329 E 14th Ave #107 · Anchorage, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +5.5/30.0
- 1% rule +5.3/10.0
- Livability +3.9/5.0
- Rent growth +3.8/5.0
- Condition / age +3.8/5.0
- Schools +3.7/10.0
- Appreciation +0.1/10.0
- DSCR +0.0/10.0
$165,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Opportunity in Third Addition-- listed below municipal assessed value!! This remodeled condo offers spacious living, a well-appointed kitchen, and a fireplace for added warmth. Secure building with updated fire system and two parking spaces included. Enjoy a highly walkable downtown location near Chester Creek Trail, restaurants, and more. HOA dues cover most utilities and maintenance for for simple, low-maintenance living.
Key facts
- New fire system
- Secure building
- $549 HOA
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $165k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-349 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $114k (30.6% below list).
- Meets the 1% rule at list price ($2k rent vs $165k).
- Recommended offer: $114k (30.6% below list) — sets the bar for cash-flow.
Location & tenants
- Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising fast (+5.1%/yr); 102 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 73 days — a 6% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: HOA is 32% of rent.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 73 days. Have you received any prior offers? Is the seller open to a 31% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 3.75%
- Cash-on-cash
- -9.08%
- DSCR
- 0.60
- GRM
- 8.1
CMA / ARV
- ARV (median comp)
- $225,201
- List price
- $165,000
- Delta
- -26.73%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 5.12% rent growth · sell at horizon
- IRR
- -28.3%
- Equity multiple
- 0.03×
- Total profit
- $-44,938
- Equity at exit
- $24,602
- IRR
- -17.3%
- Equity multiple
- -0.09×
- Total profit
- $-50,487
- Equity at exit
- $14,266
Cash invested: $46,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99501
- Home prices YoY
- -3.7%
- Rents YoY
- 5.1%
- Active inventory
- 102
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,696 high interval (Pro) →
- Mortgage (P&I)
- −$865
- Tax est. 1.5%
- −$206 /mo · $2,475/yr
- Insurance
- −$69
- HOA
- −$549
- Vacancy / Maint / Mgmt
- −$356
- Net cashflow
- $-349
Break-even live
Sensitivity live
| Price | -10% $-235 | -5% $-292 | +0% $-349 | +5% $-406 | +10% $-463 |
|---|---|---|---|---|---|
| Rent | -10% $-483 | -5% $-416 | +0% $-349 | +5% $-282 | +10% $-215 |
| Rate | -1.0pp $-266 | -0.5pp $-308 | base $-349 | +0.5pp $-392 | +1.0pp $-436 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $41,250
- Closing costs
- $4,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 329 E 14th Ave #14 Anchorage, AK | 2.0 | 2.0 | 977 | $2,150 | $2.20 | 44d | 1 | 0.01mi |
| 1315 Cordova St Anchorage, AK | 1.0 | 1.0 | 641 | $1,100 | $1.72 | 14d | 1 | 0.04mi |
| 1208 Denali St Apt 2 Anchorage, AK | 2.0 | 1.0 | 900 | $1,800 | $2.00 | 24d | 1 | 0.10mi |
| 1208 Denali St Unit 6 Anchorage, AK | 2.0 | 1.0 | 850 | $1,750 | $2.06 | 14d | 1 | 0.10mi |
| 1201 Denali St #303 Anchorage, AK | 2.0 | 2.0 | 1008 | $2,300 | $2.28 | 44d | 1 | 0.11mi |
| 234 E 15th Ave Anchorage, AK | 2.0 | 1.0 | 609 | $1,342 | $2.20 | 14d | 6 | 0.13mi |
| 526 E 15th Ave #4 Anchorage, AK | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 14d | 1 | 0.17mi |
| 380 E 11th Ave Unit 124 Anchorage, AK | 2.0 | 2.0 | 930 | $2,800 | $3.01 | 14d | 1 | 0.17mi |
| 380 E 11th Ave Unit 426 Anchorage, AK | 2.0 | 1.0 | 900 | $2,600 | $2.89 | 24d | 1 | 0.17mi |
| 540 Vista Glen Ct Apt 3 Anchorage, AK | 1.0 | 1.0 | 600 | $1,125 | $1.88 | 44d | 1 | 0.17mi |
| 201 E 16th Ave Anchorage, AK | 2.0 | 1.0 | 626 | $1,338 | $2.14 | 14d | 6 | 0.20mi |
| 524 E 11th Ave Anchorage, AK | 1.0 | 1.0 | 745 | $1,300 | $1.74 | 14d | 1 | 0.21mi |
| 1101 B St Anchorage, AK | 1.0–2.0 | 1.0–2.0 | 800 | $2,450 | $3.06 | 14d | 4 | 0.29mi |
| 1335 Hyder St Unit 7 Anchorage, AK | 2.0 | 1.0 | 800 | $1,400 | $1.75 | 14d | 1 | 0.32mi |
| 827 E 11th Ave Apt 4 Anchorage, AK | 2.0 | 1.0 | 900 | $1,400 | $1.56 | 24d | 1 | 0.39mi |
| 511 W 17th Ave Unit 513 Anchorage, AK | 2.0 | 1.0 | 932 | $2,500 | $2.68 | 22d | 1 | 0.53mi |
| 618 Gambell St Unit 33 Anchorage, AK | 1.0 | 1.0 | 600 | $1,300 | $2.17 | 44d | 1 | 0.54mi |
| 618 Gambell St Unit 23 Anchorage, AK | 1.0 | 1.0 | 600 | $1,300 | $2.17 | 24d | 1 | 0.54mi |
| 518 E 22nd Ave #7 Anchorage, AK | 1.0 | 1.0 | 589 | $1,250 | $2.12 | 44d | 1 | 0.60mi |
| 1526 Medfra St Unit 7 Anchorage, AK | 2.0 | 1.0 | 900 | $1,650 | $1.83 | 24d | 1 | 0.63mi |
| 423 W 22nd Ave Anchorage, AK | 1.0–2.0 | 1.0–2.0 | 794 | $1,350 | $1.70 | 14d | 6 | 0.66mi |
| 2326 Cordova St Unit 1 5 Anchorage, AK | 1.0 | 1.0 | 600 | $1,500 | $2.50 | 44d | 1 | 0.66mi |
| 537 E 24th Ave #4 Anchorage, AK | 2.0 | 1.0 | 950 | $1,550 | $1.63 | 44d | 1 | 0.68mi |
| 337 E 4th Ave Anchorage, AK | 1.0 | 1.0 | 678 | $1,500 | $2.21 | 44d | 1 | 0.68mi |
| 1337 E 14th Ave Unit B Anchorage, AK | 2.0 | 1.5 | 1000 | $1,595 | $1.59 | 44d | 1 | 0.69mi |
| 1945 Karluk St Unit 04 Anchorage, AK | 2.0 | 1.0 | 800 | $1,550 | $1.94 | 14d | 1 | 0.72mi |
| 1515 Nelchina St Apt 4 Anchorage, AK | 2.0 | 1.0 | 900 | $1,500 | $1.67 | 14d | 1 | 0.74mi |
| 1601 Medfra St Anchorage, AK | 2.0 | 1.0–2.0 | 625 | $1,338 | $2.14 | 24d | 10 | 0.76mi |
| 1441 E 12th Ave Unit 1 Anchorage, AK | 2.0 | 1.0 | 900 | $1,495 | $1.66 | 24d | 1 | 0.77mi |
| 201 Barrow St #305 Anchorage, AK | 1.0 | 1.0 | 711 | $2,800 | $3.94 | 44d | 1 | 0.78mi |
| 2225 Arctic Blvd Anchorage, AK | 2.0 | 1.0 | 682 | $1,460 | $2.14 | 14d | 6 | 0.84mi |
| 925 W 7th Ave Unit 415 Anchorage, AK | 1.0 | 1.0 | 630 | $1,350 | $2.14 | 14d | 1 | 0.87mi |
| 1000 W 8th Ave Anchorage, AK | 1.0 | 1.0 | 528 | $2,600 | $4.92 | 44d | 1 | 0.89mi |
| 2701 Denali St Unit 5 Anchorage, AK | 2.0 | 1.0 | 800 | $1,300 | $1.62 | 14d | 1 | 0.90mi |
| 505 W 2nd Ave Anchorage, AK | 1.0 | 1.0 | 800 | $1,725 | $2.16 | 44d | 8 | 0.93mi |
| 1110 W 6th Ave #302 Anchorage, AK | 1.0 | 1.0 | 540 | $2,500 | $4.63 | 24d | 1 | 1.02mi |
| 540 L St Anchorage, AK | 1.0–2.0 | 1.0–2.0 | 885 | $2,600 | $2.94 | 14d | 3 | 1.04mi |
| 1300 W 7th Ave Anchorage, AK | 2.0 | 1.5 | 1050 | $3,200 | $3.05 | 44d | 1 | 1.10mi |
| 1300 W 7th Ave Anchorage, AK | 2.0 | 1.0–1.5 | 1074 | $2,600 | $2.42 | 14d | 2 | 1.11mi |
| 907 W 27th Ave Unit 3 Anchorage, AK | 1.0 | 1.0 | 600 | $1,275 | $2.12 | 44d | 1 | 1.15mi |
HOA detail condo
- Monthly dues
- $549 · $6,588/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 4 events
-
2026-06-01status $165,000 Pending 73 DOM
-
2026-05-31days on market $165,000 Active 73 DOM
-
2026-05-30days on market $165,000 Active 72 DOM
-
2026-03-19$165,000 Active 429-char remark
Show marketing remark (429 chars)
Opportunity in Third Addition-- listed below municipal assessed value!! This remodeled condo offers spacious living, a well-appointed kitchen, and a fireplace for added warmth. Secure building with updated fire system and two parking spaces included. Enjoy a highly walkable downtown location near Chester Creek Trail, restaurants, and more. HOA dues cover most utilities and maintenance for for simple, low-maintenance living.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,352
- − Mortgage interest
- −$9,243
- − Property taxes
- −$2,475
- − Insurance
- −$825
- − Repairs & maintenance
- −$1,628
- − Management
- −$1,628
- − HOA
- −$6,588
- − Depreciation
- −$4,800
- Taxable loss
- −$6,835
- Est. tax savings @ 24.0%
- +$1,640
- After-tax cash flow
- $-2,553/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This remodeled condo offers spacious living and a well-appointed kitchen, making it a great investment opportunity in a highly walkable downtown location.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and resale value
- Both Replace fireplace screen — Improves safety and aesthetics
- Both Update flooring — Modernizes the space and increases value
Renovation cost estimate screening
Value-add ROI direction
- Both Paint exterior — Enhances curb appeal and resale value ↑
- Both Replace fireplace screen — Improves safety and aesthetics ↑
- Both Update flooring — Modernizes the space and increases value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Anchorage School District
- NCES district ID
- 0200180
- Math proficiency
- 37% ▼ -2.00%
- Reading proficiency
- 43% ▲ 1.00%
- Median HH income
- $76,447
- Composite
- 37.0/100
- National rank
- #4523
- State rank
- #6 of 21 in AK
Livability — Anchorage
- Score
- 78/100
- State rank
- #6
- US rank
- #2553
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Anchorage, AK
- County
- Anchorage Borough · 246,594 people
- City population
- 218,117
- Metro
- Anchorage, AK
- Population (ZIP)
- 16,175
- Household income
- $70,891
- Rent vs Own
- Severe rent burden
- 889.0
Population outlook (Anchorage County) Hauer SSP2
- Today (2025)
- 314,993 people
- By 2030
- 321,771 · +2.2%
- By 2040
- 335,493 · +6.5%
- By 2050
- 352,799 · +12.0%
- By 2075
- 414,771 · +31.7%
- By 2100
- 474,485 · +50.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.70)
- Race & ethnicity
- White 53% Hispanic / Latino 11% Two or more races 11% Native American 9% Black 9% Asian 6% Pacific Islander 4%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 3% Dominican 1%
- Common ancestry
- Portuguese 3% Slovak 3% Romanian 2%
- Foreign-born
- 12% · Canada, Jamaica, China
- Languages at home
- 81% English-only · Spanish 7% Other Asian/Pacific 2% Tagalog/Filipino 2%
Political lean MEDSL · Anchorage
- 2024 margin
- D (+12.7) · D 56.3% · R 43.7%
- 2016→2024 swing
- +27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
- All cycles
- 2024: D+12.7 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -9.72%
- Current HPI
- 251.948
- Rent YoY
- ▲ 5.12%
- Metro
- Anchorage, AK
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-03-19 Listed $165,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…