CashFlowRE
Sign in Sign up
5100 Windsor Forrest Ln
C- Composite 51.64
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +11.3/30.0
  • ARV discount +11.3/15.0
  • Appreciation +10.0/10.0
  • Schools +4.5/10.0
  • DSCR +3.3/10.0
  • 1% rule +3.1/10.0
  • Livability +3.0/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0

$219,000

5100 Windsor Forrest Ln · College Park, GA 30349
3 bd · 2.5 ba · 1,303 sqft · SingleFamily public records · 113 Days on market
Built 2002 3,615 sqft lot $168/sqft · 8% below area Est $239k · 8% under $50/mo HOA · 3% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special! This move-in ready gem is perfect for first-time homebuyers or savvy investors looking to capitalize on Atlanta's strong rental demand. The inviting open floor plan is filled with natural light, creating a bright and welcoming space ideal for both relaxing and entertaining. The spacious kitchen flows seamlessly into the dining and living areas, while generously sized bedrooms offer comfort and flexibility. Conveniently located near major interstates, shopping, schools, local amenities, and just minutes from Atlanta Airport, this home delivers both accessibility and desirability. With no rental restrictions, it's primed for immediate occupancy or strong income potential. This is a short sale and offers are subject to bank approval by the sellers lender. Don't miss this opportunity to build equity or expand your portfolio - schedule your tour today!

Key facts

  • Open floor plan
  • Spacious kitchen
  • Natural light

Tags

OPEN FLOOR PLANSPACIOUS KITCHENNATURAL LIGHTCONVENIENTLY LOCATEDNO RENTAL RESTRICTIONSIMMEDIATE OCCUPANCY

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $219k.

Deal economics

  • At list price, monthly cash flow is $-82 ($-979/yr) — negative.
  • To cash-flow at today's rent, offer at most $205k (6.6% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $178k (18.9% below list).
  • Recommended offer: $178k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 3.8% in College Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#408 in GA) — a working-class tenant base; expect higher turnover. Strengths: commute A+, cost of living A+, housing A-; Watch: schools F, crime F, amenities F.
  • Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 651 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $23k of equity ($2k loan paydown + $22k appreciation (10.0% local appreciation)).
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (10.0% appreciation + 0.9% rent growth), your $61k cash investment doubles in ~3 years — after that, you're playing with house money.
  • By year 2, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($199k) is reasonable based on typical stale-listing flexibility.
  • 10 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $177,583 (18.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
5.85%
Cash-on-cash
-1.60%
DSCR
0.93
GRM
10.3

CMA / ARV

ARV (median comp)
$238,937
List price
$219,000
Delta
-8.34%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2833 Windsor Forrest Ct 0.12mi 3/2.5 1,303 (0%) 19mo $184,000 $141 78
2816 Windsor Forrest Ct 0.07mi 3/2.5 1,288 (-1%) 23mo $145,500 $113 76
5370 Longmeadow Ln 0.53mi 3/1.5 1,248 (-4%) 4mo $87,500 $70 61
2760 Swansea Ct 0.64mi 4/2.0 (+1) 1,347 (+3%) 2mo $295,900 $220 56

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 0.95% rent growth · sell at horizon

5-year hold
IRR
22.5%
Equity multiple
2.80×
Total profit
$110,498
Equity at exit
$197,293
10-year hold
IRR
19.7%
Equity multiple
6.26×
Total profit
$322,809
Equity at exit
$425,469

Cash invested: $61,320 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30349

Home prices YoY
4.6%
Rents YoY
0.9%
Active inventory
651
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$1,776 high interval (Pro) →
Mortgage (P&I)
$1,148
Tax from tax record
$195 /mo · $2,337/yr
Insurance
$91
HOA
$50
Vacancy / Maint / Mgmt
$373
Net cashflow
$-82

Break-even live

Break-even rent $1,879
Max offer price $204,591
Occupancy floor 100%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$54,750
Closing costs
$6,570
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5071 Windsor Forrest Ln Atlanta, GA 3.0 2.5 1303 $1,881 $1.44 12d 1 0.06mi
2817 Windsor Forrest Ct Atlanta, GA 3.0 2.5 1408 $1,697 $1.21 43d 1 0.09mi
2835 Windsor Forrest Ct Atlanta, GA 3.0 2.5 1680 $1,881 $1.12 5d 1 0.12mi
3100 Godby Rd Atlanta, GA 1.0–2.0 1.0–2.5 959 $1,395 $1.45 1d 34 0.14mi
5194 Seaside Ct Atlanta, GA 4.0 2.5 1765 $2,135 $1.21 24d 1 0.18mi
3110 Godby Rd Unit 5d College Park, GA 2.0 2.0 1016 $1,150 $1.13 1d 1 0.20mi
3110 Godby Rd Unit 15a College Park, GA 2.0 1.5 1062 $1,150 $1.08 2d 1 0.20mi
2883 Windsor Forrest Ct Atlanta, GA 3.0 2.5 1115 $1,895 $1.70 1d 1 0.20mi
2710 Dunmoreland Ter Atlanta, GA 3.0 1.0 1198 $1,540 $1.29 43d 1 0.36mi
5380 Sand Bar Ln Atlanta, GA 3.0 2.0 1361 $1,961 $1.44 3d 1 0.43mi
5370 Longmeadow Ln Atlanta, GA 3.0 2.0 1248 $1,600 $1.28 17d 1 0.55mi
2431 Old National Pkwy College Park, GA 1.0–3.0 1.0–2.0 1031 $1,780 $1.73 1d 1 0.67mi
2890 Jerome Rd Atlanta, GA 3.0 1.5 1229 $1,761 $1.43 43d 1 0.81mi
2601 Roosevelt Hwy Atlanta, GA 3.0 1.0–2.5 1000 $1,550 $1.55 1d 9 0.81mi
2301 Godby Rd Atlanta, GA 2.0 1.0 1054 $1,225 $1.16 43d 1 0.83mi
5410 Twin Lakes Dr Atlanta, GA 3.0 2.0 1277 $2,040 $1.60 43d 1 0.90mi
5645 Deerfield Trl Atlanta, GA 3.0 1.5 1496 $1,495 $1.00 22d 1 0.91mi
4609 Hopewell Rd Atlanta, GA 3.0 2.0 1563 $2,200 $1.41 43d 1 0.95mi
5712 Westhill Cir Atlanta, GA 4.0 2.0 1441 $1,710 $1.19 3d 1 0.95mi
5335 Willow Park Blvd Atlanta, GA 4.0 2.5 1716 $2,000 $1.17 43d 1 1.10mi
2210 Sullivan Rd Atlanta, GA 1.0–3.0 1.0–2.0 950 $1,412 $1.49 1d 17 1.18mi
5460 Hampton Ct Atlanta, GA 2.0 3.5 1554 $1,500 $0.97 43d 1 1.19mi
3369 The Way Pl Atlanta, GA 3.0 2.5 1830 $2,395 $1.31 43d 1 1.20mi
5442 Scofield Rd Atlanta, GA 3.0 1.5 1368 $1,775 $1.30 43d 1 1.21mi
4550 Washington Rd Atlanta, GA 2.0 1.5 1350 $1,450 $1.07 43d 1 1.21mi
4555 Washington Rd Atlanta, GA 1.0–2.0 1.0–1.5 952 $1,175 $1.23 2d 15 1.27mi
5515 Scofield Rd Atlanta, GA 3.0 2.0 1109 $1,788 $1.61 10d 1 1.29mi
5690 Hampton Ct Atlanta, GA 2.0 3.0 1184 $1,495 $1.26 43d 1 1.29mi
2500 Pleasant Hill Rd Atlanta, GA 2.0–3.0 1.5–2.5 1405 $1,449 $1.03 24d 2 1.30mi
5267 Joan of Arc Pl Atlanta, GA 3.0 1.0 1066 $1,743 $1.64 43d 1 1.35mi
3364 Estes Dr Atlanta, GA 3.0 2.5 1736 $1,889 $1.09 17d 1 1.40mi
5234 Norman Blvd Atlanta, GA 3.0 2.0 1404 $1,785 $1.27 43d 1 1.42mi
4395 Washington Rd Atlanta, GA 1.0–3.0 1.0–2.5 959 $1,502 $1.57 43d 9 1.44mi
2001 Godby Rd Atlanta, GA 1.0–3.0 1.5–2.5 1275 $1,425 $1.12 3d 5 1.48mi
5185 Hanover St Unit 1 Atlanta, GA 3.0 2.5 1750 $1,950 $1.11 43d 1 1.49mi
5185 Hanover St Atlanta, GA 3.0 2.0 1750 $1,950 $1.11 43d 1 1.49mi

HOA detail

Monthly dues
$50 · $600/yr

Listing history 45 events

  1. 2026-06-18
    days on market $219,000 Active 113 DOM
  2. 2026-06-17
    days on market $219,000 Active 112 DOM
  3. 2026-06-16
    days on market $219,000 Active 111 DOM
  4. 2026-06-15
    days on market $219,000 Active 110 DOM
  5. 2026-06-13
    days on market $219,000 Active 108 DOM
  6. 2026-06-09
    days on market $219,000 Active 104 DOM
  7. 2026-06-08
    days on market $219,000 Active 103 DOM
  8. 2026-06-07
    days on market $219,000 Active 102 DOM
  9. 2026-06-04
    days on market $219,000 Active 99 DOM
  10. 2026-06-03
    days on market $219,000 Active 98 DOM
  11. 2026-06-01
    days on market $219,000 Active 96 DOM
  12. 2026-05-31
    days on market $219,000 Active 95 DOM
  13. 2026-04-15
    price $219,000 888-char remark
    Show marketing remark (888 chars)

    Investor Special! This move-in ready gem is perfect for first-time homebuyers or savvy investors looking to capitalize on Atlanta's strong rental demand. The inviting open floor plan is filled with natural light, creating a bright and welcoming space ideal for both relaxing and entertaining. The spacious kitchen flows seamlessly into the dining and living areas, while generously sized bedrooms offer comfort and flexibility. Conveniently located near major interstates, shopping, schools, local amenities, and just minutes from Atlanta Airport, this home delivers both accessibility and desirability. With no rental restrictions, it's primed for immediate occupancy or strong income potential. This is a short sale and offers are subject to bank approval by the sellers lender. Don't miss this opportunity to build equity or expand your portfolio - schedule your tour today!

  14. 2026-04-06
    price $219,000 888-char remark
    Show marketing remark (888 chars)

    Investor Special! This move-in ready gem is perfect for first-time homebuyers or savvy investors looking to capitalize on Atlanta's strong rental demand. The inviting open floor plan is filled with natural light, creating a bright and welcoming space ideal for both relaxing and entertaining. The spacious kitchen flows seamlessly into the dining and living areas, while generously sized bedrooms offer comfort and flexibility. Conveniently located near major interstates, shopping, schools, local amenities, and just minutes from Atlanta Airport, this home delivers both accessibility and desirability. With no rental restrictions, it's primed for immediate occupancy or strong income potential. This is a short sale and offers are subject to bank approval by the sellers lender. Don't miss this opportunity to build equity or expand your portfolio - schedule your tour today!

  15. 2026-02-25
    listed $230,000 New 888-char remark
    Show marketing remark (888 chars)

    Investor Special! This move-in ready gem is perfect for first-time homebuyers or savvy investors looking to capitalize on Atlanta's strong rental demand. The inviting open floor plan is filled with natural light, creating a bright and welcoming space ideal for both relaxing and entertaining. The spacious kitchen flows seamlessly into the dining and living areas, while generously sized bedrooms offer comfort and flexibility. Conveniently located near major interstates, shopping, schools, local amenities, and just minutes from Atlanta Airport, this home delivers both accessibility and desirability. With no rental restrictions, it's primed for immediate occupancy or strong income potential. This is a short sale and offers are subject to bank approval by the sellers lender. Don't miss this opportunity to build equity or expand your portfolio - schedule your tour today!

  16. 2026-02-25
    listed $230,000 Active 888-char remark
    Show marketing remark (888 chars)

    Investor Special! This move-in ready gem is perfect for first-time homebuyers or savvy investors looking to capitalize on Atlanta's strong rental demand. The inviting open floor plan is filled with natural light, creating a bright and welcoming space ideal for both relaxing and entertaining. The spacious kitchen flows seamlessly into the dining and living areas, while generously sized bedrooms offer comfort and flexibility. Conveniently located near major interstates, shopping, schools, local amenities, and just minutes from Atlanta Airport, this home delivers both accessibility and desirability. With no rental restrictions, it's primed for immediate occupancy or strong income potential. This is a short sale and offers are subject to bank approval by the sellers lender. Don't miss this opportunity to build equity or expand your portfolio - schedule your tour today!

  17. 2025-06-30
    historical
  18. 2025-06-30
    historical
  19. 2025-03-17
    status Back On Market
  20. 2025-03-17
    status Active
  21. 2025-03-16
    historical
  22. 2025-03-16
    historical
  23. 2025-02-14
    price $230,000
  24. 2025-02-14
    price $230,000
  25. 2024-12-05
    price $232,000
  26. 2024-12-05
    price $232,000
  27. 2024-10-25
    listed $238,000 Active
  28. 2024-09-27
    historical
  29. 2024-09-27
    listed $238,000 New
  30. 2023-09-28
    soldstatus $230,000
  31. 2023-09-22
    soldstatus $230,000 Closed
  32. 2023-09-22
    soldstatus $230,000 Sold
  33. 2023-09-12
    status Pending
  34. 2023-09-08
    historical Active Under Contract
  35. 2023-09-07
    status Under Contract
  36. 2023-08-11
    listed $240,000 Active
  37. 2023-08-11
    listed $240,000 New
  38. 2017-08-09
    soldstatus $77,000
  39. 2017-08-04
    soldstatus $77,000 Sold
  40. 2017-06-23
    historical Pending
  41. 2017-06-15
    listed $79,900 Active
  42. 2011-08-15
    historical
  43. 2011-08-08
    soldstatus $28,000 Sold
  44. 2011-07-20
    status Pending
  45. 2011-06-16
    listed $22,900 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$2,337 · $195/mo
Projected year-2 tax
$2,337 · $195/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$21,310
− Mortgage interest
−$12,267
− Property taxes
−$2,337
− Insurance
−$1,095
− Repairs & maintenance
−$1,705
− Management
−$1,705
− HOA
−$600
− Depreciation
−$6,371
Taxable loss
−$4,770
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,145
After-tax cash flow
$166/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fulton County
NCES district ID
1302280
Math proficiency
49% ▼ -2.00%
Reading proficiency
53% ▬ 0.00%
Median HH income
$68,035
Composite
45.33/100
National rank
#2640
State rank
#12 of 174 in GA

Livability — College Park

Score
59/100
State rank
#408
US rank
#20212

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A- Health & safety F User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
College Park, GA
County
Fulton County · 1,094,430 people
City population
10,694
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
79,872
Household income
$67,023
Rent vs Own
41.2% rent · 58.8% own
Severe rent burden
4258.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (89%)
Race & ethnicity
Black 89% Hispanic / Latino 5% Two or more races 4% White 3%
Foreign-born
9% · Canada
Languages at home
88% English-only · Spanish 6% French/Haitian/Cajun 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.01%
Current HPI
407.99
Rent YoY
▲ 0.95%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+856.3% since first listed
33 events — show timeline
  • 2026-04-15 Price Changed $219,000 GAMLS
  • 2026-04-06 Price Changed $219,000 FMLS
  • 2026-02-25 Listed $230,000 FMLS
  • 2026-02-25 Listed $230,000 GAMLS
  • 2025-06-30 Listing Removed GAMLS
  • 2025-06-30 Listing Removed FMLS
  • 2025-03-17 Relisted GAMLS
  • 2025-03-17 Relisted FMLS
  • 2025-03-16 Listing Removed GAMLS
  • 2025-03-16 Listing Removed FMLS
  • 2025-02-14 Price Changed $230,000 GAMLS
  • 2025-02-14 Price Changed $230,000 FMLS
  • 2024-12-05 Price Changed $232,000 GAMLS
  • 2024-12-05 Price Changed $232,000 FMLS
  • 2024-10-25 Listed $238,000 FMLS
  • 2024-09-27 Coming Soon FMLS
  • 2024-09-27 Listed $238,000 GAMLS
  • 2023-09-28 Sold (Public Records) $230,000 Public Records
  • 2023-09-22 Sold (MLS) $230,000 GAMLS
  • 2023-09-22 Sold (MLS) $230,000 FMLS
  • 2023-09-12 Pending FMLS
  • 2023-09-08 Contingent FMLS
  • 2023-09-07 Pending GAMLS
  • 2023-08-11 Listed $240,000 GAMLS
  • 2023-08-11 Listed $240,000 FMLS
  • 2017-08-09 Sold (Public Records) $77,000 Public Records
  • 2017-08-04 Sold (MLS) $77,000 FMLS
  • 2017-06-23 Contingent FMLS
  • 2017-06-15 Listed $79,900 FMLS
  • 2011-08-15 Listing Removed FMLS
  • 2011-08-08 Sold (MLS) $28,000 FMLS
  • 2011-07-20 Pending FMLS
  • 2011-06-16 Listed $22,900 FMLS

Property tax history

+6.7%/yr

Latest (2025): $2,337 · +9.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…