CashFlowRE
Sign in Sign up
1620 Sandwith Ave SW
B- Composite 67.76
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.7/10.0
  • Appreciation +0.0/10.0

$49,000

1620 Sandwith Ave SW · Canton, OH 44706
3 bd · 1.0 ba · 936 sqft · SingleFamily public records · 15 Days on market
Built 1947 4,103 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Great Starter or investor opportunity. 3 bedroom cape. Well kept surrounding properties. Full basement, nice front porch. Back yard mostly fenced. Owned by Secretary of Veterans Affairs and sells as-is. Buyer or buyer agent to verify all information herein. Some information may be estimated. Access to garage off rear alley. Garage has added shed type storage with access from back yard. Buyer to choose their own title company and buyer to pay all title company and transfer related costs. See agent information for offer process. Successful offeror will be presented with and to sign Seller's proprietary Sale Agreement, which when fully executed, will replace any local or state offer/purchase a

Key facts

  • Back yard
  • Front porch
  • Full basement

Tags

FULL BASEMENTFRONT PORCHBACK YARDSHED TYPE STORAGE

Property features AI

Exterior

  • Parking: Detached garage (2 car) on unpaved surface
  • Utilities: Public water; Public sewer; Electric service (standard)
  • Home design: Two-story home; Vinyl siding; Metal roof
  • Construction: Vinyl siding construction; Metal roof; Built (year source: public records)
  • Exterior features: Front porch; Chain-link fencing

Interior

  • Kitchen: Kitchen on first level
  • Bedrooms: Two main-level bedrooms; One second-level bedroom (25.0 x 8.0)
  • Flooring: Carpet in some bedrooms; Wood flooring in living room and one bedroom; Other flooring in kitchen
  • Bathrooms: One full bathroom (main level)
  • Heating & cooling: Forced-air gas heating
  • Interior features: Full, unfinished basement
  • Laundry & utility: Washer and dryer in basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $49k.

Deal economics

  • At list price, monthly cash flow is $468 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $49k).
  • Recommended offer: $48k (1.5% below list) — sets the bar for market timing.
  • Cap rate 17.8% vs local median 5.1% in Canton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 71/100 on livability (#441 in OH) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A; Watch: crime F, employment F.
  • Canton City (urban): math 17% / reading 26% proficiency, ranked #627 of 656 in OH (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 76% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 87 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 83% of comp listings sitting > 30 days — soft ceiling on asking rent; 528 units permitted in Stark County in 2024 (84 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $339 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Stark County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($48k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 20y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1947 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $48,265 (1.5% below list)

Questions for the listing agent

  1. Built in 1947 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.11%
Cap rate
17.76%
Cash-on-cash
40.95%
DSCR
2.82
GRM
4.0

CMA / ARV

ARV (on-the-fly)
$107,640
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1622 Clarendon Ave SW 0.16mi 3/1.0 864 (-8%) 4mo $94,000 $109 76
1653 Bedford Ave SW 0.21mi 3/1.0 1,012 (+8%) 3mo $135,000 $133 74
2918 17th St SW 0.10mi 3/2.0 864 (-8%) 8mo $148,000 $171 72
3040 13th St SW 0.46mi 2/1.0 (-1) 936 (0%) 7mo $128,000 $137 68
1251 Homewood Ave SW 0.47mi 2/1.0 (-1) 909 (-3%) 7mo $84,900 $93 62
1549 Quimby Ave SW 0.18mi 2/1.0 (-1) 832 (-11%) 9mo $70,000 $84 60
1262 Ardmore Ave SW 0.45mi 2/1.0 (-1) 872 (-7%) 11mo $83,000 $95 53
1242 Linwood Ave SW 0.67mi 2/1.0 (-1) 944 (+1%) 11mo $109,900 $116 53
1019 Dartmouth Ave SW 0.73mi 2/1.0 (-1) 959 (+2%) 4mo $94,675 $99 53
1208 Roslyn Ave SW 0.64mi 3/1.0 1,040 (+11%) 4mo $133,000 $128 49
1412 Bellflower Ave SW 0.44mi 2/1.5 (-1) 816 (-13%) 4mo $93,900 $115 47
1373 Park Ave SW 0.62mi 2/1.0 (-1) 1,034 (+10%) 5mo $40,000 $39 44

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
37.5%
Equity multiple
2.60×
Total profit
$21,902
Equity at exit
$7,306
10-year hold
IRR
44.1%
Equity multiple
5.20×
Total profit
$57,558
Equity at exit
$4,237

Cash invested: $13,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44706

Active inventory
87
Price-to-rent
4.0×

Monthly cashflow live

Estimated rent
$1,033 high interval (Pro) →
Mortgage (P&I)
$257
Tax from tax record
$71 /mo · $846/yr
Insurance
$20
HOA
$0
Vacancy / Maint / Mgmt
$217
Net cashflow
$468

Break-even live

Break-even rent $440
Max offer price $49,000
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,250
Closing costs
$1,470
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1520 Bryan Ave SW Canton, OH 3.0 1.0 1040 $1,100 $1.06 44d 1 0.39mi
1229 Lawn Ave SW Canton, OH 2.0 1.0 936 $950 $1.01 44d 1 0.78mi
1511 Stark Ave SW Canton, OH 2.0 1.0 992 $900 $0.91 44d 1 0.87mi
2316 2nd St SW Canton, OH 3.0 1.0 1125 $1,095 $0.97 44d 1 1.19mi
2237 Tuscarawas St W Canton, OH 2.0 1.0 1035 $700 $0.68 21d 1 1.30mi
2237 Tuscarawas St W Unit 7 Canton, OH 2.0 1.0 1035 $725 $0.70 44d 1 1.30mi

Listing history 13 events

  1. 2026-06-17
    status $49,000 Pending 15 DOM
  2. 2026-06-17
    days on market $49,000 Active 15 DOM
  3. 2026-06-16
    days on market $49,000 Active 14 DOM
  4. 2026-06-15
    days on market $49,000 Active 13 DOM
  5. 2026-06-14
    days on market $49,000 Active 11 DOM
  6. 2026-06-13
    days on market $49,000 Active 10 DOM
  7. 2026-06-10
    days on market $49,000 Active 8 DOM
  8. 2026-06-09
    days on market $49,000 Active 7 DOM
  9. 2026-06-08
    days on market $49,000 Active 6 DOM
  10. 2026-06-07
    days on market $49,000 Active 5 DOM
  11. 2026-06-05
    days on market $49,000 Active 2 DOM
  12. 2026-06-03
    remarks 699-char remark
  13. 2026-06-03
    listed $49,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$846 · $71/mo
Projected year-2 tax
$846 · $71/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥96°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,396
− Mortgage interest
−$2,745
− Property taxes
−$846
− Insurance
−$245
− Repairs & maintenance
−$992
− Management
−$992
− Depreciation
−$1,425
Taxable income
$5,152
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,236
After-tax cash flow
$4,382/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Canton City
NCES district ID
3904371
Math proficiency
17% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$28,825
Composite
17.1/100
National rank
#9116
State rank
#627 of 656 in OH

Livability — Canton

Score
71/100
State rank
#441
US rank
#7259

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime F Employment F Housing A Health & safety C User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Canton, OH
County
Stark County · 272,865 people
City population
103,614
Metro
Canton-Massillon, OH
Population (ZIP)
16,496
Household income
$58,228
Rent vs Own
32.3% rent · 67.7% own
Severe rent burden
502.0

Population outlook (Stark County) Hauer SSP2

Today (2025)
373,708 people
By 2030
371,245 · -0.7%
By 2040
361,331 · -3.3%
By 2050
345,290 · -7.6%
By 2075
302,669 · -19.0%
By 2100
238,870 · -36.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (84%)
Race & ethnicity
White 84% Black 8% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Romanian 4% Italian 3% Lithuanian 2%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Stark

2024 margin
Strong R (+21.9) · D 38.6% · R 60.5%
2008→2024 swing
-27.4pp toward R · 2008: 5.5pp · 2024: -21.9pp
All cycles
2024: R+21.9 2020: R+18.5 2016: R+17.4 2012: R+0.4 2008: D+5.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -156.35%
Current HPI
239.851
Rent YoY
Metro
Canton-Massillon, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+50.8% since first listed
10 events — show timeline
  • 2026-05-31 Listed $49,000 MLSNOW
  • 2019-07-31 Listing Removed MLSNOW
  • 2019-06-10 Listed $54,900 MLSNOW
  • 2017-09-06 Listing Removed MLSNOW
  • 2017-08-23 Listed $49,900 MLSNOW
  • 2007-01-31 Listing Removed MLSNOW
  • 2006-05-03 Listed $63,900 MLSNOW
  • 1998-10-27 Sold (Public Records) $52,900 Public Records
  • 1998-04-13 Sold (Public Records) $31,100 Public Records
  • 1993-07-16 Sold (Public Records) $32,500 Public Records

Property tax history

+15.4%/yr

Latest (2024): $846 · +2.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…