Fourplex
🌊 Lakefront
894 Caribou Dr · Kotzebue, AK
Flood risk No data
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- —
- Est. flood insurance / yr
- —
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk No data
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.1/10.0
- ARV discount +7.5/15.0
- Appreciation +5.0/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.2/5.0
- Schools +0.8/10.0
$369,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 4 units. confirmed
Listing remarks
Fourplex, each unit with two bedrooms and one bathroom. Three units have a heated common entry. Unit D also has a small arctic entry. Seller says tenants like the building and take care of their places well. Rare opportunity to own an income-producing fourplex in this area. Lots of potential. All units repainted, new heating being installed, + new water heaters being plumbed in too.
Key facts
- Units repainted
- New water heaters
- New heating
Tags
Property features AI
Finance
- Other: Lot size approximately 0.18 acres (about 8,056 sq ft); Living area reported as 3,128
Exterior
- Parking: 2 open parking spaces; No attached garage; No carport
- Utilities: Public sewer
- Home design: Multi-Family property; Built in 1959; Wood frame construction; Entry level information not provided; Facing direction not provided
- Construction: Wood frame construction; Foundation details not provided
- Exterior features: Unknown roof type
Interior
- Bedrooms: 8 bedrooms
- Bathrooms: 4 full bathrooms
- Interior features: Multi-family layout
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4 × 2-bed/1-bath units multifamily listed at $369k. Condition is rated fair.
Deal economics
- At list price, monthly cash flow is $2k ($19k/yr) — positive. Per door: $394/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($5k rent vs $369k).
- Recommended offer: $358k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#17 in AK) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: cost of living C-, amenities F, commute F.
- Northwest Arctic Borough School District (rural): math 6% / reading 7% proficiency, ranked #17 of 21 in AK (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 78% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Kotzebue Middle/High School (math 17% / reading 17%, grade F, #55 of 61 statewide, top 92%, 328 students, 96% FRL) — zoned schools average 96% FRL vs 78% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 5 active listings in the ZIP; 3 units permitted in Northwest Arctic Borough in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $14k of equity ($3k loan paydown + $11k appreciation (3.0% local appreciation)).
- At projected returns (3.0% appreciation + 3.0% rent growth), your $103k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($358k) is reasonable based on typical stale-listing flexibility.
- 8 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1959 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1959 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- This sits on a lake — are riparian / water-frontage rights deeded with the parcel? Any dock permits, shoreline easements, or HOA water-use restrictions?
- What's the documented flood / surge / shoreline-erosion history here (FEMA AND non-FEMA — e.g., storm surge, creek backup, septic-field saturation)?
- Any water-quality or seasonal algae-bloom issues that affect tenant satisfaction or short-term-rental demand?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.41% ✓
- Cap rate
- 11.41%
- Cash-on-cash
- 18.29%
- DSCR
- 1.81
- GRM
- 5.9
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.7%
- Equity multiple
- 2.40×
- Total profit
- $144,812
- Equity at exit
- $165,918
- IRR
- 25.5%
- Equity multiple
- 4.63×
- Total profit
- $375,141
- Equity at exit
- $255,700
Cash invested: $103,320 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99752
- Active inventory
- 5
- Price-to-rent
- 23.6×
Monthly cashflow live
- Estimated rent
- $5,221 medium interval (Pro) →
- Mortgage (P&I)
- −$1,935
- Tax est. 1.5%
- −$461 /mo · $5,535/yr
- Insurance
- −$154
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,096
- Net cashflow
- $1,575
Break-even live
Sensitivity live
| Price | -10% $1,830 | -5% $1,702 | +0% $1,575 | +5% $1,447 | +10% $1,320 |
|---|---|---|---|---|---|
| Rent | -10% $1,162 | -5% $1,368 | +0% $1,575 | +5% $1,781 | +10% $1,987 |
| Rate | -1.0pp $1,760 | -0.5pp $1,668 | base $1,575 | +0.5pp $1,479 | +1.0pp $1,382 |
4-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 4× units | 2 | 1 | $5,220 |
| #1 | 2 | 1 | $1,305 |
| #2 | 2 | 1 | $1,305 |
| #3 | 2 | 1 | $1,305 |
| #4 | 2 | 1 | $1,305 |
| Total (4 units) | $5,221 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $92,250
- Closing costs
- $11,070
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-19days on market $369,000 Active 37 DOM
-
2026-06-18days on market $369,000 Active 36 DOM
-
2026-06-17days on market $369,000 Active 35 DOM
-
2026-06-16days on market $369,000 Active 34 DOM
-
2026-06-15days on market $369,000 Active 33 DOM
-
2026-06-14days on market $369,000 Active 31 DOM
-
2026-06-12days on market $369,000 Active 30 DOM
-
2026-06-09days on market $369,000 Active 27 DOM
-
2026-06-08days on market $369,000 Active 26 DOM
-
2026-06-07days on market $369,000 Active 25 DOM
-
2026-06-04days on market $369,000 Active 21 DOM
-
2026-06-02days on market $369,000 Active 20 DOM
-
2026-06-01days on market $369,000 Active 19 DOM
-
2026-05-31days on market $369,000 Active 18 DOM
-
2026-05-31days on market $369,000 Active 17 DOM
-
2026-05-13$369,000 Active 385-char remark
-
2025-12-30status Active
-
2025-07-23price $350,000
-
2025-05-21$369,000 Active
-
2024-04-03$369,000 Active
-
2022-05-26$369,900
-
2021-03-31$379,900
-
2020-05-20$379,900
-
2018-04-25$389,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $62,652
- − Mortgage interest
- −$20,670
- − Property taxes
- −$5,535
- − Insurance
- −$1,845
- − Repairs & maintenance
- −$5,012
- − Management
- −$5,012
- − Depreciation
- −$10,735
- Taxable income
- $13,843
- Est. tax owed @ 24.0%
- −$3,322
- After-tax cash flow
- $15,572/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This fourplex requires moderate repairs and updates to improve its condition and value. Focus on exterior siding, kitchen cabinets, bathroom fixtures, and flooring.
Repairs flagged
- Major exterior siding — Significant wear and tear
- Minor kitchen cabinets — Slight wear
- Minor bathroom fixtures — Basic design
- Minor flooring — Some wear
Value-add opportunities
- Both paint exterior — Enhances curb appeal and resale value
- Both replace kitchen cabinets — Modernizes kitchen and improves resale value
- Both update bathroom fixtures — Modernizes bathrooms and improves resale value
- Both replace flooring — Modernizes living spaces and improves resale value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| exterior siding · Significant wear and tear | Major | $15,000–50,000 |
| kitchen cabinets · Slight wear | Minor | $500–3,000 |
| bathroom fixtures · Basic design | Minor | $500–3,000 |
| flooring · Some wear | Minor | $500–3,000 |
| Total estimated repair cost · 4 items | $16,500–59,000 |
Value-add ROI direction
- Both paint exterior — Enhances curb appeal and resale value ↑
- Both replace kitchen cabinets — Modernizes kitchen and improves resale value ↑
- Both update bathroom fixtures — Modernizes bathrooms and improves resale value ↑
- Both replace flooring — Modernizes living spaces and improves resale value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Northwest Arctic Borough School District
- NCES district ID
- 0200625
- Math proficiency
- 6% ▼ -5.00%
- Reading proficiency
- 7% ▼ -3.00%
- Median HH income
- $59,455
- Composite
- 7.63/100
- National rank
- #9942
- State rank
- #17 of 21 in AK
Livability — Kotzebue
- Score
- 70/100
- State rank
- #17
- US rank
- #8128
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kotzebue, AK
- Population (ZIP)
- 3,129
Population outlook (Northwest Arctic County) Hauer SSP2
- Today (2025)
- 7,717 people
- By 2030
- 7,673 · -0.6%
- By 2040
- 7,631 · -1.1%
- By 2050
- 7,494 · -2.9%
- By 2075
- 7,266 · -5.8%
- By 2100
- 6,994 · -9.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Highly diverse neighborhood (Simpson 0.96)
- Race & ethnicity
- Native American 64% White 19% Two or more races 10% Hispanic / Latino 5% Asian 2% Black 1%
- Common ancestry
- Italian 2% Lithuanian 1% Romanian 1%
- Foreign-born
- 3% · Canada, South Korea
- Languages at home
- 80% English-only · Spanish 3% Other Asian/Pacific 1% Tagalog/Filipino 1%
Political lean MEDSL · Northwest Arctic
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-5.4% since first listed9 events — show timeline
- 2026-05-13 Listed $369,000 AKMLS
- 2025-12-30 Relisted — AKMLS
- 2025-07-23 Price Changed $350,000 AKMLS
- 2025-05-21 Listed $369,000 AKMLS
- 2024-04-03 Listed $369,000 AKMLS
- 2022-05-26 Listed $369,900 AKMLS
- 2021-03-31 Listed $379,900 AKMLS
- 2020-05-20 Listed $379,900 AKMLS
- 2018-04-25 Listed $389,900 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…