CashFlowRE
Sign in Sign up
344 NW 65th St
C- Composite 51.61
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.0/30.0
  • ARV discount +13.8/15.0
  • DSCR +5.3/10.0
  • 1% rule +4.1/10.0
  • Rent growth +3.8/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$138,000

344 NW 65th St · Lawton, OK 73505
3 bd · 2.0 ba · 1,459 sqft · SingleFamily public records · 272 Days on market
Built 1967 9,317 sqft lot Est $160k · 14% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Charming home in Lawton! This property at 344 NW 65th offers a welcoming layout with spacious living, cozy bedrooms, and a functional kitchen. Major update already done with a new air conditioner for comfort and efficiency. Enjoy a private backyard with plenty of room to relax or entertain. Conveniently located near shopping, schools, and Ft. Sill access—perfect for a starter home, downsizing, or investment property!

Key facts

  • Functional kitchen
  • Welcoming layout
  • Private backyard

Tags

PRIVATE BACKYARDNEW AIR CONDITIONERWELCOMING LAYOUTFUNCTIONAL KITCHENSPACIOUS LIVINGCOZY BEDROOMS

Property features AI

Finance

  • Other: Active listing; Occupied: No
  • Financial info: Loan qualification available; Not assumable
  • HOA & community: No mandatory association dues

Exterior

  • Utilities: Homestead not claimed
  • Home design: Single family residence; Single-story (one level); Existing property
  • Construction: Brick and frame construction; Architectural shingle roof; Combination foundation; Built on lot in Country Club West
  • Exterior features: Open patio

Interior

  • Bedrooms: 4 bedrooms
  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Central gas heating
  • Interior features: One living area; No fireplace

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $138k.

Deal economics

  • At list price, monthly cash flow is $93 ($1k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $126k (8.8% below list).
  • Recommended offer: $121k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 63/100 on livability (#206 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, commute F.
  • Lawton (urban): math 20% / reading 26% proficiency, ranked #137 of 270 in OK (top 51%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Zoned schools: Edison Es (math 12% / reading 12%, grade F, #667 of 845 statewide, top 82%, 476 students, 0% FRL); Eisenhower Hs (math 19% / reading 29%, grade F, #215 of 447 statewide, top 48%, 1,350 students, 0% FRL) — zoned schools average 0% FRL vs 54% district-wide (54 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+5.1%/yr); 398 active listings in the ZIP; 133 units permitted in Comanche County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $954 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Comanche County population projected to shrink 3% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 272 days — a 12% lower offer ($121k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 18y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $110k; 26% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $121,440 (12.0% below list)

Questions for the listing agent

  1. It's been on market 272 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1967 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.91%
Cap rate
7.10%
Cash-on-cash
2.89%
DSCR
1.13
GRM
9.1

CMA / ARV

ARV (on-the-fly)
$160,490
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
340 N 62nd St 0.17mi 3/3.0 1,500 (+3%) 2mo $70,000 $47 81
6819 NW Willow Creek Dr 0.39mi 3/2.0 1,500 (+3%) 3mo $200,000 $133 74
717 NW 67th St 0.35mi 3/2.0 1,400 (-4%) 4mo $123,500 $88 74
5864 NW Dearborn Ave 0.15mi 3/2.0 1,300 (-11%) 3mo $145,000 $112 72
7118 NW Birch Pl 0.53mi 3/2.0 1,400 (-4%) 1mo $153,500 $110 68
7216 NW Cherry Cir 0.56mi 3/2.0 1,525 (+4%) 4mo $175,000 $115 64
14 NW 56th St 0.66mi 3/2.0 1,400 (-4%) 1mo $160,000 $114 62
6747 NW Compass Dr 0.48mi 3/2.0 1,300 (-11%) 2mo $112,000 $86 58
7406 NW Woodland Dr 0.58mi 3/2.0 1,300 (-11%) 3mo $155,000 $119 52
6714 SW Embassy Cir 0.65mi 4/2.0 (+1) 1,600 (+10%) 1mo $101,914 $64 48
5322 NW Ash Ave 0.70mi 3/2.0 1,300 (-11%) 3mo $141,000 $108 46
5333 NW Cherry Ave 0.69mi 3/1.5 1,300 (-11%) 3mo $130,500 $100 46

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 5.14% rent growth · sell at horizon

5-year hold
IRR
-9.5%
Equity multiple
0.65×
Total profit
$-13,670
Equity at exit
$20,576
10-year hold
IRR
2.5%
Equity multiple
1.20×
Total profit
$7,557
Equity at exit
$11,932

Cash invested: $38,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Oklahoma
83 Strongly Landlord-Friendly · R+20
County
— inherits STATE
City
— inherits STATE
5-day notice; strongly landlord-favorable.

ZIP-level market 73505

Rents YoY
5.1%
Active inventory
398
Price-to-rent
9.1×

Monthly cashflow live

Estimated rent
$1,259 medium interval (Pro) →
Mortgage (P&I)
$724
Tax from tax record
$120 /mo · $1,443/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$264
Net cashflow
$93

Break-even live

Break-even rent $1,141
Max offer price $138,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$34,500
Closing costs
$4,140
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 31 events

  1. 2026-06-19
    days on market $138,000 Active 272 DOM
  2. 2026-06-18
    days on market $138,000 Active 271 DOM
  3. 2026-06-17
    days on market $138,000 Active 270 DOM
  4. 2026-06-16
    days on market $138,000 Active 269 DOM
  5. 2026-06-15
    days on market $138,000 Active 268 DOM
  6. 2026-06-14
    days on market $138,000 Active 266 DOM
  7. 2026-06-13
    days on market $138,000 Active 265 DOM
  8. 2026-06-10
    days on market $138,000 Active 263 DOM
  9. 2026-06-09
    days on market $138,000 Active 262 DOM
  10. 2026-06-08
    days on market $138,000 Active 261 DOM
  11. 2026-06-07
    days on market $138,000 Active 260 DOM
  12. 2026-06-05
    days on market $138,000 Active 257 DOM
  13. 2026-06-03
    days on market $138,000 Active 256 DOM
  14. 2026-06-02
    days on market $138,000 Active 255 DOM
  15. 2026-06-01
    days on market $138,000 Active 254 DOM
  16. 2026-05-31
    days on market $138,000 Active 253 DOM
  17. 2026-05-30
    days on market $138,000 Active 252 DOM
  18. 2025-09-20
    listed $138,000 Active
  19. 2025-07-29
    historical
  20. 2025-03-14
    listed $138,000 Active
  21. 2025-01-24
    historical
  22. 2024-09-20
    price $121,000
  23. 2024-09-02
    listed $125,000 Active
  24. 2024-07-24
    historical
  25. 2024-05-22
    price $130,000
  26. 2024-01-23
    listed $135,000 Active
  27. 2022-04-15
    soldstatus $109,900
  28. 2022-03-04
    listed $109,900
  29. 2009-02-25
    soldstatus $44,000
  30. 2008-12-29
    soldstatus $43,005
  31. 2008-11-24
    listed $40,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OK · Resets to sale price

Current annual tax
$1,443 · $120/mo
Projected year-2 tax
$1,443 · $120/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,108
− Mortgage interest
−$7,730
− Property taxes
−$1,443
− Insurance
−$690
− Repairs & maintenance
−$1,209
− Management
−$1,209
− Depreciation
−$4,015
Taxable loss
−$1,187
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$285
After-tax cash flow
$1,403/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lawton
NCES district ID
4017250
Math proficiency
20% ▼ -12.00%
Reading proficiency
26% ▼ -9.00%
Median HH income
$42,618
Composite
19.68/100
National rank
#8732
State rank
#137 of 270 in OK

Livability — Lawton

Score
63/100
State rank
#206
US rank
#15131

Category grades

Amenities B- Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety F User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lawton, OK
County
Comanche County · 96,361 people
City population
89,233
Metro
Lawton, OK
Population (ZIP)
47,790
Household income
$58,272
Rent vs Own
48.2% rent · 51.8% own
Severe rent burden
1986.0

Population outlook (Comanche County) Hauer SSP2

Today (2025)
124,518 people
By 2030
124,231 · -0.2%
By 2040
122,193 · -1.9%
By 2050
120,368 · -3.3%
By 2075
120,492 · -3.2%
By 2100
123,113 · -1.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 50% Black 17% Two or more races 16% Hispanic / Latino 16% Native American 4% Asian 3%
Hispanic origin (detail)
Mexican 11% Puerto Rican 2%
Common ancestry
Lithuanian 2% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, South Korea
Languages at home
88% English-only · Spanish 6% German/W. Germanic 2% Korean 1%

Political lean MEDSL · Comanche

2024 margin
Strong R (+23.3) · D 37.4% · R 60.7% · Other 1.9%
2008→2024 swing
-5.8pp toward R · 2008: -17.5pp · 2024: -23.3pp
All cycles
2024: R+23.3 2020: R+20.1 2016: R+23.7 2012: R+17.0 2008: R+17.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -134.88%
Current HPI
169.4524
Rent YoY
▲ 5.14%
Metro
Lawton, OK
State GDP YoY
▲ 1.55%
F500 in state
6

Industry mix (Fortune 500 HQ in OK)

Industry F500 HQs Revenue

Price history

+245.0% since first listed
14 events — show timeline
  • 2025-09-20 Listed $138,000 MLSOK
  • 2025-07-29 Listing Removed MLSOK
  • 2025-03-14 Listed $138,000 MLSOK
  • 2025-01-24 Listing Removed MLSOK
  • 2024-09-20 Price Changed $121,000 MLSOK
  • 2024-09-02 Listed $125,000 MLSOK
  • 2024-07-24 Listing Removed MLSOK
  • 2024-05-22 Price Changed $130,000 MLSOK
  • 2024-01-23 Listed $135,000 MLSOK
  • 2022-04-15 Sold (MLS) $109,900 LBRMLS
  • 2022-03-04 Listed $109,900 LBRMLS
  • 2009-02-25 Sold (Public Records) $44,000 Public Records
  • 2008-12-29 Sold (MLS) $43,005 LBRMLS
  • 2008-11-24 Listed $40,000 LBRMLS

Property tax history

+4.0%/yr

Latest (2025): $1,443 · +4.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…