CashFlowRE
Sign in Sign up
4440 Banks St Duplex
C Composite 55.84
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +14.7/15.0
  • DSCR +6.4/10.0
  • 1% rule +5.4/10.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Schools +1.6/10.0
  • Condition / age +1.0/5.0
  • Appreciation +0.0/10.0

$475,000

4440 Banks St · New Orleans, LA 70119
4 bd · 4.0 ba · 4,916 sqft · MultiFamily · 83 Days on market
Built 1955 Poor condition $97/sqft · 16% below area Est $566k · 16% under ↓ 17% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed

Listing remarks MLS

"Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket," a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www.facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www.ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.

Key facts

  • Corner lot duplex
  • Large rooms
  • Kitchen

Tags

CORNER LOT DUPLEXHISTORIC DISTRICTLARGE ROOMSSMALL ROOM FOR OFFICE USEKITCHEN

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1×2bd/1.0ba + 1×2bd/2.0ba units multifamily listed at $475k. Condition is rated poor.

Deal economics

  • At list price, monthly cash flow is $177 ($2k/yr) — positive. Per door: $88/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($5k rent vs $475k).
  • Recommended offer: $446k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • At $4,919/mo this rent would consume 111% of the median local household income ($53k/yr) (locally 3381% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($446k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $100k (17%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $446,500 (6.0% below list)

Questions for the listing agent

  1. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  3. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  4. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  5. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  6. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  7. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  8. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.04%
Cap rate
7.82%
Cash-on-cash
5.44%
DSCR
1.24
GRM
8.0

CMA / ARV

ARV (median comp)
$566,066
List price
$475,000
Delta
-16.09%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.5%
Equity multiple
0.40×
Total profit
$-79,786
Equity at exit
$70,824
10-year hold
IRR
-17.8%
Equity multiple
0.18×
Total profit
$-109,317
Equity at exit
$41,069

Cash invested: $133,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
16.1×

Monthly cashflow live

Estimated rent
$4,919 high interval (Pro) →
Mortgage (P&I)
$2,491
Tax est. 1.5%
$594 /mo · $7,125/yr
Insurance
$198
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$1,033
Net cashflow
$177

Break-even live

Break-even rent $4,695
Max offer price $475,000
Occupancy floor 91%

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
1× unit 2 1 $2,459
1× unit 2 2 $2,459
Total (2 units) $4,919

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$118,750
Closing costs
$14,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 18 events

  1. 2026-06-18
    days on market $475,000 Active 83 DOM
  2. 2026-06-17
    days on market $475,000 Active 82 DOM
  3. 2026-06-16
    days on market $475,000 Active 81 DOM
  4. 2026-06-15
    days on market $475,000 Active 80 DOM
  5. 2026-06-13
    days on market $475,000 Active 78 DOM
  6. 2026-06-10
    days on market $475,000 Active 75 DOM
  7. 2026-06-09
    days on market $475,000 Active 74 DOM
  8. 2026-06-08
    days on market $475,000 Active 73 DOM
  9. 2026-06-07
    days on market $475,000 Active 72 DOM
  10. 2026-06-05
    days on market $475,000 Active 69 DOM
  11. 2026-06-03
    days on market $475,000 Active 68 DOM
  12. 2026-06-02
    days on market $475,000 Active 67 DOM
  13. 2026-06-01
    days on market $475,000 Active 66 DOM
  14. 2026-05-31
    days on market $475,000 Active 65 DOM
  15. 2026-04-18
    price $475,000 1129-char remark
    Show marketing remark (1140 chars)

    "Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.

  16. 2026-04-18
    price $475,000 1140-char remark
    Show marketing remark (1140 chars)

    "Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.

  17. 2026-03-27
    listed $575,000 Active 1129-char remark
    Show marketing remark (1140 chars)

    "Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.

  18. 2026-03-27
    listed $575,000 Active 1140-char remark
    Show marketing remark (1140 chars)

    "Discover a rare piece of neighborhood history in this versatile CORNER-LOT duplex. The ground floor carries the legacy of "Raphael's Supermarket, " a beloved local staple that once housed both a convenience store and a restaurant. This expansive lower level features six large rooms, a private office, two restrooms, a shower, and a kitchen. Facebook discussion: https://www. facebook.com/groups/ADNMNOLA/posts/10160144832080638/ Memorabilia on Ebay: https://www. ebay.com/itm/388939738016 Above is a charming 2-bedroom, 1-bathroom living quarter which provides a peaceful retreat or rental income. Situated in an HU-RD2 historic district, the zoning invites creative uses such as a historic neighborhood commercial establishment, a place of worship, or a community recreational facility. This dual-address property is offered by an out-of-state heir and is priced to account for needed roof repairs on the single-story area. Come see this duplex today to explore the potential of this unique dual-use property. Make sure to check on different grant programs reserved for historic preservation and/or Revival Grants.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone AE · 78% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$59,028
− Mortgage interest
−$26,607
− Property taxes
−$7,125
− Insurance
−$7,494
− Repairs & maintenance
−$4,722
− Management
−$4,722
− Depreciation
−$13,818
Taxable loss
−$5,461
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,311
After-tax cash flow
$3,433/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Poor 20/100 Extensive rehab

This property requires extensive renovations, including kitchen and bathroom updates, HVAC system replacement, and exterior repairs. The property has significant structural damage and is in poor condition.

Repairs flagged

  • Major Kitchen cabinets — Structural damage
  • Major Bathtub and fixtures — Structural damage
  • Major Air conditioning units — Structural damage
  • Major Flooring — Structural damage
  • Major Paint — Structural damage

Value-add opportunities

  • Both Kitchen renovation — Modern kitchen design attracts buyers and renters
  • Both Bathroom renovation — Modern bathroom design attracts buyers and renters
  • Both HVAC system replacement — Modern HVAC system improves comfort and energy efficiency
  • Both Exterior painting and siding repair — Modern exterior appearance attracts buyers and renters
  • Both Landscaping and curb appeal — Modern landscaping and curb appeal attract buyers and renters

Renovation cost estimate screening

Repair itemSeverityEst. cost
Kitchen cabinets · Structural damage Major $15,000–50,000
Bathtub and fixtures · Structural damage Major $15,000–50,000
Air conditioning units · Structural damage Major $15,000–50,000
Flooring · Structural damage Major $15,000–50,000
Paint · Structural damage Major $15,000–50,000
Total estimated repair cost · 5 items $75,000–250,000

Value-add ROI direction

  • Both Kitchen renovation — Modern kitchen design attracts buyers and renters
  • Both Bathroom renovation — Modern bathroom design attracts buyers and renters
  • Both HVAC system replacement — Modern HVAC system improves comfort and energy efficiency
  • Both Exterior painting and siding repair — Modern exterior appearance attracts buyers and renters
  • Both Landscaping and curb appeal — Modern landscaping and curb appeal attract buyers and renters

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-17.4% since first listed
4 events — show timeline
  • 2026-04-18 Price Changed $475,000 AcadianaMLS
  • 2026-04-18 Price Changed $475,000 GSREIN
  • 2026-03-27 Listed $575,000 GSREIN
  • 2026-03-27 Listed $575,000 AcadianaMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…