CashFlowRE
Sign in Sign up
1300 S Parker Rd Ph 11
C Composite 55.65
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • Schools +4.4/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.2/5.0
  • Appreciation +0.0/10.0

$54,995

1300 S Parker Rd Ph 11 · Four Square Mile, CO 80231
1 bd · 1.0 ba · 600 sqft · Condo public records · 80 Days on market
Built 1972 $460/mo HOA · 42% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

Key facts

  • Fitness center
  • Clubhouse
  • Community amenities

Tags

OPEN LIVING AREANATURAL LIGHTCOMMUNITY AMENITIESPOOLCLUBHOUSEFITNESS CENTER

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $55k.

Deal economics

  • At list price, monthly cash flow is $69 ($829/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $55k).
  • Recommended offer: $52k (6.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 2.8% in Four Square Mile — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Cherry Creek School District No. 5 In The County Of Arapah (urban): math 40% / reading 58% proficiency, ranked #11 of 86 in CO (top 13%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Village East Community Elementary School (math 2% / reading 27%, grade F, #793 of 966 statewide, top 84%, 689 students, 68% FRL); Overland High School (math 23% / reading 43%, grade F, #216 of 381 statewide, top 57%, 2,109 students, 64% FRL) — zoned schools average 66% FRL vs 21% district-wide (45 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 24% at this address vs 49% district-wide (-25 pts) — the specific schools serving this property underperform the Cherry Creek School District No. 5 In The County Of Arapah average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents soft (-1.3%/yr); 45 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 3,927 units permitted in Arapahoe County in 2024 (1,525 in 5+ unit buildings).
  • This rent is only 17% of the median local income ($77k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Arapahoe County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 80 days — a 6% lower offer ($52k) is reasonable based on typical stale-listing flexibility.
  • 9 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $43k; 28% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: HOA is 42% of rent.
Recommended offer $51,695 (6.0% below list)

Questions for the listing agent

  1. It's been on market 80 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.99%
Cap rate
7.80%
Cash-on-cash
5.38%
DSCR
1.24
GRM
4.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-14.3%
Equity multiple
0.52×
Total profit
$-7,449
Equity at exit
$8,200
10-year hold
IRR
-21.2%
Equity multiple
0.21×
Total profit
$-12,113
Equity at exit
$4,755

Cash invested: $15,399 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
38 Tenant-Leaning
State Colorado
38 Tenant-Leaning · D+4
County
— inherits STATE
City
— inherits STATE
2023 reforms: 10-day cure, mandated notice, source-of-income protected. Courts backlogged in Denver.

ZIP-level market 80231

Rents YoY
-1.3%
Active inventory
45
Price-to-rent
4.2×

Monthly cashflow live

Estimated rent
$1,094 high interval (Pro) →
Mortgage (P&I)
$288
Tax from tax record
$24 /mo · $290/yr
Insurance
$23
HOA
$460
Vacancy / Maint / Mgmt
$230
Net cashflow
$69

Break-even live

Break-even rent $1,007
Max offer price $54,995
Occupancy floor 89%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$13,749
Closing costs
$1,650
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 27 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1304 S Parker Rd Denver, CO 1.0 1.0 612 $1,025 $1.67 17d 3 0.02mi
1304 S Parker Rd Denver, CO 1.0 1.0 612 $1,025 $1.67 4d 3 0.02mi
1306 S Parker Rd #164 Denver, CO 1.0 1.0 600 $1,175 $1.96 24d 1 0.04mi
1306 S Parker Rd Denver, CO 1.0 1.0 612 $1,088 $1.78 16d 3 0.04mi
1302 S Parker Rd Denver, CO 1.0 1.0 615 $1,075 $1.75 24d 3 0.05mi
1302 S Parker Rd #128 Denver, CO 1.0 1.0 600 $950 $1.58 14d 1 0.05mi
7575 E Arkansas Ave Denver, CO 1.0–2.0 1.0–2.0 812 $950 $1.17 1d 31 0.43mi
8822 E Florida Ave Denver, CO 1.0 1.0 598 $772 $1.29 21d 2 0.50mi
8822 E Florida Ave Denver, CO 1.0 1.0 598 $1,048 $1.75 4d 2 0.50mi
1039 S Parker Rd Denver, CO 2.0 1.0–2.0 687 $1,208 $1.76 3d 43 0.51mi
8822 E Florida Ave #112 Denver, CO 1.0 1.0 598 $1,095 $1.83 19d 1 0.52mi
8828 E Florida Ave #117 Denver, CO 1.0 1.0 600 $950 $1.58 4d 1 0.54mi
8824 E Florida Ave Denver, CO 1.0 1.0 599 $972 $1.62 1d 4 0.55mi
8826 E Florida Ave Denver, CO 1.0–2.0 1.0–2.0 728 $1,000 $1.37 24d 3 0.58mi
8826 E Florida Ave #207 Denver, CO 1.0 1.0 598 $1,000 $1.67 4d 1 0.59mi
9110 E Florida Ave Denver, CO 1.0–3.0 1.0–2.0 940 $1,385 $1.47 1d 63 0.71mi
9510 E Florida Ave Unit 1 Denver, CO 1.0 1.0 705 $1,050 $1.49 2d 1 0.91mi
1939 S Quebec Way Denver, CO 1.0–2.0 1.0–2.0 843 $1,274 $1.51 1d 24 1.00mi
1250 S Dayton Ct Aurora, CO 1.0–3.0 1.0–2.0 1040 $1,462 $1.41 1d 44 1.02mi
9900 E Florida Ave Aurora, CO 1.0 1.0 560 $1,095 $1.96 2d 9 1.11mi
1749 S Dayton St Denver, CO 1.0–3.0 1.0–2.0 876 $1,251 $1.43 2d 6 1.13mi
9767 E Colorado Ave Aurora, CO 1.0–2.0 1.0–2.0 804 $1,147 $1.43 2d 7 1.22mi
1355 S Galena St Aurora, CO 1.0–2.0 1.0–2.0 762 $1,078 $1.41 2d 62 1.23mi
2234 S Trenton Way Denver, CO 1.0–3.0 1.0–2.0 967 $1,550 $1.60 1d 34 1.25mi
9758 E Colorado Ave Aurora, CO 1.0–2.0 1.0–1.5 858 $1,200 $1.40 3d 12 1.26mi
7100 E Evans Ave Denver, CO 1.0–2.0 1.0 803 $902 $1.12 1d 38 1.28mi
1503 S Galena Way Aurora, CO 1.0–2.0 1.0–2.0 850 $1,289 $1.52 2d 31 1.29mi

HOA detail condo

Monthly dues
$460 · $5,520/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 36 events

  1. 2026-05-31
    days on market $54,995 Active 80 DOM
  2. 2026-05-15
    soldstatus $43,000 Closed 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  3. 2026-05-15
    soldstatus $43,000 Closed 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  4. 2026-05-02
    status Pending 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  5. 2026-05-02
    status Pending Accepting Backup Offers 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  6. 2026-04-06
    status Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  7. 2026-04-06
    status Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  8. 2026-03-12
    listed $54,995 Active
  9. 2026-03-05
    historical 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  10. 2026-02-26
    price $54,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  11. 2026-02-26
    price $54,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  12. 2026-02-18
    price $59,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  13. 2026-02-18
    price $59,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  14. 2026-02-03
    price $64,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  15. 2026-02-03
    price $64,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  16. 2025-12-03
    status Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  17. 2025-12-03
    price $69,875 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  18. 2025-12-03
    status Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  19. 2025-12-03
    price $69,875 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  20. 2025-12-01
    historical 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  21. 2025-12-01
    historical 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  22. 2025-12-01
    historical 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  23. 2025-10-30
    price $73,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  24. 2025-10-30
    price $73,995 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  25. 2025-09-28
    listed $78,995 Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  26. 2025-09-28
    listed $78,995 Active 900-char remark
    Show marketing remark (900 chars)

    Welcome to this charming 1-bedroom, 1-bathroom condo located at 1300 S Parker Road Unit #11 Penthouse the Forth Floor in Denver. This inviting home offers a bright and functional layout, investors, or those looking to downsize. Step inside to an open living area with plenty of natural light, flowing seamlessly into the dining space and kitchen. The bedroom is generously sized with ample closet space, and the full bathroom is conveniently located nearby. Enjoy the ease of low-maintenance condo living with access to community amenities such as a pool, clubhouse, and fitness center (confirm if available). Conveniently situated near shopping, dining, public transit, and major highways, this condo makes commuting and daily living a breeze. Whether you’re looking to call it home or add to your rental portfolio, this condo is a fantastic opportunity in a central Denver location.

  27. 2021-11-08
    soldstatus $133,500
  28. 2021-11-05
    soldstatus $133,500 Closed 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  29. 2021-11-05
    soldstatus $133,500 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  30. 2021-10-12
    status Pending Accepting Backup Offers 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  31. 2021-10-08
    price $140,000 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  32. 2021-09-19
    listed $150,000 Active 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  33. 2021-09-19
    listed $140,000 840-char remark
    Show marketing remark (840 chars)

    This is a rare opportunity to own a penthouse unit in the famous "roundhouse" of Denver! Just a few minutes drive to Cherry Creek shopping center, Lowry, DTC, and light rail, this unit is also within walking distance to shopping areas, public transport, and Denver Public Library. Walking and biking trails are also just a few minutes away. Facing the inside of the enclosed yard with mature trees and nature, you will appreciate living in the end unit with amazing views. Many of the utilities are included in the HOA. Property is in move-in ready condition, but is ready for your personal touches and upgrades. Priced to sell, this is a great opportunity for a first-time buyer or as a rental property. Club Valencia is a gated community that offers indoor and outdoor pools, sauna, jacuzzi, clubhouse, and other accommodations.

  34. 1999-11-24
    soldstatus $50,000
  35. 1999-10-07
    soldstatus $44,750
  36. 1989-06-16
    soldstatus $33,700

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast CO · Resets to sale price

Current annual tax
$290 · $24/mo
Projected year-2 tax
$302 · $25/mo
Expected delta
+$13/yr (+$1/mo · 4.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥92°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$13,132
− Mortgage interest
−$3,081
− Property taxes
−$290
− Insurance
−$275
− Repairs & maintenance
−$1,051
− Management
−$1,051
− HOA
−$5,520
− Depreciation
−$1,600
Taxable income
$266
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$64
After-tax cash flow
$765/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Cherry Creek School District No. 5 In The County Of Arapah
NCES district ID
0802910
Math proficiency
40% ▼ -4.00%
Reading proficiency
58% ▲ 5.00%
Median HH income
$73,326
Composite
44.12/100
National rank
#2866
State rank
#11 of 86 in CO

Livability — Four Square Mile

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Four Square Mile, CO
County
Arapahoe County · 715,018 people
City population
35,297
Metro
Denver-Aurora-Lakewood, CO
Population (ZIP)
35,883
Household income
$76,502
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
2976.0

Population outlook (Arapahoe County) Hauer SSP2

Today (2025)
757,407 people
By 2030
819,724 · +8.2%
By 2040
940,367 · +24.2%
By 2050
1,053,720 · +39.1%
By 2075
1,297,693 · +71.3%
By 2100
1,412,796 · +86.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 55% Hispanic / Latino 22% Black 14% Two or more races 11% Asian 4%
Hispanic origin (detail)
Mexican 15%
Common ancestry
Romanian 3% Scotch-Irish 2% Lithuanian 2%
Foreign-born
20% · Canada, Jamaica, Vietnam
Languages at home
73% English-only · Spanish 12% Arabic 4% Other Indo-European 3%

Political lean MEDSL · Arapahoe

2024 margin
Strong D (+20.1) · D 58.6% · R 38.5% · Other 2.9%
2008→2024 swing
+7.2pp toward D · 2008: 12.9pp · 2024: 20.1pp
All cycles
2024: D+20.1 2020: D+24.6 2016: D+13.8 2012: D+8.3 2008: D+12.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -518.40%
Current HPI
227.0626
Rent YoY
▼ -1.26%
Metro
Denver-Aurora-Lakewood, CO
State GDP YoY
▲ 1.95%
F500 in state
14

Industry mix (Fortune 500 HQ in CO)

Industry F500 HQs Revenue

Price history

+27.6% since first listed
35 events — show timeline
  • 2026-05-15 Sold (MLS) $43,000 REColorado as Distributed by MLS Grid
  • 2026-05-15 Sold (MLS) $43,000 IRES
  • 2026-05-02 Pending IRES
  • 2026-05-02 Pending REColorado as Distributed by MLS Grid
  • 2026-04-06 Relisted IRES
  • 2026-04-06 Relisted REColorado as Distributed by MLS Grid
  • 2026-03-12 Listed $54,995 IRES
  • 2026-03-05 Listing Removed REColorado as Distributed by MLS Grid
  • 2026-02-26 Price Changed $54,995 IRES
  • 2026-02-26 Price Changed $54,995 REColorado as Distributed by MLS Grid
  • 2026-02-18 Price Changed $59,995 IRES
  • 2026-02-18 Price Changed $59,995 REColorado as Distributed by MLS Grid
  • 2026-02-03 Price Changed $64,995 IRES
  • 2026-02-03 Price Changed $64,995 REColorado as Distributed by MLS Grid
  • 2025-12-03 Relisted IRES
  • 2025-12-03 Price Changed $69,875 IRES
  • 2025-12-03 Relisted REColorado as Distributed by MLS Grid
  • 2025-12-03 Price Changed $69,875 REColorado as Distributed by MLS Grid
  • 2025-12-01 Listing Removed REColorado as Distributed by MLS Grid
  • 2025-12-01 Listing Removed IRES
  • 2025-12-01 Listing Removed IRES
  • 2025-10-30 Price Changed $73,995 IRES
  • 2025-10-30 Price Changed $73,995 REColorado as Distributed by MLS Grid
  • 2025-09-28 Listed $78,995 REColorado as Distributed by MLS Grid
  • 2025-09-28 Listed $78,995 IRES
  • 2021-11-08 Sold (Public Records) $133,500 Public Records
  • 2021-11-05 Sold (MLS) $133,500 IRES
  • 2021-11-05 Sold (MLS) $133,500 REColorado as Distributed by MLS Grid
  • 2021-10-12 Pending REColorado as Distributed by MLS Grid
  • 2021-10-08 Price Changed $140,000 REColorado as Distributed by MLS Grid
  • 2021-09-19 Listed $140,000 IRES
  • 2021-09-19 Listed $150,000 REColorado as Distributed by MLS Grid
  • 1999-11-24 Sold (Public Records) $50,000 Public Records
  • 1999-10-07 Sold (Public Records) $44,750 Public Records
  • 1989-06-16 Sold (Public Records) $33,700 Public Records

Property tax history

+0.7%/yr

Latest (2025): $290 · +132.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…