CashFlowRE
Sign in Sign up
1908 Ike St
C+ Composite 60.51
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.3/30.0
  • ARV discount +12.7/15.0
  • DSCR +7.1/10.0
  • 1% rule +4.8/10.0
  • Rent growth +4.6/5.0
  • Livability +3.4/5.0
  • Schools +3.1/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$140,000

1908 Ike St · Lake Charles, LA 70607
3 bd · 2.0 ba · 1,375 sqft · SingleFamily · 274 Days on market
Built 1980 0.40 ac lot $102/sqft · 11% below area Est $158k · 11% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Quiet dead end subdivision right off I-210. Beautifully updated 3 bedroom 2 bath move in ready, and includes appliances. Central air and heat gas stove water heater and furnace. Large backyard with storage building,

Key facts

  • Updated
  • Large backyard
  • Storage building

Tags

QUIET DEAD END SUBDIVISIONUPDATEDLARGE BACKYARDSTORAGE BUILDING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $229 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (2.1% below list).
  • Recommended offer: $123k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.3% vs local median 4.3% in Lake Charles — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#95 in LA) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, amenities F, employment D-.
  • Calcasieu Parish (other): math 30% / reading 44% proficiency, ranked #29 of 98 in LA (top 30%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Oak Park Elementary School (math 12% / reading 17%, grade F, #516 of 646 statewide, top 82%, 246 students, 87% FRL); Oak Park Middle School (math 10% / reading 22%, grade F, #180 of 218 statewide, top 83%, 385 students, 83% FRL); Lagrange High School (math 9% / reading 22%, grade F, #217 of 265 statewide, top 82%, 907 students, 76% FRL) — zoned schools average 82% FRL vs 52% district-wide (30 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 15% at this address vs 37% district-wide (-22 pts) — the specific schools serving this property underperform the Calcasieu Parish average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+8.6%/yr); 568 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 1,298 units permitted in Calcasieu Parish in 2024 (526 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $968 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Calcasieu County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $39k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 274 days — a 12% lower offer ($123k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $123,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 274 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
8.26%
Cash-on-cash
7.02%
DSCR
1.31
GRM
8.5

CMA / ARV

ARV (median comp)
$158,118
List price
$140,000
Delta
-11.46%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3706 Texas St 0.42mi 3/2.0 1,364 (-1%) 3mo $129,900 $95 77
3401 Kingham Rd 0.05mi 3/2.0 1,250 (-9%) 8mo $130,000 $104 76
1309 Rosetta St 0.52mi 3/1.0 1,383 (+1%) 6mo $55,300 $40 66
2334 S Roosevelt St S 0.56mi 3/1.5 1,325 (-4%) 2mo $50,000 $38 64
1620 California St 0.30mi 3/1.0 1,310 (-5%) 14mo $117,000 $89 63
2209 Michele Ct 0.58mi 3/2.0 1,447 (+5%) 2mo $195,000 $135 62
2210 S Lake Michele Cir 0.46mi 3/2.0 1,508 (+10%) 10mo $195,000 $129 54
4001 Briarfield Ln 0.74mi 3/2.0 1,269 (-8%) 12mo $168,000 $132 43
1518 21st St 0.55mi 3/1.0 1,201 (-13%) 9mo $135,000 $112 42
3537 Taylor St 0.58mi 2/1.0 (-1) 1,245 (-10%) 9mo $97,900 $79 40
3836 Brentwood St 0.68mi 4/2.0 (+1) 1,500 (+9%) 13mo $205,000 $137 37
1818 18th St 0.72mi 3/1.5 1,236 (-10%) 18mo $120,000 $97 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-0.6%
Equity multiple
0.98×
Total profit
$-877
Equity at exit
$20,874
10-year hold
IRR
13.4%
Equity multiple
2.30×
Total profit
$50,821
Equity at exit
$12,105

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70607

Rents YoY
8.6%
Active inventory
568
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,371 high interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$61 /mo · $729/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$288
Net cashflow
$229

Break-even live

Break-even rent $1,080
Max offer price $140,000
Occupancy floor 78%

Sensitivity live

Price -10% $309 -5% $269 +0% $229 +5% $190 +10% $150
Rent -10% $121 -5% $175 +0% $229 +5% $284 +10% $338
Rate -1.0pp $300 -0.5pp $265 base $229 +0.5pp $193 +1.0pp $156

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3619 Texas St Lake Charles, LA 1.0–3.0 1.0–2.0 950 $1,087 $1.14 14d 6 0.24mi
3601 1st Ave Lake Charles, LA 3.0 2.0 1512 $1,295 $0.86 14d 1 0.45mi
3108 Aster St Unit M Lake Charles, LA 2.0 1.0 1100 $1,300 $1.18 14d 1 0.52mi
3206 Louisiana Ave Lake Charles, LA 4.0 2.0 1600 $1,600 $1.00 14d 1 0.77mi
930 Azalea St Lake Charles, LA 4.0 2.0 1658 $1,500 $0.90 22d 1 0.77mi
807 Camelia St Lake Charles, LA 3.0 1.0 1322 $1,500 $1.13 45d 1 0.89mi
1509 Sage Dr Lake Charles, LA 4.0 1.0 1157 $1,195 $1.03 22d 1 1.01mi
1300 16th St Lake Charles, LA 2.0 1.5 1344 $1,295 $0.96 22d 1 1.03mi
2002 13th St Lake Charles, LA 4.0 2.0 1560 $1,700 $1.09 22d 1 1.04mi
617 E School St Unit A Lake Charles, LA 3.0 2.0 1800 $2,500 $1.39 45d 1 1.17mi
3715 Common St Unit B1 Lake Charles, LA 2.0 2.0 900 $1,395 $1.55 14d 1 1.22mi
3506 Common St Unit 11 Lake Charles, LA 2.0 1.0 910 $950 $1.04 14d 1 1.23mi
3206 Hodges St Lake Charles, LA 2.0 1.0 1497 $1,200 $0.80 45d 1 1.31mi
417 E Claude St Lake Charles, LA 4.0 1.0 1610 $1,400 $0.87 45d 1 1.38mi
1906 8th Ave Lake Charles, LA 3.0 1.0 1001 $1,350 $1.35 45d 1 1.40mi
1915 Legion St Lake Charles, LA 3.0 1.0 966 $950 $0.98 14d 1 1.47mi

Listing history 18 events

  1. 2026-06-21
    days on market $140,000 Active 274 DOM
  2. 2026-06-19
    days on market $140,000 Active 272 DOM
  3. 2026-06-18
    days on market $140,000 Active 271 DOM
  4. 2026-06-17
    days on market $140,000 Active 270 DOM
  5. 2026-06-16
    days on market $140,000 Active 269 DOM
  6. 2026-06-15
    days on market $140,000 Active 268 DOM
  7. 2026-06-14
    days on market $140,000 Active 266 DOM
  8. 2026-06-13
    days on market $140,000 Active 265 DOM
  9. 2026-06-10
    days on market $140,000 Active 263 DOM
  10. 2026-06-09
    days on market $140,000 Active 262 DOM
  11. 2026-06-08
    days on market $140,000 Active 261 DOM
  12. 2026-06-07
    days on market $140,000 Active 260 DOM
  13. 2026-06-05
    days on market $140,000 Active 257 DOM
  14. 2026-06-02
    days on market $140,000 Active 255 DOM
  15. 2026-06-01
    days on market $140,000 Active 254 DOM
  16. 2026-05-31
    days on market $140,000 Active 253 DOM
  17. 2026-05-30
    days on market $140,000 Active 252 DOM
  18. 2025-09-20
    listed $140,000 Active 215-char remark
    Show marketing remark (215 chars)

    Quiet dead end subdivision right off I-210. Beautifully updated 3 bedroom 2 bath move in ready, and includes appliances. Central air and heat gas stove water heater and furnace. Large backyard with storage building,

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$729 · $61/mo
Projected year-2 tax
$770 · $64/mo
Expected delta
+$41/yr (+$3/mo · 5.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,446
− Mortgage interest
−$7,842
− Property taxes
−$729
− Insurance
−$700
− Repairs & maintenance
−$1,316
− Management
−$1,316
− Depreciation
−$4,073
Taxable income
$471
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$113
After-tax cash flow
$2,641/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Calcasieu Parish
NCES district ID
2200330
Math proficiency
30% ▼ -39.00%
Reading proficiency
44% ▼ -33.00%
Median HH income
$44,700
Composite
31.45/100
National rank
#5979
State rank
#29 of 98 in LA

Livability — Lake Charles

Score
68/100
State rank
#95
US rank
#9820

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment D- Housing A+ Health & safety F User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lake Charles, LA
County
Calcasieu Parish · 170,889 people
City population
133,538
Metro
Lake Charles, LA
Population (ZIP)
27,080
Household income
$60,351
Rent vs Own
33.5% rent · 66.5% own
Severe rent burden
1267.0

Population outlook (Calcasieu County) Hauer SSP2

Today (2025)
212,179 people
By 2030
218,199 · +2.8%
By 2040
228,486 · +7.7%
By 2050
236,208 · +11.3%
By 2075
251,696 · +18.6%
By 2100
247,848 · +16.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.65)
Race & ethnicity
White 46% Black 36% Two or more races 11% Hispanic / Latino 6% Asian 2%
Hispanic origin (detail)
Mexican 1%
Common ancestry
Lithuanian 10% Serbian 1%
Foreign-born
5% · Canada, Vietnam
Languages at home
93% English-only · Spanish 4% French/Haitian/Cajun 2% Other Indo-European 1%

Political lean MEDSL · Calcasieu

2024 margin
Solid R (+39.6) · D 29.5% · R 69.0% · Other 1.5%
2008→2024 swing
-15.0pp toward R · 2008: -24.6pp · 2024: -39.6pp
All cycles
2024: R+39.6 2020: R+35.2 2016: R+33.3 2012: R+28.7 2008: R+24.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -91.59%
Current HPI
93.679
Rent YoY
▲ 8.55%
Metro
Lake Charles, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2025-09-20 Listed $140,000 ForSaleByOwner.com

Property tax history

-0.5%/yr

Latest (2025): $729 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…