CashFlowRE
Sign in Sign up
1304 Midland Ave Unit C25 🏢 Co-op
B Composite 71.4
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.9/10.0
  • ARV discount +7.5/15.0
  • Rent growth +5.0/5.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$184,000

1304 Midland Ave Unit C25 · Yonkers, NY 10704
1 bd · 1.0 ba · 800 sqft · Condo · 36 Days on market
Built 1958

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Kimberly Gardens a wonderful coop community with ample parking and greenery. This unit is nicely maintained and ready for you to move right in. The coop features a brand new kitchen, spacious bathroom and ample closets. The unit has many windows which provide great lighting throughout the day. The complex has a Laundry room on first floor and a recently renovated main entrance. A quick walk to Cross County center for shops and restaurants & short walk to Metro North (Fleetwood Station) which can get you to manhattan in 30 mins. If you are a driver you have easy access to all major pkwys. 30% Debt to Income Ratio required. (up to 30 pounds, 2 pets accepted dog/cat). Heat and Hot water included in the maintenance. Additional Information: Amenities:Windowed Bath,Windowed Kitchen,HeatingFuel:Oil Above Ground,

Key facts

  • Built 1958
  • Listed 36 days

Property features AI

Finance

  • HOA & community: Association: Greenthal; Association amenities include elevator(s) and a park; Additional monthly fee of $98.98 for facade work (through 2029)

Exterior

  • Parking: Waitlist for parking; Parking fee of $65
  • Utilities: Public sewer; Public trash collection
  • Home design: Stock cooperative; Second-floor entry
  • Construction: Brick construction
  • Exterior features: Brick construction; Near public transit; Near schools; Near shops; Not waterfront

Interior

  • Kitchen: Dishwasher; Refrigerator
  • Bedrooms: Located on the 2nd floor
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Oil heating; Radiant heat; Wall/window air conditioning
  • Interior features: Elevator; Outdoor space
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏢 Co-op / cooperative unit. The $184,000 price buys shares in the cooperative corporation, not the real estate itself — so it isn't comparable to a fee-simple sale price, and the cashflow / cap-rate / 1%-rule cards below (which assume you own the property and can rent it out) don't apply here. Expect board approval and a monthly maintenance fee on top of the price.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $184k.

Deal economics

  • At list price, monthly cash flow is $742 ($9k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $184k).
  • Recommended offer: $178k (3.0% below list) — sets the bar for market timing.
  • Cap rate 11.1% vs local median 5.4% in Yonkers — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 68/100 on livability (#528 in NY) — a middle-class / working-renter tenant base. Strengths: employment A, commute B; Watch: amenities F, cost of living F.
  • Yonkers City School District (suburban): math 41% / reading 54% proficiency, ranked #413 of 590 in NY (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Yonkers Early Childhood Academy (327 students, 72% FRL); Yonkers Middle School (math 17% / reading 37%, grade F, #587 of 729 statewide, top 81%, 601 students, 88% FRL); Yonkers High School (math 92% / reading 88%, grade A+, #238 of 1,100 statewide, top 23%, 1,060 students, 76% FRL) — zoned schools average 79% FRL vs 64% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising fast (+21.0%/yr); 166 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 954 units permitted in Westchester County in 2024 (649 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Westchester County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 8.0% rent growth), your $52k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($178k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 26y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $178,480 (3.0% below list)

Questions for the listing agent

  1. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.39%
Cap rate
11.13%
Cash-on-cash
17.28%
DSCR
1.77
GRM
6.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
14.2%
Equity multiple
1.60×
Total profit
$30,947
Equity at exit
$27,435
10-year hold
IRR
26.5%
Equity multiple
3.90×
Total profit
$149,259
Equity at exit
$15,909

Cash invested: $51,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (CITY)
5 Strongly Tenant-Friendly
State New York
15 Strongly Tenant-Friendly · D+10
County
— inherits STATE
City Yonkers
5 Strongly Tenant-Friendly · D+20
Westchester rent guidelines board.

ZIP-level market 10704

Rents YoY
21.0%
Active inventory
166
Price-to-rent
6.0×

Monthly cashflow live

Estimated rent
$2,549 high interval (Pro) →
Mortgage (P&I)
$965
Tax est. 1.5%
$230 /mo · $2,760/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$535
Net cashflow
$742

Break-even live

Break-even rent $1,610
Max offer price $184,000
Occupancy floor 66%

Sensitivity live

Price -10% $869 -5% $806 +0% $742 +5% $678 +10% $615
Rent -10% $541 -5% $641 +0% $742 +5% $843 +10% $943
Rate -1.0pp $835 -0.5pp $789 base $742 +0.5pp $694 +1.0pp $646

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,000
Closing costs
$5,520
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
671 Bronx River Rd Unit 3A Yonkers, NY 2.0 1.5 950 $3,000 $3.16 26d 1 0.36mi
200 Crescent Pl Unit 2nd fl Yonkers, NY 1.0 1.0 800 $2,300 $2.88 18d 1 0.40mi
645 N MacQuesten Pkwy Unit 3G Mt Vernon, NY 2.0 1.0 950 $3,195 $3.36 26d 1 0.44mi
80 W Grand St Mount Vernon, NY 1.0 1.0 850 $1,942 $2.28 26d 1 0.45mi
28 Tunis Ave Unit 2 Yonkers, NY 2.0 1.0 900 $3,000 $3.33 45d 1 0.46mi
669 N Terrace Ave Mount Vernon, NY 1.0 1.0 750 $2,031 $2.71 26d 1 0.53mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 1014 $3,956 $3.90 25d 15 0.56mi
42 Broad St W Mount Vernon, NY 3.0 1.0–2.0 955 $2,841 $2.97 0d 17 0.56mi
33 William St Mount Vernon, NY 1.0–2.0 1.0 725 $1,850 $2.55 23d 2 0.60mi
86 Edgewood Ave Unit 2W Yonkers, NY 2.0 1.0 1000 $2,699 $2.70 45d 1 0.65mi
86 Edgewood Ave Apt 2E Yonkers, NY 2.0 1.0 1000 $2,599 $2.60 20d 1 0.65mi
12 Putnam St Mount Vernon, NY 2.0 1.0 950 $2,600 $2.74 26d 1 0.76mi
495 Kimball Ave Unit First Floor Yonkers, NY 2.0 1.0 1100 $3,000 $2.73 45d 1 0.79mi
142 Trenchard St Unit 2E Yonkers, NY 1.0 1.0 900 $2,250 $2.50 12d 1 0.85mi
230 N 7th Ave Unit 2 Mt Vernon, NY 1.0 1.0 950 $2,300 $2.42 11d 1 0.85mi
103 North St Mount Vernon, NY 1.0 1.0 720 $1,900 $2.64 22d 1 0.89mi
14 Elm St Unit 2 Mt Vernon, NY 2.0 1.0 1000 $2,800 $2.80 26d 1 0.93mi
51 Parkway Rd Apt 3 Bronxville, NY 1.0 1.0 1100 $3,100 $2.82 26d 1 0.94mi
20 Overhill Pl Unit 3 Yonkers, NY 2.0 1.0 800 $3,000 $3.75 45d 1 1.02mi
32 N Bond St Mount Vernon, NY 1.0 1.0 850 $1,900 $2.24 8d 1 1.09mi
18 N Bond St Unit 3D Mt Vernon, NY 1.0 1.0 750 $2,000 $2.67 26d 1 1.12mi
23 Alida St Unit 2s Yonkers, NY 2.0 1.0 1000 $2,900 $2.90 26d 1 1.13mi
13 N Bond St Mount Vernon, NY 1.0 1.0 600 $1,785 $2.98 26d 1 1.14mi
85 Bennett Ave Unit 2 Yonkers, NY 2.0 1.0 1000 $2,500 $2.50 45d 1 1.16mi
594 Yonkers Ave Unit 5 Yonkers, NY 2.0 1.0 900 $2,500 $2.78 45d 1 1.17mi
594 Yonkers Ave Unit 5 Yonkers, NY 2.0 1.0 900 $2,500 $2.78 26d 1 1.17mi
277 Bronx River Rd Apt 3M Yonkers, NY 1.0 550 $1,700 $3.09 45d 1 1.29mi
148 Claremont Ave Mount Vernon, NY 2.0 1.0 960 $2,400 $2.50 20d 1 1.33mi
28 Kenilworth Rd Unit The Cottage Yonkers, NY 1.0 1.0 600 $1,950 $3.25 15d 1 1.33mi
255 Bronx River Rd Unit 4R Yonkers, NY 1.0 1.0 800 $2,250 $2.81 25d 1 1.34mi
2325 Cortlandt St Unit 4 Mt Vernon, NY 2.0 1.0 700 $2,300 $3.29 26d 1 1.37mi
216 1st St Unit 1 Yonkers, NY 1.0 1.0 600 $2,000 $3.33 45d 1 1.43mi
64 Sagamore Rd Unit A6 Bronxville, NY 1.0 1.0 850 $2,900 $3.41 6d 1 1.44mi
278 Mile Square Rd Yonkers, NY 2.0 1.0 1000 $2,650 $2.65 45d 1 1.46mi
119 S 11th Ave Unit 1 Mt Vernon, NY 2.0 1.0 700 $2,800 $4.00 12d 1 1.47mi
64 Kensington Rd Apt 1A Bronxville, NY 1.0 1.0 800 $2,895 $3.62 13d 1 1.48mi
119 S 13th Ave Mount Vernon, NY 2.0 1.0 800 $2,997 $3.75 14d 1 1.49mi

HOA detail condo

Monthly dues
$0 · $0/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 23 events

  1. 2026-04-22
    status Pending
  2. 2026-03-18
    listed $184,000 Active
  3. 2026-03-17
    historical $184,000
  4. 2023-02-06
    soldstatus $180,000 Closed 832-char remark
    Show marketing remark (832 chars)

    Welcome to Kimberly Gardens a wonderful coop community with ample parking and greenery. This unit is nicely maintained and ready for you to move right in. The coop features a brand new kitchen, spacious bathroom and ample closets. The unit has many windows which provide great lighting throughout the day. The complex has a Laundry room on first floor and a recently renovated main entrance. A quick walk to Cross County center for shops and restaurants & short walk to Metro North (Fleetwood Station) which can get you to manhattan in 30 mins. If you are a driver you have easy access to all major pkwys. 30% Debt to Income Ratio required. (up to 30 pounds, 2 pets accepted dog/cat). Heat and Hot water included in the maintenance. Additional Information: Amenities:Windowed Bath,Windowed Kitchen,HeatingFuel:Oil Above Ground,

  5. 2022-10-25
    status Pending 832-char remark
    Show marketing remark (832 chars)

    Welcome to Kimberly Gardens a wonderful coop community with ample parking and greenery. This unit is nicely maintained and ready for you to move right in. The coop features a brand new kitchen, spacious bathroom and ample closets. The unit has many windows which provide great lighting throughout the day. The complex has a Laundry room on first floor and a recently renovated main entrance. A quick walk to Cross County center for shops and restaurants & short walk to Metro North (Fleetwood Station) which can get you to manhattan in 30 mins. If you are a driver you have easy access to all major pkwys. 30% Debt to Income Ratio required. (up to 30 pounds, 2 pets accepted dog/cat). Heat and Hot water included in the maintenance. Additional Information: Amenities:Windowed Bath,Windowed Kitchen,HeatingFuel:Oil Above Ground,

  6. 2022-10-07
    listed $175,000 Active 832-char remark
    Show marketing remark (832 chars)

    Welcome to Kimberly Gardens a wonderful coop community with ample parking and greenery. This unit is nicely maintained and ready for you to move right in. The coop features a brand new kitchen, spacious bathroom and ample closets. The unit has many windows which provide great lighting throughout the day. The complex has a Laundry room on first floor and a recently renovated main entrance. A quick walk to Cross County center for shops and restaurants & short walk to Metro North (Fleetwood Station) which can get you to manhattan in 30 mins. If you are a driver you have easy access to all major pkwys. 30% Debt to Income Ratio required. (up to 30 pounds, 2 pets accepted dog/cat). Heat and Hot water included in the maintenance. Additional Information: Amenities:Windowed Bath,Windowed Kitchen,HeatingFuel:Oil Above Ground,

  7. 2022-10-05
    historical $175,000 832-char remark
    Show marketing remark (832 chars)

    Welcome to Kimberly Gardens a wonderful coop community with ample parking and greenery. This unit is nicely maintained and ready for you to move right in. The coop features a brand new kitchen, spacious bathroom and ample closets. The unit has many windows which provide great lighting throughout the day. The complex has a Laundry room on first floor and a recently renovated main entrance. A quick walk to Cross County center for shops and restaurants & short walk to Metro North (Fleetwood Station) which can get you to manhattan in 30 mins. If you are a driver you have easy access to all major pkwys. 30% Debt to Income Ratio required. (up to 30 pounds, 2 pets accepted dog/cat). Heat and Hot water included in the maintenance. Additional Information: Amenities:Windowed Bath,Windowed Kitchen,HeatingFuel:Oil Above Ground,

  8. 2015-11-11
    soldstatus $130,000 Sold 360-char remark
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  9. 2015-11-11
    price $130,000 360-char remark
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  10. 2015-11-10
    soldstatus $130,000
  11. 2015-09-21
    historical Pending 360-char remark
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  12. 2015-09-21
    price $135,000 360-char remark
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  13. 2015-08-05
    listed $135,000 Active 360-char remark
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  14. 2015-08-05
    listed $135,000
    Show marketing remark (360 chars)

    Enjoy these beautifully landscaped lawns & move right into this fabulous one bedroom corner unit, conveniently located on the second floor of this lovely complex, ample closets, parquet floors w/ new polyurethane, ac units, d w, laundry room, elec. FP, walk to Cross County Shopping Center, bank train & bus. Parking & garage short wait list.

  15. 2015-06-22
    historical
  16. 2015-06-20
    historical Temporarily off Market
  17. 2015-04-15
    price
  18. 2015-03-14
    listed Active
  19. 2015-03-13
    listed $140,000
  20. 2001-08-02
    soldstatus $48,000
  21. 2000-11-18
    historical
  22. 2000-11-18
    price $48,500
  23. 2000-11-18
    listed $48,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 5/10 Major 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$30,585
− Mortgage interest
−$10,307
− Property taxes
−$2,760
− Insurance
−$920
− Repairs & maintenance
−$2,447
− Management
−$2,447
− Depreciation
−$5,353
Taxable income
$6,352
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,524
After-tax cash flow
$7,379/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Yonkers City School District
NCES district ID
3631920
Math proficiency
41% ▼ -1.00%
Reading proficiency
54% ▲ 14.00%
Median HH income
$58,042
Composite
41.43/100
National rank
#3471
State rank
#413 of 590 in NY

Livability — Yonkers

Score
68/100
State rank
#528
US rank
#9394

Category grades

Amenities F Commute B Cost of living F Crime B- Employment A Housing B- Health & safety B- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Yonkers, NY
County
Westchester County · 709,332 people
City population
212,407
Metro
New York-Newark-Jersey City, NY-NJ-PA
Population (ZIP)
31,921
Household income
$106,786
Rent vs Own
39.1% rent · 60.9% own
Severe rent burden
1078.0

Population outlook (Westchester County) Hauer SSP2

Today (2025)
1,028,035 people
By 2030
1,051,636 · +2.3%
By 2040
1,098,520 · +6.9%
By 2050
1,136,044 · +10.5%
By 2075
1,196,925 · +16.4%
By 2100
1,175,147 · +14.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
White 50% Hispanic / Latino 32% Two or more races 15% Black 7% Asian 5%
Hispanic origin (detail)
Mexican 1% Puerto Rican 11% Cuban 2% Dominican 9%
Common ancestry
Romanian 2% Subsaharan African 2% Scotch-Irish 2%
Foreign-born
32% · Canada, Jamaica, China
Languages at home
54% English-only · Spanish 25% Other Indo-European 13% Russian/Polish/Slavic 2%

Political lean MEDSL · Westchester

2024 margin
Strong D (+26.3) · D 63.1% · R 36.9%
2008→2024 swing
-1.3pp toward R · 2008: 27.6pp · 2024: 26.3pp
All cycles
2024: D+26.3 2020: D+36.3 2016: D+32.8 2012: D+22.2 2008: D+27.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -466.66%
Current HPI
293.4414
Rent YoY
▲ 21.03%
Metro
New York-Newark-Jersey City, NY-NJ-PA
State GDP YoY
▲ 2.60%
F500 in state
92

Industry mix (Fortune 500 HQ in NY)

Industry F500 HQs Revenue

Price history

+279.4% since first listed
23 events — show timeline
  • 2026-04-22 Pending OneKey® MLS as Distributed by MLS Grid
  • 2026-03-18 Listed $184,000 OneKey® MLS as Distributed by MLS Grid
  • 2026-03-17 Coming Soon $184,000 OneKey® MLS as Distributed by MLS Grid
  • 2023-02-06 Sold (MLS) $180,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-10-25 Pending OneKey® MLS as Distributed by MLS Grid
  • 2022-10-07 Listed $175,000 OneKey® MLS as Distributed by MLS Grid
  • 2022-10-05 Coming Soon $175,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-11-11 Price Changed $130,000 HGMLS
  • 2015-11-11 Sold (MLS) $130,000 HGMLS
  • 2015-11-10 Sold (MLS) $130,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-09-21 Contingent HGMLS
  • 2015-09-21 Price Changed $135,000 HGMLS
  • 2015-08-05 Listed $135,000 HGMLS
  • 2015-08-05 Listed $135,000 OneKey® MLS as Distributed by MLS Grid
  • 2015-06-22 Listing Removed OneKey® MLS as Distributed by MLS Grid
  • 2015-06-20 Delisted HGMLS
  • 2015-04-15 Price Changed HGMLS
  • 2015-03-14 Listed HGMLS
  • 2015-03-13 Listed $140,000 OneKey® MLS as Distributed by MLS Grid
  • 2001-08-02 Sold (MLS) $48,000 HGMLS
  • 2000-11-18 Listed $48,500 HGMLS
  • 2000-11-18 Price Changed $48,500 HGMLS
  • 2000-11-18 Delisted HGMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…