17760 Springfield Ave · Country Club Hills, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.6/30.0
- ARV discount +11.6/15.0
- 1% rule +8.3/10.0
- DSCR +6.5/10.0
- Livability +3.8/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.5/10.0
- Appreciation +0.0/10.0
$184,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
VERY NICE BEAUTY. MOVE IN TODAY UPDATED HARDWOOD FLOORS, CERAMIC BATHS, SPACOUS BEDROOMS, NEW WINDOWS, AND NEW ROOF ON GARAGE. LARGE YARD TO ENJOY. KITCHEN AND BATHS ARE UPDATED. THIS HOME IS MOVE IN CONDITION. ONE YEAR HOME WARRANTY.
Key facts
- Large backyard
- Newer windows
- Updated kitchen
Tags
Property features AI
Finance
- HOA & community: No master association fee required
Exterior
- Parking: Attached garage with asphalt driveway (1 garage space, 1 total parking space)
- Security: Security system
- Utilities: Public water; Public sewer; Electric service with circuit breakers
- Home design: Detached single-family split-level home; Fee simple ownership; Currently leased
- Construction: Brick construction; Concrete perimeter foundation; Built approximately 41–50 years ago
- Exterior features: Park access nearby; Curbs and sidewalks; Irregular lot shape; Lot dimensions approximately 50 x 140
Interior
- Kitchen: Eating-area kitchen (12 x 11)
- Bedrooms: 3 bedrooms (master plus two additional bedrooms on the second level); Bedroom sizes include 20 x 15 (master), 15 x 13, and 12 x 10
- Flooring: Carpet in bedrooms; Hardwood in lower-level living and family rooms; Vinyl in kitchen and dining room
- Bathrooms: 1 full bathroom; 1 half bathroom
- Heating & cooling: Forced-air heating; Central air conditioning
- Interior features: Security system; Sump pump; 8 total rooms
- Laundry & utility: Lower-level laundry room (5 x 8)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $185k.
Deal economics
- At list price, monthly cash flow is $247 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 75/100 on livability (#212 in IL, #3,963 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime D+, health & safety D+, schools F.
- Bremen Chsd 228 (suburban): math 15% / reading 17% proficiency, ranked #468 of 620 in IL (top 76%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 94 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 180 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 18y ago; this cycle's ask has dropped $14k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $156k; 19% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: property tax is 4.2% of price.
Questions for the listing agent
- It's been on market 180 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1978 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 7.89%
- Cash-on-cash
- 5.72%
- DSCR
- 1.25
- GRM
- 6.3
CMA / ARV
- ARV (on-the-fly)
- $203,422
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 17620 Winston Dr | 0.17mi | 3/1.0 | 1,091 (+4%) | 3mo | $195,000 | $179 | 81 |
| 3617 Coventry Ct | 0.49mi | 3/2.0 | 1,064 (+1%) | 1mo | $240,000 | $226 | 73 |
| 17801 Yale Ln | 0.53mi | 3/1.5 | 1,040 (-1%) | 3mo | $206,000 | $198 | 71 |
| 3704 Tamarind Ln | 0.59mi | 3/1.5 | 1,066 (+1%) | 1mo | $189,000 | $177 | 70 |
| 18008 Edwards Ave | 0.44mi | 3/1.5 | 1,136 (+8%) | 0mo | $273,600 | $241 | 66 |
| 18207 Ravisloe Ter | 0.70mi | 3/1.5 | 1,057 (+0%) | 3mo | $250,000 | $237 | 64 |
| 18040 Springfield Ave | 0.39mi | 3/1.0 | 1,139 (+8%) | 2mo | $180,000 | $158 | 64 |
| 4050 Russet Way | 0.69mi | 3/2.0 | 1,058 (+0%) | 1mo | $259,000 | $245 | 64 |
| 3618 Peach Grove Ln | 0.69mi | 3/1.0 | 1,092 (+4%) | 5mo | $175,000 | $160 | 56 |
| 18208 Fountainbleau Dr | 0.72mi | 3/1.5 | 958 (-9%) | 5mo | $185,000 | $193 | 47 |
| 17781 Yale Ln | 0.52mi | 4/2.0 (+1) | 1,200 (+14%) | 2mo | $141,500 | $118 | 44 |
| 4411 177th Pl | 0.60mi | 4/1.5 (+1) | 1,212 (+15%) | 3mo | $126,653 | $104 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.3%
- Equity multiple
- 0.73×
- Total profit
- $-13,959
- Equity at exit
- $27,569
- IRR
- 2.5%
- Equity multiple
- 1.18×
- Total profit
- $9,255
- Equity at exit
- $15,987
Cash invested: $51,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 60478
- Home prices YoY
- -27.3%
- Active inventory
- 94
- Price-to-rent
- 6.3×
Monthly cashflow live
- Estimated rent
- $2,451 high interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$643 /mo · $7,714/yr
- Insurance
- −$77
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$515
- Net cashflow
- $247
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,225
- Closing costs
- $5,547
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 9 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 17984 Amherst Ct Country Club Hills, IL | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 1d | 1 | 0.31mi |
| 18019 Ravisloe Ter Country Club Hills, IL | 3.0 | 1.5 | 1150 | $2,800 | $2.43 | 1d | 1 | 0.48mi |
| 17306 Peach Grove Ln Hazel Crest, IL | 4.0 | 1.0 | 1034 | $2,700 | $2.61 | 1d | 1 | 0.49mi |
| 3501 177th St Country Club Hills, IL | 2.0 | 2.0 | 839 | $2,850 | $3.40 | 1d | 1 | 0.53mi |
| 3515 Bordeaux Ct Hazel Crest, IL | 4.0 | 2.0 | 1486 | $2,900 | $1.95 | 1d | 1 | 0.71mi |
| 1153 Williamsburg Rd Country Club Hills, IL | 2.0 | 1.5 | 1216 | $1,900 | $1.56 | 1d | 1 | 0.92mi |
| 2256 Windsor Ln Country Club Hills, IL | 3.0 | 1.0 | 1212 | $2,250 | $1.86 | 1d | 1 | 0.96mi |
| 4453 Provincetown Dr Country Club Hills, IL | 3.0 | 2.5 | 1300 | $2,500 | $1.92 | 1d | 1 | 1.02mi |
| 2722 Larkspur Ln Hazel Crest, IL | 3.0 | 1.5 | 1441 | $2,650 | $1.84 | 12d | 1 | 1.46mi |
Listing history 15 events
-
2026-04-23price $184,900
-
2026-02-25status Active
-
2026-02-24historical
-
2025-11-24$199,000 Active
-
2025-01-29historical
-
2025-01-12status Active
-
2025-01-11historical
-
2024-11-19price
-
2024-10-11Active
-
2008-08-07soldstatus $156,000
-
2008-05-29soldstatus $156,000 234-char remark
Show marketing remark (234 chars)
VERY NICE BEAUTY. MOVE IN TODAY UPDATED HARDWOOD FLOORS, CERAMIC BATHS, SPACOUS BEDROOMS, NEW WINDOWS, AND NEW ROOF ON GARAGE. LARGE YARD TO ENJOY. KITCHEN AND BATHS ARE UPDATED. THIS HOME IS MOVE IN CONDITION. ONE YEAR HOME WARRANTY.
-
2008-04-27historical 234-char remark
Show marketing remark (234 chars)
VERY NICE BEAUTY. MOVE IN TODAY UPDATED HARDWOOD FLOORS, CERAMIC BATHS, SPACOUS BEDROOMS, NEW WINDOWS, AND NEW ROOF ON GARAGE. LARGE YARD TO ENJOY. KITCHEN AND BATHS ARE UPDATED. THIS HOME IS MOVE IN CONDITION. ONE YEAR HOME WARRANTY.
-
2008-02-09$159,900 234-char remark
Show marketing remark (234 chars)
VERY NICE BEAUTY. MOVE IN TODAY UPDATED HARDWOOD FLOORS, CERAMIC BATHS, SPACOUS BEDROOMS, NEW WINDOWS, AND NEW ROOF ON GARAGE. LARGE YARD TO ENJOY. KITCHEN AND BATHS ARE UPDATED. THIS HOME IS MOVE IN CONDITION. ONE YEAR HOME WARRANTY.
-
2007-01-16soldstatus $151,000
-
1987-05-27soldstatus $45,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $7,714 · $643/mo
- Projected year-2 tax
- $7,714 · $643/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $29,411
- − Mortgage interest
- −$10,357
- − Property taxes
- −$7,714
- − Insurance
- −$924
- − Repairs & maintenance
- −$2,353
- − Management
- −$2,353
- − Depreciation
- −$5,379
- Taxable income
- $330
- Est. tax owed @ 24.0%
- −$79
- After-tax cash flow
- $2,881/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bremen Chsd 228
- NCES district ID
- 1707050
- Math proficiency
- 15% ▼ -4.00%
- Reading proficiency
- 17% ▼ -5.00%
- Median HH income
- $57,625
- Composite
- 15.32/100
- National rank
- #9327
- State rank
- #468 of 620 in IL
Livability — Country Club Hills
- Score
- 75/100
- State rank
- #212
- US rank
- #3963
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Country Club Hills, IL
- City population
- 16,549
- Population (ZIP)
- 16,549
Population outlook (Cook County) Hauer SSP2
- Today (2025)
- 5,347,519 people
- By 2030
- 5,357,703 · +0.2%
- By 2040
- 5,324,924 · -0.4%
- By 2050
- 5,230,762 · -2.2%
- By 2075
- 4,785,735 · -10.5%
- By 2100
- 4,188,836 · -21.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (87%)
- Race & ethnicity
- Black 87% White 8% Hispanic / Latino 4% Two or more races 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 96% English-only · Spanish 2%
Political lean MEDSL · Cook
- 2024 margin
- Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
- 2008→2024 swing
- -11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
- All cycles
- 2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -79.73%
- Current HPI
- 212.3917
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+310.9% since first listed15 events — show timeline
- 2026-04-23 Price Changed $184,900 MRED as Distributed by MLS Grid
- 2026-02-25 Relisted — MRED as Distributed by MLS Grid
- 2026-02-24 Listing Removed — MRED as Distributed by MLS Grid
- 2025-11-24 Listed $199,000 MRED as Distributed by MLS Grid
- 2025-01-29 Listing Removed — MRED as Distributed by MLS Grid
- 2025-01-12 Relisted — MRED as Distributed by MLS Grid
- 2025-01-11 Listing Removed — MRED as Distributed by MLS Grid
- 2024-11-19 Price Changed — MRED as Distributed by MLS Grid
- 2024-10-11 Listed — MRED as Distributed by MLS Grid
- 2008-08-07 Sold (Public Records) $156,000 Public Records
- 2008-05-29 Sold (MLS) $156,000 MRED as Distributed by MLS Grid
- 2008-04-27 Listing Removed — MRED as Distributed by MLS Grid
- 2008-02-09 Listed $159,900 MRED as Distributed by MLS Grid
- 2007-01-16 Sold (Public Records) $151,000 Public Records
- 1987-05-27 Sold (Public Records) $45,000 Public Records
Property tax history
+4.1%/yrLatest (2023): $7,714 · +39.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…