #169 of 246 statewide, top 69%, 1,067 students, 65% FRL); East High School (math 53% / reading 63%, grade C, #275 of 336 statewide, top 83%, 1,495 students, 54% FRL) — zoned schools at 52% FRL track the district average.
  • Market conditions: 204 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 170 units permitted in Woodbury County in 2024 (90 in 5+ unit buildings).
  • This rent is only 15% of the median local income ($78k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $753 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 169 days — a 12% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 10y ago; this cycle's ask has dropped $11k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $58k; list at $109k implies a 88% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1910 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $95,832 (12.0% below list)

Questions for the listing agent

  1. It's been on market 169 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1910 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.92%
Cap rate
6.84%
Cash-on-cash
1.95%
DSCR
1.09
GRM
9.0

CMA / ARV

ARV (median comp)
$162,047
List price
$108,900
Delta
-32.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2818 S Palmetto St 0.08mi 1/1.0 746 (-9%) 1mo $110,000 $147 80
2536 S Cypress St 0.34mi 2/1.5 (+1) 780 (-5%) 12mo $180,000 $231 59
2419 S Cedar St 0.36mi 2/1.0 (+1) 894 (+9%) 5mo $116,000 $130 59
2026 S Patterson St 0.72mi 1/2.0 803 (-2%) 4mo $53,000 $66 56
2112 S Nicollet St 0.58mi 2/1.0 (+1) 760 (-7%) 2mo $170,000 $224 54
2511 S Lemon St 0.33mi 2/1.0 (+1) 901 (+10%) 17mo $155,000 $172 48
2300 S Clinton St 0.45mi 2/1.5 (+1) 942 (+15%) 0mo $164,000 $174 47
2024 S Lemon St 0.60mi 2/1.0 (+1) 938 (+14%) 1mo $195,000 $208 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-13.2%
Equity multiple
0.53×
Total profit
$-14,481
Equity at exit
$16,237
10-year hold
IRR
-4.2%
Equity multiple
0.72×
Total profit
$-8,503
Equity at exit
$9,416

Cash invested: $30,492 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Iowa
83 Strongly Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; mostly landlord-friendly statewide.

ZIP-level market 51106

Active inventory
204
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$1,007 medium interval (Pro) →
Mortgage (P&I)
$571
Tax from tax record
$129 /mo · $1,550/yr
Insurance
$45
HOA
$0
Vacancy / Maint / Mgmt
$211
Net cashflow
$50

Break-even live

Break-even rent $944
Max offer price $108,900
Occupancy floor 90%

Sensitivity live

Price -10% $111 -5% $80 +0% $50 +5% $19 +10% $-12
Rent -10% $-30 -5% $10 +0% $50 +5% $89 +10% $129
Rate -1.0pp $104 -0.5pp $77 base $50 +0.5pp $21 +1.0pp $-7

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,225
Closing costs
$3,267
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 4 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1819 S Lakeport St Apt 4 Sioux City, IA 2.0 1.0 850 $950 $1.12 45d 1 0.72mi
1331 S Maple St Sioux City, IA 1.0–2.0 1.0–2.0 745 $825 $1.11 45d 1 1.16mi
5800 Sunnybrook Dr Unit 5800-1420 Sioux City, IA 1.0 1.0 711 $1,134 $1.59 45d 1 1.16mi
2807 Lincoln Way Sioux City, IA 2.0–3.0 1.0 1100 $1,055 $0.96 45d 4 1.39mi

Listing history 23 events

  1. 2026-06-21
    days on market $108,900 Active 169 DOM
  2. 2026-06-19
    days on market $108,900 Active 167 DOM
  3. 2026-06-18
    days on market $108,900 Active 166 DOM
  4. 2026-06-17
    days on market $108,900 Active 165 DOM
  5. 2026-06-16
    days on market $108,900 Active 164 DOM
  6. 2026-06-15
    days on market $108,900 Active 163 DOM
  7. 2026-06-14
    days on market $108,900 Active 161 DOM
  8. 2026-06-12
    days on market $108,900 Active 160 DOM
  9. 2026-06-09
    days on market $108,900 Active 157 DOM
  10. 2026-06-08
    days on market $108,900 Active 156 DOM
  11. 2026-06-07
    days on market $108,900 Active 155 DOM
  12. 2026-06-05
    days on market $108,900 Active 152 DOM
  13. 2026-06-02
    days on market $108,900 Active 150 DOM
  14. 2026-06-01
    days on market $108,900 Active 149 DOM
  15. 2026-05-31
    days on market $108,900 Active 148 DOM
  16. 2026-05-30
    days on market $108,900 Active 147 DOM
  17. 2026-05-12
    price $108,900 376-char remark
    Show marketing remark (376 chars)

    Well-kept two-bedroom, one-bath home offering 820 square feet of comfortable living space with an efficient layout. The property is currently tenant-occupied with a lease in place through November 2026 at $1,100 per month, making it suitable for an investor or a future owner-occupant planning ahead. Convenient Sioux City location near schools, shopping, and local amenities.

  18. 2026-02-04
    price $109,999 376-char remark
    Show marketing remark (376 chars)

    Well-kept two-bedroom, one-bath home offering 820 square feet of comfortable living space with an efficient layout. The property is currently tenant-occupied with a lease in place through November 2026 at $1,100 per month, making it suitable for an investor or a future owner-occupant planning ahead. Convenient Sioux City location near schools, shopping, and local amenities.

  19. 2026-01-02
    listed $119,999 Active 376-char remark
    Show marketing remark (376 chars)

    Well-kept two-bedroom, one-bath home offering 820 square feet of comfortable living space with an efficient layout. The property is currently tenant-occupied with a lease in place through November 2026 at $1,100 per month, making it suitable for an investor or a future owner-occupant planning ahead. Convenient Sioux City location near schools, shopping, and local amenities.

  20. 2020-02-25
    soldstatus $58,000 214-char remark
    Show marketing remark (214 chars)

    Great starter home or investment property. This energy efficient property (low utilities) has new carpet, a newer furnace, new roof, been painted inside and out. Lots of yard space to roam and play. Come see today!

  21. 2020-01-07
    listed $65,000 214-char remark
    Show marketing remark (214 chars)

    Great starter home or investment property. This energy efficient property (low utilities) has new carpet, a newer furnace, new roof, been painted inside and out. Lots of yard space to roam and play. Come see today!

  22. 2016-09-19
    soldstatus $53,000
  23. 2016-08-12
    listed $59,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IA · Partial reset (capped growth)

Current annual tax
$1,550 · $129/mo
Projected year-2 tax
$1,630 · $136/mo
Expected delta
+$80/yr (+$7/mo · 5.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,078
− Mortgage interest
−$6,100
− Property taxes
−$1,550
− Insurance
−$544
− Repairs & maintenance
−$966
− Management
−$966
− Depreciation
−$3,168
Taxable loss
−$1,217
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$292
After-tax cash flow
$886/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sioux City Community School District
NCES district ID
1926400
Math proficiency
54% ▼ -7.00%
Reading proficiency
57% ▼ -2.00%
Median HH income
$44,967
Composite
46.86/100
National rank
#2371
State rank
#264 of 289 in IA

Livability — Sioux City

Score
78/100
State rank
#138
US rank
#2544

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment C Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sioux City, IA
County
Woodbury County · 51,789 people
City population
51,789
Metro
Sioux City, IA-NE-SD
Population (ZIP)
28,592
Household income
$78,434
Rent vs Own
29.8% rent · 70.2% own
Severe rent burden
891.0

Population outlook (Woodbury County) Hauer SSP2

Today (2025)
103,226 people
By 2030
103,060 · -0.2%
By 2040
102,533 · -0.7%
By 2050
102,788 · -0.4%
By 2075
107,227 · +3.9%
By 2100
113,980 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Hispanic / Latino 10% Two or more races 8% Black 6% Asian 1%
Hispanic origin (detail)
Mexican 8%
Common ancestry
Portuguese 5% Iranian 4% Italian 2%
Foreign-born
5% · Canada
Languages at home
89% English-only · Spanish 8% German/W. Germanic 1% French/Haitian/Cajun 1%

Political lean MEDSL · Woodbury

2024 margin
Strong R (+23.0) · D 37.8% · R 60.9% · Other 1.3%
2008→2024 swing
-22.5pp toward R · 2008: -0.5pp · 2024: -23.0pp
All cycles
2024: R+23.0 2020: R+15.5 2016: R+19.9 2012: R+0.2 2008: R+0.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -127.61%
Current HPI
229.6733
Rent YoY
Metro
Sioux City, IA-NE-SD
State GDP YoY
▲ 2.48%
F500 in state
4

Industry mix (Fortune 500 HQ in IA)

Industry F500 HQs Revenue

Price history

+84.6% since first listed
7 events — show timeline
  • 2026-05-12 Price Changed $108,900 NWIA
  • 2026-02-04 Price Changed $109,999 NWIA
  • 2026-01-02 Listed $119,999 NWIA
  • 2020-02-25 Sold (MLS) $58,000 NWIA
  • 2020-01-07 Listed $65,000 NWIA
  • 2016-09-19 Sold (MLS) $53,000 NWIA
  • 2016-08-12 Listed $59,000 NWIA

Property tax history

+8.6%/yr

Latest (2025): $1,550 · +3.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…