1001 S Hale Ave #2 · Escondido, CA
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.95%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 5/10 · Moderate
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +6.9/15.0
- DSCR +6.7/10.0
- 1% rule +4.3/10.0
- Livability +3.5/5.0
- Schools +3.3/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$304,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautiful home in the quiet community of Casa Grande Estates * * * Well maintained, bright and open floor plan, and plenty natural light throughout * * * Great kitchen with a breakfast bar, tons of cabinets for storage and appliances including a fridge, dishwasher, microwave, and stove * * * Cozy living room with skylight * * * Bonus room, perfect for an at-home office or can easily be converted to a 3rd bedroom * * * Spacious Master bedroom with ensuite bathroom including a vanity with dual sinks. ..
Key facts
- Covered porch
- Bonus room
- Private side patio
Tags
Property features AI
Finance
- Financial info: Land lease: $766 (buyer to verify details)
- HOA & community: Senior community; Park name: Casa Grande Estates; Community features: Valley, Urban; Manager approval required; Pets allowed
Exterior
- Parking: 2 parking spaces; 2 carport spaces
- Utilities: Public sewer
- Home design: Mobile home remains on site; Double-wide body type; Single-story; Entry at front
- Construction: Mobile home dimensions approximately 25' x 55'
- Exterior features: In-ground pool (community pool); Close to clubhouse; Greenbelt; Lot is level/flat
Interior
- Kitchen: Kitchen (appliances not specified)
- Bedrooms: All bedrooms on main floor; Main floor bedroom; Office (could be used as a bedroom/bonus space); Bonus room
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central cooling
- Interior features: Front entry; One-level home; In-ground spa; Has view
- Laundry & utility: Inside laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $305k.
Deal economics
- At list price, monthly cash flow is $366 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $284k (6.8% below list).
- Recommended offer: $268k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 2.4% in Escondido — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#238 in CA) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment B; Watch: health & safety C-, schools D+, crime D+.
- Escondido Union High (suburban): math 19% / reading 56% proficiency, ranked #247 of 517 in CA (top 48%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.5%/yr); 94 active listings in the ZIP; 12 comparable units currently listed for rent nearby; rentals leasing fast (median 4d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 11,759 units permitted in San Diego County in 2024 (7,244 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- San Diego County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 157 days — a 12% lower offer ($268k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $189k; list at $305k implies a 61% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; moderate wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 157 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.93% ✗
- Cap rate
- 7.99%
- Cash-on-cash
- 6.07%
- DSCR
- 1.27
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $300,827
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1001 S Hale Ave #85 | 0.06mi | 2/2.0 | 1,269 (-6%) | 15mo | $276,000 | $217 | 75 |
| 1001 S Hale Ave #5 | 0.05mi | 3/2.0 (+1) | 1,493 (+11%) | 10mo | $300,000 | $201 | 67 |
| 1301 S Hale #17 | 0.33mi | 3/2.0 (+1) | 1,344 (-0%) | 16mo | $350,000 | $260 | 66 |
| 1751-248 W CITRACADO Pkwy #248 | 0.72mi | 2/2.0 | 1,344 (-0%) | 10mo | $272,000 | $202 | 57 |
| 1751 W Citracado Pkwy #293 | 0.71mi | 2/2.0 | 1,344 (-0%) | 14mo | $280,000 | $208 | 54 |
| 1751 Citracado Pkwy #272 | 0.71mi | 2/2.0 | 1,344 (-0%) | 15mo | $300,000 | $223 | 54 |
| 955 Howard Ave Spc 90 | 0.22mi | 2/2.0 | 1,536 (+14%) | 16mo | $300,000 | $195 | 54 |
| 1751 W CITRACADO Pkwy #282 | 0.71mi | 2/2.0 | 1,360 (+1%) | 15mo | $305,000 | $224 | 52 |
| 1750 W Citracado Pkwy #164 | 0.66mi | 3/2.0 (+1) | 1,344 (-0%) | 16mo | $515,000 | $383 | 51 |
| 1301 S Hale Ave #3 | 0.33mi | 3/2.0 (+1) | 1,528 (+13%) | 10mo | $290,000 | $190 | 50 |
| 1750 W Citracado Pkwy #103 | 0.66mi | 3/2.0 (+1) | 1,280 (-5%) | 12mo | $565,000 | $441 | 46 |
| 1751 W CITRACADO #302 | 0.71mi | 2/2.0 | 1,152 (-15%) | 12mo | $318,000 | $276 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.51% rent growth · sell at horizon
- IRR
- -9.9%
- Equity multiple
- 0.64×
- Total profit
- $-30,411
- Equity at exit
- $45,462
- IRR
- -2.5%
- Equity multiple
- 0.84×
- Total profit
- $-13,605
- Equity at exit
- $26,362
Cash invested: $85,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 18 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 92029
- Rents YoY
- 1.5%
- Active inventory
- 94
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $2,843 high interval (Pro) →
- Mortgage (P&I)
- −$1,599
- Tax from tax record
- −$88 /mo · $1,051/yr
- Insurance
- −$127
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$597
- Net cashflow
- $366
Break-even live
Sensitivity live
| Price | -10% $538 | -5% $452 | +0% $366 | +5% $279 | +10% $193 |
|---|---|---|---|---|---|
| Rent | -10% $141 | -5% $253 | +0% $366 | +5% $478 | +10% $590 |
| Rate | -1.0pp $519 | -0.5pp $443 | base $366 | +0.5pp $287 | +1.0pp $206 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,225
- Closing costs
- $9,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 12 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1725 W 9th Ave Unit 2029021 Escondido, CA | 2.0 | 1.0 | 900 | $2,295 | $2.55 | 0d | 1 | 0.15mi |
| 910 Del Dios Rd Escondido, CA | 1.0–2.0 | 1.0–2.0 | 845 | $2,877 | $3.40 | 0d | 29 | 0.63mi |
| 101 S Spruce St Escondido, CA | 2.0 | 2.0 | 925 | $2,585 | $2.79 | 0d | 3 | 1.12mi |
| 101 S Spruce St Escondido, CA | 2.0 | 2.0 | 925 | $2,550 | $2.76 | 18d | 1 | 1.12mi |
| 700 W Grand Ave Escondido, CA | 1.0–3.0 | 1.0–3.0 | 1228 | $3,194 | $2.60 | 0d | 10 | 1.18mi |
| 526 S Tulip St Unit 2 Escondido, CA | 3.0 | 2.5 | 1400 | $3,475 | $2.48 | 0d | 1 | 1.19mi |
| 21654 Saddle Bred Ln Escondido, CA | 3.0 | 2.5 | 1873 | $4,100 | $2.19 | 11d | 1 | 1.33mi |
| 21644 Trail Ridge Dr Escondido, CA | 3.0 | 2.5 | 1873 | $6,550 | $3.50 | 4d | 1 | 1.35mi |
| 643 W 6th Ave Unit 647 Escondido, CA | 2.0 | 1.0 | 917 | $2,513 | $2.74 | 3d | 1 | 1.36mi |
| 643 W 6th Ave Unit 643 Escondido, CA | 2.0 | 1.0 | 917 | $2,513 | $2.74 | 23d | 1 | 1.36mi |
| 1051 Rock Springs Rd #216 Escondido, CA | 3.0 | 2.0 | 1082 | $3,200 | $2.96 | 4d | 1 | 1.39mi |
| 329 Antoni Gln #1404 Escondido, CA | 2.0 | 2.5 | 1164 | $3,000 | $2.58 | 11d | 1 | 1.46mi |
Listing history 41 events
-
2026-06-21days on market $304,900 Active 157 DOM
-
2026-06-18days on market $304,900 Active 154 DOM
-
2026-06-17days on market $304,900 Active 153 DOM
-
2026-06-16days on market $304,900 Active 152 DOM
-
2026-06-15days on market $304,900 Active 151 DOM
-
2026-06-13days on market $304,900 Active 149 DOM
-
2026-06-09days on market $304,900 Active 145 DOM
-
2026-06-08days on market $304,900 Active 144 DOM
-
2026-06-07days on market $304,900 Active 143 DOM
-
2026-06-04days on market $304,900 Active 140 DOM
-
2026-06-03days on market $304,900 Active 139 DOM
-
2026-06-02days on market $304,900 Active 138 DOM
-
2026-06-01days on market $304,900 Active 137 DOM
-
2026-05-31days on market $304,900 Active 136 DOM
-
2026-05-02price $304,900
-
2026-04-28price $309,000
-
2026-04-21status Active
-
2026-03-13historical Active Under Contract
-
2026-01-15$310,000 Active
-
2025-10-21historical
-
2025-09-10price $319,000
-
2025-07-17price $324,900
-
2025-06-04$339,000 Active
-
2021-04-09soldstatus $189,000 Sold 516-char remark
Show marketing remark (516 chars)
Beautiful home in the quiet community of Casa Grande Estates * * * Well maintained, bright and open floor plan, and plenty natural light throughout * * * Great kitchen with a breakfast bar, tons of cabinets for storage and appliances including a fridge, dishwasher, microwave, and stove * * * Cozy living room with skylight * * * Bonus room, perfect for an at-home office or can easily be converted to a 3rd bedroom * * * Spacious Master bedroom with ensuite bathroom including a vanity with dual sinks. ..
-
2021-03-15status Pending 516-char remark
Show marketing remark (516 chars)
Beautiful home in the quiet community of Casa Grande Estates * * * Well maintained, bright and open floor plan, and plenty natural light throughout * * * Great kitchen with a breakfast bar, tons of cabinets for storage and appliances including a fridge, dishwasher, microwave, and stove * * * Cozy living room with skylight * * * Bonus room, perfect for an at-home office or can easily be converted to a 3rd bedroom * * * Spacious Master bedroom with ensuite bathroom including a vanity with dual sinks. ..
-
2021-03-13price $189,990 516-char remark
Show marketing remark (516 chars)
Beautiful home in the quiet community of Casa Grande Estates * * * Well maintained, bright and open floor plan, and plenty natural light throughout * * * Great kitchen with a breakfast bar, tons of cabinets for storage and appliances including a fridge, dishwasher, microwave, and stove * * * Cozy living room with skylight * * * Bonus room, perfect for an at-home office or can easily be converted to a 3rd bedroom * * * Spacious Master bedroom with ensuite bathroom including a vanity with dual sinks. ..
-
2020-11-16$199,990 Active 516-char remark
Show marketing remark (516 chars)
Beautiful home in the quiet community of Casa Grande Estates * * * Well maintained, bright and open floor plan, and plenty natural light throughout * * * Great kitchen with a breakfast bar, tons of cabinets for storage and appliances including a fridge, dishwasher, microwave, and stove * * * Cozy living room with skylight * * * Bonus room, perfect for an at-home office or can easily be converted to a 3rd bedroom * * * Spacious Master bedroom with ensuite bathroom including a vanity with dual sinks. ..
-
2018-10-15soldstatus $175,000 Sold
-
2018-08-28status Pending
-
2018-08-15price $178,900
-
2018-07-03$199,000 Active
-
2015-04-28soldstatus $128,000 Sold
-
2015-04-28soldstatus $128,000
-
2015-04-02price $139,900
-
2015-04-01status Pending
-
2015-03-21status Back On Market
-
2015-03-20historical
-
2015-03-02price $139,900
-
2015-03-02price $144,300
-
2015-02-03$144,300 Active
-
2015-02-02$139,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $1,051 · $88/mo
- Projected year-2 tax
- $2,317 · $193/mo
- Expected delta
- +$1,266/yr (+$106/mo · 120.5%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 95% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 5/10 Major 7 d/yr ≥98°F today · 22 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $34,112
- − Mortgage interest
- −$17,079
- − Property taxes
- −$1,051
- − Insurance
- −$2,322
- − Repairs & maintenance
- −$2,729
- − Management
- −$2,729
- − Depreciation
- −$8,870
- Taxable loss
- −$668
- Est. tax savings @ 24.0%
- +$160
- After-tax cash flow
- $4,549/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Escondido Union High
- NCES district ID
- 0612910
- Math proficiency
- 19% ▼ -2.00%
- Reading proficiency
- 56% ▼ -1.00%
- Median HH income
- $55,731
- Composite
- 32.82/100
- National rank
- #5620
- State rank
- #247 of 517 in CA
Livability — Escondido
- Score
- 70/100
- State rank
- #238
- US rank
- #7829
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Escondido, CA
- County
- San Diego County · 3,178,799 people
- City population
- 177,903
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Population (ZIP)
- 20,726
- Household income
- $124,726
- Rent vs Own
- Severe rent burden
- 621.0
Population outlook (San Diego County) Hauer SSP2
- Today (2025)
- 3,678,185 people
- By 2030
- 3,856,546 · +4.8%
- By 2040
- 4,171,407 · +13.4%
- By 2050
- 4,421,607 · +20.2%
- By 2075
- 4,831,599 · +31.4%
- By 2100
- 4,832,502 · +31.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 59% Hispanic / Latino 24% Two or more races 12% Asian 9% Black 2%
- Hispanic origin (detail)
- Mexican 19%
- Common ancestry
- Slovak 3% Lithuanian 3% Iranian 2%
- Foreign-born
- 16% · Canada, South Korea, China
- Languages at home
- 78% English-only · Spanish 12% Tagalog/Filipino 3% German/W. Germanic 1%
Political lean MEDSL · San Diego
- 2024 margin
- D (+16.8) · D 56.9% · R 40.1% · Other 2.9%
- 2008→2024 swing
- +6.6pp toward D · 2008: 10.2pp · 2024: 16.8pp
- All cycles
- 2024: D+16.8 2020: D+22.8 2016: D+17.8 2012: D+5.1 2008: D+10.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -462.03%
- Current HPI
- 375.7876
- Rent YoY
- ▲ 1.51%
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+117.9% since first listed27 events — show timeline
- 2026-05-02 Price Changed $304,900 CRMLS
- 2026-04-28 Price Changed $309,000 CRMLS
- 2026-04-21 Relisted — CRMLS
- 2026-03-13 Contingent — CRMLS
- 2026-01-15 Listed $310,000 CRMLS
- 2025-10-21 Listing Removed — SDMLS
- 2025-09-10 Price Changed $319,000 SDMLS
- 2025-07-17 Price Changed $324,900 SDMLS
- 2025-06-04 Listed $339,000 SDMLS
- 2021-04-09 Sold (MLS) $189,000 SDMLS
- 2021-03-15 Pending — SDMLS
- 2021-03-13 Price Changed $189,990 SDMLS
- 2020-11-16 Listed $199,990 SDMLS
- 2018-10-15 Sold (MLS) $175,000 SDMLS
- 2018-08-28 Pending — SDMLS
- 2018-08-15 Price Changed $178,900 SDMLS
- 2018-07-03 Listed $199,000 SDMLS
- 2015-04-28 Sold (MLS) $128,000 CRMLS
- 2015-04-28 Sold (MLS) $128,000 SDMLS
- 2015-04-02 Price Changed $139,900 SDMLS
- 2015-04-01 Pending — SDMLS
- 2015-03-21 Relisted — SDMLS
- 2015-03-20 Listing Removed — SDMLS
- 2015-03-02 Price Changed $144,300 SDMLS
- 2015-03-02 Price Changed $139,900 SDMLS
- 2015-02-03 Listed $144,300 SDMLS
- 2015-02-02 Listed $139,900 CRMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…