CashFlowRE
Sign in Sign up
507 S Michigan Ave
B Composite 70.41
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +10.5/15.0
  • DSCR +10.0/10.0
  • 1% rule +7.7/10.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$315,000

507 S Michigan Ave · Greensburg, IN 47240
4 bd · 2.0 ba · 1,632 sqft · SingleFamily public records · 62 Days on market
Built 1880 0.42 ac lot $193/sqft · 90% above area Est $337k · 7% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare 4 bedroom / 2 bath home sitting on nearly an acre of land. This home has beautiful Birch custom cabinets in a Pleak designed kitchen. You have newly sanded and refinished hardwood floors, professionally cleaned carpets, new professional interior paint and a family room on lower level. The septic was new in 2014. There is a peaceful back yard with Koorman Shed, mature trees and room to play.

Key facts

  • Hardwood flooring
  • Delightful porch
  • Generous island

Tags

STAINLESS STEEL APPLIANCESGENEROUS ISLANDHARDWOOD FLOORINGLUXURIOUS SOAKING TUBDELIGHTFUL PORCH

Property features AI

Exterior

  • Parking: Gravel parking; no garage listed
  • Security: Smoke alarm
  • Utilities: Public water; Septic system
  • Home design: Single-family residence; Tri-level design; Additional parcels included
  • Construction: Vinyl siding; Block foundation; Finished daylight basement with walk-out access
  • Exterior features: Covered patio/porch; Storage shed; Mature trees and wooded lot

Interior

  • Kitchen: Dishwasher; Gas oven; Microwave with hood
  • Bedrooms: Four bedrooms total — two on the main level, two on the upper level, plus one bedroom in the basement
  • Flooring: Hardwood floors
  • Bathrooms: Two full bathrooms (one on the main level, one on the upper level)
  • Heating & cooling: Forced air heating (natural gas); Central air conditioning
  • Interior features: Hardwood floors; Stained/painted woodwork; Kitchen island; Smoke alarm
  • Laundry & utility: Laundry located in the basement; Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $315k.

Deal economics

  • At list price, monthly cash flow is $1k ($16k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $315k).
  • Recommended offer: $296k (6.0% below list) — sets the bar for market timing.
  • Cap rate 11.3% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community Jr High (math 24% / reading 49%, grade F, #156 of 330 statewide, top 48%, 441 students, 48% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
  • Market conditions: 158 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $88k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 62 days — a 6% lower offer ($296k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; list at $315k implies a 97% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1880 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $296,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 62 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1880 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.27%
Cap rate
11.25%
Cash-on-cash
17.71%
DSCR
1.79
GRM
6.6

CMA / ARV

ARV (median comp)
$337,343
List price
$315,000
Delta
-6.62%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
125 S Vine St 0.29mi 4/1.0 1,804 (+10%) 3mo $31,000 $17 62
1037 E Lakeshore Dr 0.41mi 3/2.0 (-1) 1,512 (-7%) 3mo $281,000 $186 61
1033 E Tara Rd 0.37mi 3/2.0 (-1) 1,718 (+5%) 10mo $335,000 $195 60
912 E Hendricks St 0.69mi 3/2.0 (-1) 1,652 (+1%) 1mo $300,000 $182 60
1129 E Tara Rd 0.57mi 3/1.5 (-1) 1,580 (-3%) 7mo $225,000 $142 56
937 E Hendricks St 0.61mi 3/2.0 (-1) 1,512 (-7%) 2mo $323,000 $214 53
1037 E Tara Rd 0.38mi 3/2.0 (-1) 1,468 (-10%) 9mo $255,000 $174 53
311 E Central Ave 0.64mi 3/2.0 (-1) 1,808 (+11%) 1mo $185,000 $102 46
1114 S Maureen Rd 0.58mi 4/2.5 1,802 (+10%) 10mo $260,000 $144 45
327 W Bryant St 0.74mi 3/1.0 (-1) 1,709 (+5%) 7mo $200,000 $117 43
1123 E Tara Rd 0.55mi 3/2.0 (-1) 1,394 (-15%) 2mo $270,000 $194 43
420 N East St 0.68mi 3/2.0 (-1) 1,477 (-10%) 10mo $212,000 $144 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
9.2%
Equity multiple
1.36×
Total profit
$31,735
Equity at exit
$46,968
10-year hold
IRR
18.3%
Equity multiple
2.52×
Total profit
$133,843
Equity at exit
$27,235

Cash invested: $88,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
158
Price-to-rent
6.6×

Monthly cashflow live

Estimated rent
$3,995 medium interval (Pro) →
Mortgage (P&I)
$1,652
Tax from tax record
$71 /mo · $852/yr
Insurance
$131
HOA
$0
Vacancy / Maint / Mgmt
$839
Net cashflow
$1,302

Break-even live

Break-even rent $2,347
Max offer price $315,000
Occupancy floor 62%

Sensitivity live

Price -10% $1,480 -5% $1,391 +0% $1,302 +5% $1,213 +10% $1,124
Rent -10% $986 -5% $1,144 +0% $1,302 +5% $1,460 +10% $1,617
Rate -1.0pp $1,461 -0.5pp $1,382 base $1,302 +0.5pp $1,220 +1.0pp $1,137

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$78,750
Closing costs
$9,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1011 N Anderson St Greensburg, IN 3.0 2.5 1620 $3,995 $2.47 14d 1 1.31mi

Listing history 26 events

  1. 2026-06-22
    days on market $315,000 Active 62 DOM
  2. 2026-06-21
    days on market $315,000 Active 61 DOM
  3. 2026-06-21
    days on market $315,000 Active 60 DOM
  4. 2026-06-18
    days on market $315,000 Active 58 DOM
  5. 2026-06-17
    days on market $315,000 Active 57 DOM
  6. 2026-06-16
    days on market $315,000 Active 56 DOM
  7. 2026-06-15
    days on market $315,000 Active 55 DOM
  8. 2026-06-13
    days on market $315,000 Active 53 DOM
  9. 2026-06-12
    days on market $315,000 Active 52 DOM
  10. 2026-06-09
    days on market $315,000 Active 49 DOM
  11. 2026-06-08
    days on market $315,000 Active 48 DOM
  12. 2026-06-07
    days on market $315,000 Active 47 DOM
  13. 2026-06-05
    days on market $315,000 Active 45 DOM
  14. 2026-06-04
    days on market $315,000 Active 43 DOM
  15. 2026-06-02
    days on market $315,000 Active 42 DOM
  16. 2026-06-01
    days on market $315,000 Active 41 DOM
  17. 2026-05-31
    days on market $315,000 Active 40 DOM
  18. 2026-05-31
    days on market $315,000 Active 39 DOM
  19. 2026-04-21
    listed $325,000 Active 1150-char remark
  20. 2018-10-01
    soldstatus $159,900 Sold 402-char remark
    Show marketing remark (402 chars)

    Rare 4 bedroom / 2 bath home sitting on nearly an acre of land. This home has beautiful Birch custom cabinets in a Pleak designed kitchen. You have newly sanded and refinished hardwood floors, professionally cleaned carpets, new professional interior paint and a family room on lower level. The septic was new in 2014. There is a peaceful back yard with Koorman Shed, mature trees and room to play.

  21. 2018-08-15
    status Pending 402-char remark
    Show marketing remark (402 chars)

    Rare 4 bedroom / 2 bath home sitting on nearly an acre of land. This home has beautiful Birch custom cabinets in a Pleak designed kitchen. You have newly sanded and refinished hardwood floors, professionally cleaned carpets, new professional interior paint and a family room on lower level. The septic was new in 2014. There is a peaceful back yard with Koorman Shed, mature trees and room to play.

  22. 2018-08-07
    listed $159,900 Active 402-char remark
    Show marketing remark (402 chars)

    Rare 4 bedroom / 2 bath home sitting on nearly an acre of land. This home has beautiful Birch custom cabinets in a Pleak designed kitchen. You have newly sanded and refinished hardwood floors, professionally cleaned carpets, new professional interior paint and a family room on lower level. The septic was new in 2014. There is a peaceful back yard with Koorman Shed, mature trees and room to play.

  23. 2014-12-01
    historical
  24. 2014-11-07
    listed $137,000
  25. 2011-03-03
    historical
  26. 2009-10-12
    listed $129,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$852 · $71/mo
Projected year-2 tax
$1,765 · $147/mo
Expected delta
+$913/yr (+$76/mo · 107.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,940
− Mortgage interest
−$17,645
− Property taxes
−$852
− Insurance
−$1,575
− Repairs & maintenance
−$3,835
− Management
−$3,835
− Depreciation
−$9,164
Taxable income
$11,034
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,648
After-tax cash flow
$12,974/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

+142.5% since first listed
10 events — show timeline
  • 2026-05-29 Price Changed $315,000 MIBOR as Distributed by MLS Grid
  • 2026-05-27 Price Changed $319,900 MIBOR as Distributed by MLS Grid
  • 2026-04-21 Listed $325,000 MIBOR as Distributed by MLS Grid
  • 2018-10-01 Sold (MLS) $159,900 MIBOR as Distributed by MLS Grid
  • 2018-08-15 Pending MIBOR as Distributed by MLS Grid
  • 2018-08-07 Listed $159,900 MIBOR as Distributed by MLS Grid
  • 2014-12-01 Listing Removed MIBOR as Distributed by MLS Grid
  • 2014-11-07 Listed $137,000 MIBOR as Distributed by MLS Grid
  • 2011-03-03 Listing Removed MIBOR as Distributed by MLS Grid
  • 2009-10-12 Listed $129,900 MIBOR as Distributed by MLS Grid

Property tax history

+5.7%/yr

Latest (2023): $852 · +26.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…