619 Connecticut St · San Francisco, CA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $659 – $1,223
Heat risk 2/10 · Minimal
- Hot days now (above 78°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 8/10 · Major
- Unhealthy air days now
- 15 days/yr
- Unhealthy air days in 30 yrs
- 15 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Appreciation +7.4/10.0
- Rent growth +5.0/5.0
- Schools +5.0/10.0
- Livability +3.8/5.0
- Cash flow +3.2/30.0
- Condition / age +2.5/5.0
- 1% rule +0.0/10.0
- DSCR +0.0/10.0
$1,995,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come watch the sailboats glide across the bay! On a prized block of the North Slope, this sunny home boasts breathtaking bay views. The expansive three bedroom/two bath floor plan offers a wonderful combination of period details and thoughtful updates for modern living. The home is ideally-configured for entertaining with an expansive updated kitchen, formal dining room and two walk-out decks for enjoying Potrero Hill's famously warm weather. The three spacious bedrooms include a luxuriously-proportioned primary suite with steam shower, walk-in closet and captivating bay views. The deep, sunny garden has a towering avocado tree, producing lemon tree and vintage potting shed. The home is completed by a generous high-ceilinged basement on the garden level that offers abundant storage and a world of possibilities. You'll love the convenience of being on a level block so near the North Slope shops and restaurants on 18th and 20th Streets!
Key facts
- 2,500 sq ft lot
- Built 1925
- Listed 14 days
Property features AI
Finance
- HOA & community: No association fee
Exterior
- Home design: Single-family residence; Built in 1925
- Construction: Architect-determined living area
- Exterior features: Ground-level entry
Interior
- Bedrooms: 3 bedrooms
- Bathrooms: 2 full bathrooms
- Interior features: Updated/remodeled interior
- Laundry & utility: Washer and dryer included
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $2.00M.
Deal economics
- At list price, monthly cash flow is $-6k ($-76k/yr) — negative.
- To cash-flow at today's rent, offer at most $878k (56.0% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $713k (64.3% below list).
- Recommended offer: $713k (64.3% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 76/100 on livability (#90 in CA, #3,143 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
- San Francisco Unified (urban): math 50% / reading 56% proficiency, ranked #322 of 1,400 in CA (top 23%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising fast (+18.9%/yr); 136 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); high-income renter base; 750 units permitted in San Francisco County in 2024 (688 in 5+ unit buildings).
- At $7,131/mo this rent would consume 47% of the median local household income ($183k/yr) (locally 1851% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $110k of equity ($14k loan paydown + $96k appreciation (4.8% local appreciation)).
- San Francisco County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- By year 2, paydown + projected appreciation supports a ~$176k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.36% ✗
- Cap rate
- 2.49%
- Cash-on-cash
- -13.59%
- DSCR
- 0.40
- GRM
- 23.3
CMA / ARV
- ARV (median comp)
- $2,477,302
- List price
- $1,995,000
- Delta
- -19.47%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 748 San Bruno Ave | 0.47mi | 2/1.0 (-1) | 790 (+13%) | 23mo | $800,000 | $1,013 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.81% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.13×
- Total profit
- $71,959
- Equity at exit
- $1,107,503
- IRR
- 6.2%
- Equity multiple
- 2.19×
- Total profit
- $665,154
- Equity at exit
- $1,892,618
Cash invested: $558,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State California
- 18 Strongly Tenant-Friendly · D+13
- County
- — inherits STATE
- City San Francisco
- 0 Strongly Tenant-Friendly · D+57
ZIP-level market 94107
- Home prices YoY
- 2.6%
- Rents YoY
- 18.9%
- Active inventory
- 136
- Price-to-rent
- 23.3×
Monthly cashflow live
- Estimated rent
- $7,131 high interval (Pro) →
- Mortgage (P&I)
- −$10,462
- Tax from tax record
- −$665 /mo · $7,984/yr
- Insurance
- −$831
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$1,497
- Net cashflow
- $-6,325
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $498,750
- Closing costs
- $59,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 21 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1395 22nd St San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 808 | $10,000 | $12.37 | 2d | 3 | 0.13mi |
| 800 Indiana St San Francisco, CA | 3.0 | 1.0–2.5 | 952 | $10,000 | $10.50 | 2d | 1 | 0.31mi |
| 2660 3rd St San Francisco, CA | 2.0 | 1.0–2.0 | 708 | $7,118 | $10.05 | 2d | 7 | 0.49mi |
| 2121 3rd St San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 774 | $6,934 | $8.96 | 2d | 4 | 0.57mi |
| 1010 16th St San Francisco, CA | 2.0 | 1.0–2.0 | 963 | $5,786 | $6.01 | 2d | 8 | 0.59mi |
| 1 Henry Adams St San Francisco, CA | 3.0 | 2.0 | 873 | $6,931 | $7.93 | 2d | 3 | 0.88mi |
| 2629 Folsom St Unit 204 San Francisco, CA | 2.0 | 1.0 | 718 | $4,095 | $5.70 | 44d | 1 | 0.95mi |
| 2629 Folsom St Unit 106 San Francisco, CA | 2.0 | 1.0 | 718 | $4,395 | $6.12 | 18d | 1 | 0.95mi |
| 360 Berry St San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 842 | $6,800 | $8.08 | 2d | 4 | 1.03mi |
| 855 Brannan St San Francisco, CA | 3.0 | 1.0–2.0 | 958 | $7,140 | $7.45 | 2d | 5 | 1.04mi |
| 799 S Van Ness Ave San Francisco, CA | 1.0–2.0 | 1.0 | 740 | $4,500 | $6.08 | 2d | 2 | 1.09mi |
| 1155 4th St San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 864 | $7,417 | $8.58 | 2d | 4 | 1.10mi |
| 975 Bryant St San Francisco, CA | 2.0 | 1.0–2.0 | 697 | $6,104 | $8.76 | 2d | 10 | 1.16mi |
| 673 Brannan St San Francisco, CA | 1.0–5.0 | 1.0–2.0 | 1302 | $5,406 | $4.15 | 2d | 2 | 1.20mi |
| 1532 Harrison St San Francisco, CA | 2.0 | 1.0–2.0 | 617 | $4,897 | $7.94 | 2d | 11 | 1.23mi |
| 1222 Harrison St San Francisco, CA | 2.0 | 1.0–2.5 | 853 | $6,299 | $7.38 | 2d | 34 | 1.26mi |
| 255 King St San Francisco, CA | 3.0 | 1.0–2.5 | 1228 | $8,160 | $6.64 | 3d | 1 | 1.29mi |
| 1023 3rd St San Francisco, CA | 2.0 | 1.0–2.0 | 743 | $10,000 | $13.46 | 2d | 13 | 1.29mi |
| 1600 15th St San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 792 | $5,614 | $7.08 | 3d | 5 | 1.41mi |
| 3410 22nd St Apt 6 San Francisco, CA | 2.0 | 1.0 | 720 | $4,500 | $6.25 | 2d | 1 | 1.46mi |
| 1288 Howard St #1908 San Francisco, CA | 1.0–2.0 | 1.0–2.0 | 782 | $6,710 | $8.58 | 2d | 2 | 1.50mi |
Listing history 5 events
-
2026-05-08$1,995,000 Active 1291-char remark
-
2023-06-28soldstatus $1,700,000 Closed 956-char remark
Show marketing remark (956 chars)
Come watch the sailboats glide across the bay! On a prized block of the North Slope, this sunny home boasts breathtaking bay views. The expansive three bedroom/two bath floor plan offers a wonderful combination of period details and thoughtful updates for modern living. The home is ideally-configured for entertaining with an expansive updated kitchen, formal dining room and two walk-out decks for enjoying Potrero Hill's famously warm weather. The three spacious bedrooms include a luxuriously-proportioned primary suite with steam shower, walk-in closet and captivating bay views. The deep, sunny garden has a towering avocado tree, producing lemon tree and vintage potting shed. The home is completed by a generous high-ceilinged basement on the garden level that offers abundant storage and a world of possibilities. You'll love the convenience of being on a level block so near the North Slope shops and restaurants on 18th and 20th Streets!
-
2023-06-28soldstatus $1,700,000
Show marketing remark (956 chars)
Come watch the sailboats glide across the bay! On a prized block of the North Slope, this sunny home boasts breathtaking bay views. The expansive three bedroom/two bath floor plan offers a wonderful combination of period details and thoughtful updates for modern living. The home is ideally-configured for entertaining with an expansive updated kitchen, formal dining room and two walk-out decks for enjoying Potrero Hill's famously warm weather. The three spacious bedrooms include a luxuriously-proportioned primary suite with steam shower, walk-in closet and captivating bay views. The deep, sunny garden has a towering avocado tree, producing lemon tree and vintage potting shed. The home is completed by a generous high-ceilinged basement on the garden level that offers abundant storage and a world of possibilities. You'll love the convenience of being on a level block so near the North Slope shops and restaurants on 18th and 20th Streets!
-
2023-06-10status Pending 956-char remark
Show marketing remark (956 chars)
Come watch the sailboats glide across the bay! On a prized block of the North Slope, this sunny home boasts breathtaking bay views. The expansive three bedroom/two bath floor plan offers a wonderful combination of period details and thoughtful updates for modern living. The home is ideally-configured for entertaining with an expansive updated kitchen, formal dining room and two walk-out decks for enjoying Potrero Hill's famously warm weather. The three spacious bedrooms include a luxuriously-proportioned primary suite with steam shower, walk-in closet and captivating bay views. The deep, sunny garden has a towering avocado tree, producing lemon tree and vintage potting shed. The home is completed by a generous high-ceilinged basement on the garden level that offers abundant storage and a world of possibilities. You'll love the convenience of being on a level block so near the North Slope shops and restaurants on 18th and 20th Streets!
-
2023-05-19$1,699,000 Active 956-char remark
Show marketing remark (956 chars)
Come watch the sailboats glide across the bay! On a prized block of the North Slope, this sunny home boasts breathtaking bay views. The expansive three bedroom/two bath floor plan offers a wonderful combination of period details and thoughtful updates for modern living. The home is ideally-configured for entertaining with an expansive updated kitchen, formal dining room and two walk-out decks for enjoying Potrero Hill's famously warm weather. The three spacious bedrooms include a luxuriously-proportioned primary suite with steam shower, walk-in closet and captivating bay views. The deep, sunny garden has a towering avocado tree, producing lemon tree and vintage potting shed. The home is completed by a generous high-ceilinged basement on the garden level that offers abundant storage and a world of possibilities. You'll love the convenience of being on a level block so near the North Slope shops and restaurants on 18th and 20th Streets!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast CA · Resets to sale price
- Current annual tax
- $7,984 · $665/mo
- Projected year-2 tax
- $15,162 · $1,264/mo
- Expected delta
- +$7,178/yr (+$598/mo · 89.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥78°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 8/10 Severe 15 unhealthy d/yr today · 15 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $85,566
- − Mortgage interest
- −$111,751
- − Property taxes
- −$7,984
- − Insurance
- −$9,975
- − Repairs & maintenance
- −$6,845
- − Management
- −$6,845
- − Depreciation
- −$58,036
- Taxable loss
- −$115,871
- Est. tax savings @ 24.0%
- +$27,809
- After-tax cash flow
- $-48,097/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- San Francisco Unified
- NCES district ID
- 0634410
- Math proficiency
- 50% ▬ 0.00%
- Reading proficiency
- 56% ▲ 1.00%
- Median HH income
- $81,249
- Composite
- 50.14/100
- National rank
- #4088
- State rank
- #322 of 1400 in CA
Livability — San Francisco
- Score
- 76/100
- State rank
- #90
- US rank
- #3143
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- San Francisco, CA
- County
- San Francisco County · 827,552 people
- City population
- 827,552
- Metro
- San Francisco-Oakland-Berkeley, CA
- Population (ZIP)
- 31,823
- Household income
- $182,897
- Rent vs Own
- Severe rent burden
- 1851.0
Population outlook (San Francisco County) Hauer SSP2
- Today (2025)
- 1,030,936 people
- By 2030
- 1,110,409 · +7.7%
- By 2040
- 1,270,010 · +23.2%
- By 2050
- 1,435,001 · +39.2%
- By 2075
- 1,779,074 · +72.6%
- By 2100
- 1,966,767 · +90.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.68)
- Race & ethnicity
- White 45% Asian 32% Hispanic / Latino 13% Two or more races 12% Black 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 3% Romanian 2% Italian 2%
- Foreign-born
- 36% · China, Canada, Vietnam
- Languages at home
- 59% English-only · Chinese 12% Spanish 9% Other Indo-European 5%
Political lean MEDSL · San Francisco
- 2024 margin
- Solid D (+64.8) · D 80.3% · R 15.5% · Other 4.1%
- 2008→2024 swing
- -5.7pp toward R · 2008: 70.5pp · 2024: 64.8pp
- All cycles
- 2024: D+64.8 2020: D+72.5 2016: D+76.1 2012: D+70.2 2008: D+70.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.81%
- Current HPI
- 192.3569
- Rent YoY
- ▲ 18.89%
- Metro
- San Francisco-Oakland-Berkeley, CA
- State GDP YoY
- ▲ 3.21%
- F500 in state
- 116
Industry mix (Fortune 500 HQ in CA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Technology | 27 | $1,492B |
|
||
| Financial Services | 3 | $174B |
|
||
| Retail | 3 | $44B |
|
||
| Insurance | 3 | $26B |
|
||
| Media / Entertainment | 2 | $115B |
|
||
| Pharmaceuticals / Biotech | 2 | $62B |
|
||
Price history
+50.3% since first listed7 events — show timeline
- 2026-05-27 Sold (MLS) $2,553,525 San Francisco MLS
- 2026-05-22 Pending — San Francisco MLS
- 2026-05-08 Listed $1,995,000 San Francisco MLS
- 2023-06-28 Sold (Public Records) $1,700,000 Public Records
- 2023-06-28 Sold (MLS) $1,700,000 San Francisco MLS
- 2023-06-10 Pending — San Francisco MLS
- 2023-05-19 Listed $1,699,000 San Francisco MLS
Property tax history
+2.4%/yrLatest (2025): $7,984 · +2.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…