CashFlowRE
Sign in Sign up
422 Circlewood Dr Unit H6
D Composite 40.55
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.1/30.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • 1% rule +4.8/10.0
  • Livability +3.4/5.0
  • DSCR +3.2/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$240,000

422 Circlewood Dr Unit H6 · South Venice, FL 34293
2 bd · 2.0 ba · 1,311 sqft · Condo public records · 28 Days on market
Built 1980 $420/mo HOA · 18% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Are you dreaming of owning a piece of paradise? This beautifully renovated 2 bedroom, 2 bathroom detached condominium, located in Circle Woods of Venice will not disappoint. This condominium has so much to offer including solar panels, impact windows, plantation style shutters, a beautifully renovated kitchen with dry bar and wine refrigerator, granite countertops, stainless steel appliances, an abundance of cabinet space including 2 lazy Susan cabinets and under cabinet lighting, porcelain tile, laminate flooring, open back patio area with paver bricks and awning, a covered carport with retractable bug screen in addition to accordion shutters and built in storage, AND a bonus room to use as an office, sewing or hobby room or an additional storage area! The community amenities include 2 heated pools with a spa, clubhouse, fitness room, and shuffleboard courts. ~Make your dreams come true and schedule a showing today!~

Key facts

  • Updated kitchen
  • Solar panels
  • Granite countertops

Tags

IMPACT WINDOWSUPDATED ELECTRIC PANELTANKLESS WATER HEATERSOLAR PANELSUPDATED KITCHENGRANITE COUNTERTOPS

Property features AI

Finance

  • Other: Homestead exempt; Zoning: RSF3
  • Financial info: Total monthly HOA fees $420 (total annual $5,040); Lease restrictions apply
  • HOA & community: HOA (AMI) with monthly fee of $420; Association fee includes cable TV, pool, escrow reserves, grounds maintenance, and management; Association amenities: cable TV, pool, recreation facilities, maintenance; Association approval required; Buyer approval required in community; Clubhouse; Deed restrictions; Vehicle restrictions; Pets allowed: cats and dogs

Exterior

  • Parking: Covered parking; Driveway; Has carport (1 space); Has attached garage
  • Utilities: Public water; Public sewer; Cable available; Electricity connected; Water connected
  • Home design: Residential villa; Completed condition; Single-story (one level); Faces west
  • Construction: Block construction; Tile roof; Slab foundation; Built on one level
  • Exterior features: Deck; Patio; Porch; Rear porch; Awnings; Storage; Greenbelt; Level lot; Near public transit; Paved; In-county location

Interior

  • Kitchen: Dishwasher; Range; Refrigerator; Wine refrigerator; Stone counters; Eat-in kitchen
  • Bedrooms: 2 bedrooms
  • Flooring: Tile; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric, with solar); Central air conditioning
  • Interior features: Ceiling fans; Dry bar; Eat-in kitchen; Open floorplan; Split bedroom layout; Stone counters; Thermostat; Walk-in closets; Window treatments; Insulated windows; Shutters; Storm windows
  • Laundry & utility: Washer; Dryer; Inside laundry; Tankless water heater; Inside utility

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $240k.

Deal economics

  • At list price, monthly cash flow is $-95 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $223k (7.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $235k (2.2% below list).
  • Recommended offer: $223k (7.0% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: amenities F, commute F, health & safety F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Taylor Ranch Elementary School (math 68% / reading 66%, grade B+, #450 of 2,144 statewide, top 22%, 901 students, 39% FRL); Venice Middle School (math 71% / reading 58%, grade A-, #100 of 571 statewide, top 18%, 761 students, 37% FRL); Venice Senior High School (math 67% / reading 61%, grade B-, #86 of 667 statewide, top 13%, 2,584 students, 31% FRL).
  • Market conditions: Rents flat; 1255 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 28 days — a 2% lower offer ($236k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 14y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $223,223 (7.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.98%
Cap rate
5.82%
Cash-on-cash
-1.70%
DSCR
0.92
GRM
8.5

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.7% rent growth · sell at horizon

5-year hold
IRR
-22.1%
Equity multiple
0.26×
Total profit
$-50,033
Equity at exit
$35,785
10-year hold
IRR
-24.4%
Equity multiple
-0.06×
Total profit
$-71,287
Equity at exit
$20,751

Cash invested: $67,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34293

Rents YoY
0.7%
Active inventory
1255
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,346 medium interval (Pro) →
Mortgage (P&I)
$1,259
Tax from tax record
$170 /mo · $2,037/yr
Insurance
$100
HOA
$420
Vacancy / Maint / Mgmt
$493
Net cashflow
$-95

Break-even live

Break-even rent $2,466
Max offer price $223,223
Occupancy floor 99%

Sensitivity live

Price -10% $41 -5% $-27 +0% $-95 +5% $-163 +10% $-231
Rent -10% $-280 -5% $-188 +0% $-95 +5% $-2 +10% $90
Rate -1.0pp $26 -0.5pp $-34 base $-95 +0.5pp $-157 +1.0pp $-220

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$60,000
Closing costs
$7,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

HOA detail condo

Monthly dues
$420 · $5,040/yr
Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 37 events

  1. 2026-06-21
    statusdays on market $240,000 Pending 28 DOM
  2. 2026-06-18
    days on market $240,000 Active 27 DOM
  3. 2026-06-17
    days on market $240,000 Active 26 DOM
  4. 2026-06-16
    days on market $240,000 Active 25 DOM
  5. 2026-06-15
    days on market $240,000 Active 24 DOM
  6. 2026-06-13
    days on market $240,000 Active 22 DOM
  7. 2026-06-13
    days on market $240,000 Active 21 DOM
  8. 2026-06-10
    days on market $240,000 Active 19 DOM
  9. 2026-06-09
    days on market $240,000 Active 18 DOM
  10. 2026-06-08
    days on market $240,000 Active 17 DOM
  11. 2026-06-08
    days on market $240,000 Active 16 DOM
  12. 2026-06-05
    days on market $240,000 Active 13 DOM
  13. 2026-06-03
    days on market $240,000 Active 12 DOM
  14. 2026-06-02
    days on market $240,000 Active 11 DOM
  15. 2026-06-01
    days on market $240,000 Active 10 DOM
  16. 2026-05-31
    days on market $240,000 Active 9 DOM
  17. 2026-05-22
    listed $240,000 Active
  18. 2023-04-17
    soldstatus $294,000
  19. 2023-04-14
    soldstatus $294,000 Closed 933-char remark
    Show marketing remark (933 chars)

    Are you dreaming of owning a piece of paradise? This beautifully renovated 2 bedroom, 2 bathroom detached condominium, located in Circle Woods of Venice will not disappoint. This condominium has so much to offer including solar panels, impact windows, plantation style shutters, a beautifully renovated kitchen with dry bar and wine refrigerator, granite countertops, stainless steel appliances, an abundance of cabinet space including 2 lazy Susan cabinets and under cabinet lighting, porcelain tile, laminate flooring, open back patio area with paver bricks and awning, a covered carport with retractable bug screen in addition to accordion shutters and built in storage, AND a bonus room to use as an office, sewing or hobby room or an additional storage area! The community amenities include 2 heated pools with a spa, clubhouse, fitness room, and shuffleboard courts. ~Make your dreams come true and schedule a showing today!~

  20. 2023-03-05
    status Pending 933-char remark
    Show marketing remark (933 chars)

    Are you dreaming of owning a piece of paradise? This beautifully renovated 2 bedroom, 2 bathroom detached condominium, located in Circle Woods of Venice will not disappoint. This condominium has so much to offer including solar panels, impact windows, plantation style shutters, a beautifully renovated kitchen with dry bar and wine refrigerator, granite countertops, stainless steel appliances, an abundance of cabinet space including 2 lazy Susan cabinets and under cabinet lighting, porcelain tile, laminate flooring, open back patio area with paver bricks and awning, a covered carport with retractable bug screen in addition to accordion shutters and built in storage, AND a bonus room to use as an office, sewing or hobby room or an additional storage area! The community amenities include 2 heated pools with a spa, clubhouse, fitness room, and shuffleboard courts. ~Make your dreams come true and schedule a showing today!~

  21. 2023-02-05
    listed $319,900 Active 933-char remark
    Show marketing remark (933 chars)

    Are you dreaming of owning a piece of paradise? This beautifully renovated 2 bedroom, 2 bathroom detached condominium, located in Circle Woods of Venice will not disappoint. This condominium has so much to offer including solar panels, impact windows, plantation style shutters, a beautifully renovated kitchen with dry bar and wine refrigerator, granite countertops, stainless steel appliances, an abundance of cabinet space including 2 lazy Susan cabinets and under cabinet lighting, porcelain tile, laminate flooring, open back patio area with paver bricks and awning, a covered carport with retractable bug screen in addition to accordion shutters and built in storage, AND a bonus room to use as an office, sewing or hobby room or an additional storage area! The community amenities include 2 heated pools with a spa, clubhouse, fitness room, and shuffleboard courts. ~Make your dreams come true and schedule a showing today!~

  22. 2018-02-09
    soldstatus $195,000 Sold 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  23. 2018-02-09
    soldstatus $195,000
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  24. 2018-01-18
    status Pending 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  25. 2018-01-08
    price $197,500 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  26. 2017-12-22
    status Active 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  27. 2017-12-02
    status Pending 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  28. 2017-10-31
    listed $197,900 Active 1572-char remark
    Show marketing remark (1572 chars)

    A 2018 GEM in Paradise. SEEING is BELIEVING. AN ELEGANT MAINTENANCE FREE 2/2 DETACHED VILLA located in CIRCLE WOODS. This home has been RENOVATED from TOP to BOTTOM and features many BUILT IN'S & lots of SPACE & STORAGE. IS A CUT ABOVE THE OTHER HOMES and will pass a home inspection at 100%. Lots of privacy, green space view from the rear patio, plus a unique covered carport/lanai with a retractable bug screen for year round enjoyment . Every inch of the 1413 sq ft home is beautifully redone: * high end maple Pergo flooring * Plantation shutters * Italian porcelain tile floors * new fans * new a/c & complete duct work * new electric panel box * tankless water heater * inside/outside doors replaced * screen doors for cross air ventilation * IMPACT WINDOWS plus a NEW KITCHEN with lots of cabinets including under cabinet lightening * lg pantry closets * a bar frig * exclusive quiet Martha Stewart cabinets, stainless appliances and Italian porcelain flooring for easy care. FAMILY ROOM has door to patio for easy outside access and entertaining . An office area has been added w/ cable and internet connected. YOU WILL WANT TO MAKE THIS YOUR HOME. .one pet per household allowed. Rentals only after a two year ownership. An ACTIVE COMMUNITY, & LOW MAINTENANCE FEES ( 2 Heated Pools, Jacuzzi, clubhouse, library, fitness area, bocce ball, daily activities, and security. ) BASIC CABLE IS INCLUDED. . Close to Manasota /Venice Beaches plus shopping and dining. PICTURES WORTH A THOUSAND WORDS . .. now come take a LOOK!!

  29. 2017-02-16
    historical
  30. 2017-01-14
    listed $194,900 Active
  31. 2013-02-06
    soldstatus $71,500
  32. 2013-02-06
    soldstatus $71,500
  33. 2012-07-20
    listed $84,900
  34. 2003-05-19
    soldstatus $96,000
  35. 2002-01-31
    soldstatus $82,000
  36. 2001-02-02
    soldstatus $69,900
  37. 1979-08-01
    soldstatus $37,100

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,037 · $170/mo
Projected year-2 tax
$2,037 · $170/mo
Expected delta
$0/yr ($0/mo · -0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,152
− Mortgage interest
−$13,444
− Property taxes
−$2,037
− Insurance
−$1,200
− Repairs & maintenance
−$2,252
− Management
−$2,252
− HOA
−$5,040
− Depreciation
−$6,982
Taxable loss
−$5,055
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,213
After-tax cash flow
$73/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — South Venice

Score
67/100
State rank
#549
US rank
#10377

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
50,278
Household income
$90,038
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
548.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -355.64%
Current HPI
270.5242
Rent YoY
▲ 0.70%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+546.9% since first listed
22 events — show timeline
  • 2026-06-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-05-22 Listed $240,000 Stellar MLS as Distributed by MLS Grid
  • 2023-04-17 Sold (Public Records) $294,000 Public Records
  • 2023-04-14 Sold (MLS) $294,000 Stellar MLS as Distributed by MLS Grid
  • 2023-03-05 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-02-05 Listed $319,900 Stellar MLS as Distributed by MLS Grid
  • 2018-02-09 Sold (Public Records) $195,000 Public Records
  • 2018-02-09 Sold (MLS) $195,000 Stellar MLS as Distributed by MLS Grid
  • 2018-01-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2018-01-08 Price Changed $197,500 Stellar MLS as Distributed by MLS Grid
  • 2017-12-22 Relisted Stellar MLS as Distributed by MLS Grid
  • 2017-12-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-10-31 Listed $197,900 Stellar MLS as Distributed by MLS Grid
  • 2017-02-16 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2017-01-14 Listed $194,900 Stellar MLS as Distributed by MLS Grid
  • 2013-02-06 Sold (Public Records) $71,500 Public Records
  • 2013-02-06 Sold (MLS) $71,500 Stellar MLS as Distributed by MLS Grid
  • 2012-07-20 Listed $84,900 Stellar MLS as Distributed by MLS Grid
  • 2003-05-19 Sold (Public Records) $96,000 Public Records
  • 2002-01-31 Sold (Public Records) $82,000 Public Records
  • 2001-02-02 Sold (Public Records) $69,900 Public Records
  • 1979-08-01 Sold (Public Records) $37,100 Public Records

Property tax history

+3.6%/yr

Latest (2025): $2,037 · +3.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…