Duplex
4440 Banks St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.78%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.2/30.0
- ARV discount +14.7/15.0
- DSCR +6.4/10.0
- 1% rule +5.4/10.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Schools +1.6/10.0
- Condition / age +1.0/5.0
- Appreciation +0.0/10.0
$475,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket," a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www.facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www.ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.
Key facts
- Corner lot duplex
- Large rooms
- Kitchen
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×2bd/1.0ba + 1×2bd/2.0ba units multifamily listed at $475k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $177 ($2k/yr) — positive. Per door: $88/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $475k).
- Recommended offer: $446k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $4,919/mo this rent would consume 111% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 83 days — a 6% lower offer ($446k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $100k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 7.82%
- Cash-on-cash
- 5.44%
- DSCR
- 1.24
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $566,066
- List price
- $475,000
- Delta
- -16.09%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -17.5%
- Equity multiple
- 0.40×
- Total profit
- $-79,786
- Equity at exit
- $70,824
- IRR
- -17.8%
- Equity multiple
- 0.18×
- Total profit
- $-109,317
- Equity at exit
- $41,069
Cash invested: $133,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70119
- Home prices YoY
- -34.8%
- Rents YoY
- -0.2%
- Active inventory
- 381
- Price-to-rent
- 16.1×
Monthly cashflow live
- Estimated rent
- $4,919 high interval (Pro) →
- Mortgage (P&I)
- −$2,491
- Tax est. 1.5%
- −$594 /mo · $7,125/yr
- Insurance
- −$198
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,033
- Net cashflow
- $177
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 2 | 1 | $2,459 |
| 1× unit | 2 | 2 | $2,459 |
| Total (2 units) | $4,919 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $118,750
- Closing costs
- $14,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 18 events
-
2026-06-18days on market $475,000 Active 83 DOM
-
2026-06-17days on market $475,000 Active 82 DOM
-
2026-06-16days on market $475,000 Active 81 DOM
-
2026-06-15days on market $475,000 Active 80 DOM
-
2026-06-13days on market $475,000 Active 78 DOM
-
2026-06-10days on market $475,000 Active 75 DOM
-
2026-06-09days on market $475,000 Active 74 DOM
-
2026-06-08days on market $475,000 Active 73 DOM
-
2026-06-07days on market $475,000 Active 72 DOM
-
2026-06-05days on market $475,000 Active 69 DOM
-
2026-06-03days on market $475,000 Active 68 DOM
-
2026-06-02days on market $475,000 Active 67 DOM
-
2026-06-01days on market $475,000 Active 66 DOM
-
2026-05-31days on market $475,000 Active 65 DOM
-
2026-04-18price $475,000 1129-char remark
Show marketing remark (1140 chars)
"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.
-
2026-04-18price $475,000 1140-char remark
Show marketing remark (1140 chars)
"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.
-
2026-03-27$575,000 Active 1129-char remark
Show marketing remark (1140 chars)
"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.
-
2026-03-27$575,000 Active 1140-char remark
Show marketing remark (1140 chars)
"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 8/10 Severe FEMA zone AE · 78% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $59,028
- − Mortgage interest
- −$26,607
- − Property taxes
- −$7,125
- − Insurance
- −$7,494
- − Repairs & maintenance
- −$4,722
- − Management
- −$4,722
- − Depreciation
- −$13,818
- Taxable loss
- −$5,461
- Est. tax savings @ 24.0%
- +$1,311
- After-tax cash flow
- $3,433/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive renovations, including kitchen and bathroom updates, HVAC system replacement, and exterior repairs. The property has significant structural damage and is in poor condition.
Repairs flagged
- Major Kitchen cabinets — Structural damage
- Major Bathtub and fixtures — Structural damage
- Major Air conditioning units — Structural damage
- Major Flooring — Structural damage
- Major Paint — Structural damage
Value-add opportunities
- Both Kitchen renovation — Modern kitchen design attracts buyers and renters
- Both Bathroom renovation — Modern bathroom design attracts buyers and renters
- Both HVAC system replacement — Modern HVAC system improves comfort and energy efficiency
- Both Exterior painting and siding repair — Modern exterior appearance attracts buyers and renters
- Both Landscaping and curb appeal — Modern landscaping and curb appeal attract buyers and renters
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Kitchen cabinets · Structural damage | Major | $15,000–50,000 |
| Bathtub and fixtures · Structural damage | Major | $15,000–50,000 |
| Air conditioning units · Structural damage | Major | $15,000–50,000 |
| Flooring · Structural damage | Major | $15,000–50,000 |
| Paint · Structural damage | Major | $15,000–50,000 |
| Total estimated repair cost · 5 items | $75,000–250,000 |
Value-add ROI direction
- Both Kitchen renovation — Modern kitchen design attracts buyers and renters ↑
- Both Bathroom renovation — Modern bathroom design attracts buyers and renters ↑
- Both HVAC system replacement — Modern HVAC system improves comfort and energy efficiency ↑
- Both Exterior painting and siding repair — Modern exterior appearance attracts buyers and renters ↑
- Both Landscaping and curb appeal — Modern landscaping and curb appeal attract buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 37,253
- Household income
- $53,143
- Rent vs Own
- Severe rent burden
- 3381.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Slovak 2% Romanian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.38%
- Current HPI
- 253.1929
- Rent YoY
- ▼ -0.20%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
-17.4% since first listed4 events — show timeline
- 2026-04-18 Price Changed $475,000 AcadianaMLS
- 2026-04-18 Price Changed $475,000 GSREIN
- 2026-03-27 Listed $575,000 GSREIN
- 2026-03-27 Listed $575,000 AcadianaMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…