CashFlowRE
Sign in Sign up
264 Nashoba Ave
B Composite 74.99
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • DSCR +10.0/10.0
  • 1% rule +8.5/10.0
  • Livability +4.0/5.0
  • Rent growth +3.7/5.0
  • Condition / age +2.8/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$103,000

264 Nashoba Ave · Columbus, OH 43223
3 bd · 1.0 ba · 1,144 sqft · SingleFamily public records · 311 Days on market
Built 1925 Average condition 5,662 sqft lot $90/sqft · 37% below area Est $163k · 37% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

3 bedroom 1 bath home on a treed lot. Large front porch opening to the living room, hardwood floors, plenty of countertop space in kitchen, original woodwork throughout. Tenant occupied, curb offers only, do not disturb tenant.

Key facts

  • Large front porch
  • Original woodwork
  • Treed lot

Tags

TREED LOTLARGE FRONT PORCHHARDWOOD FLOORSPLENTY OF COUNTERTOP SPACEORIGINAL WOODWORK

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $103k. Condition is rated average.

Deal economics

  • At list price, monthly cash flow is $393 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $103k).
  • Recommended offer: $91k (12.0% below list) — sets the bar for market timing.
  • Cap rate 10.9% vs local median 3.9% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
  • Columbus City School District (urban): math 15% / reading 26% proficiency, ranked #626 of 656 in OH (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 72% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Indianola Informal K-8 School (math 43% / reading 58%, grade D+, #896 of 1,584 statewide, top 57%, 684 students, 0% FRL); Arts Impact Middle School (Aims) (math 17% / reading 25%, grade F, #608 of 654 statewide, top 93%, 532 students, 0% FRL); West High School (math 2% / reading 17%, grade F, #749 of 781 statewide, top 97%, 837 students, 0% FRL) — zoned schools average 0% FRL vs 72% district-wide (72 pts lower); this property's tenant base skews higher-income than the district average.
  • Market conditions: Rents rising fast (+4.6%/yr); 189 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 57d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
  • This rent runs 36% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $712 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.6% rent growth), your $29k cash investment doubles in ~7 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 311 days — a 12% lower offer ($91k) is reasonable based on typical stale-listing flexibility.
  • 17 sale attempts since 31y ago; this cycle's ask has dropped $27k (21%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $30k; list at $103k implies a 243% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $90,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 311 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.35%
Cap rate
10.87%
Cash-on-cash
16.33%
DSCR
1.73
GRM
6.2

CMA / ARV

ARV (median comp)
$162,677
List price
$103,000
Delta
-36.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
154 Nashoba Ave 0.15mi 3/1.0 1,237 (+8%) 2mo $125,000 $101 78
258 Wrexham Ave 0.12mi 3/2.0 1,068 (-7%) 3mo $194,000 $182 77
324 Wrexham Ave 0.16mi 2/1.0 (-1) 1,047 (-8%) 1mo $60,000 $57 73
196 Belvidere Ave 0.21mi 2/2.0 (-1) 1,044 (-9%) 1mo $170,000 $163 66
442 Larcomb Ave 0.33mi 3/1.0 1,276 (+12%) 2mo $171,400 $134 64
497 Belvidere Ave 0.40mi 3/1.0 1,012 (-12%) 1mo $130,900 $129 61
45 Belvidere Ave 0.37mi 2/2.0 (-1) 1,044 (-9%) 0mo $185,000 $177 59
1538 Union Ave 0.60mi 3/1.0 1,064 (-7%) 2mo $44,000 $41 58
530 Whitethorne Ave 0.47mi 3/1.0 1,000 (-13%) 1mo $85,000 $85 56
334 S Wayne Ave 0.69mi 3/1.0 1,057 (-8%) 3mo $188,500 $178 52
253 S Central Ave 0.73mi 3/2.0 1,210 (+6%) 2mo $200,000 $165 51
106 S Oakley Ave 0.65mi 2/1.0 (-1) 1,244 (+9%) 3mo $99,000 $80 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 4.61% rent growth · sell at horizon

5-year hold
IRR
9.2%
Equity multiple
1.37×
Total profit
$10,615
Equity at exit
$15,358
10-year hold
IRR
19.7%
Equity multiple
2.78×
Total profit
$51,200
Equity at exit
$8,906

Cash invested: $28,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
76 active · 57 under contract
Months of supply
6.6 mo (15%/mo absorbed)
Median asking
$165,000 ($136/sqft)
Median days on market
52 d
This list price
16% of active listings are priced below it
ARV vs active asking
+4.2% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 43223

Rents YoY
4.6%
Active inventory
189
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,389 high interval (Pro) →
Mortgage (P&I)
$540
Tax from tax record
$122 /mo · $1,460/yr
Insurance
$43
HOA
$0
Vacancy / Maint / Mgmt
$292
Net cashflow
$393

Break-even live

Break-even rent $892
Max offer price $103,000
Occupancy floor 67%

Sensitivity live

Price -10% $451 -5% $422 +0% $393 +5% $363 +10% $334
Rent -10% $283 -5% $338 +0% $393 +5% $447 +10% $502
Rate -1.0pp $444 -0.5pp $419 base $393 +0.5pp $366 +1.0pp $339

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,750
Closing costs
$3,090
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
190 Nashoba Ave Columbus, OH 2.0 1.0 1030 $1,450 $1.41 61d 1 0.08mi
190 Nashoba Ave Columbus, OH 2.0 1.0 1030 $1,450 $1.41 69d 1 0.08mi
108 Columbian Ave Unit B Columbus, OH 2.0 1.0 820 $900 $1.10 56d 1 0.21mi
255 Belvidere Ave Columbus, OH 2.0 1.0 1144 $1,195 $1.04 65d 1 0.22mi
207 Belvidere Ave Columbus, OH 2.0 1.0 1068 $1,150 $1.08 29d 1 0.22mi
207 Belvidere Ave Columbus, OH 2.0 1.0 1068 $1,150 $1.08 21d 1 0.22mi
1994 Floral Ave Columbus, OH 4.0 2.0 1344 $1,550 $1.15 18d 1 0.24mi
95-97 Whitethorne Ave Columbus, OH 3.0 1.5 1260 $1,475 $1.17 69d 1 0.37mi
95-97 Whitethorne Ave Columbus, OH 3.0 1.5 1260 $1,200 $0.95 13d 1 0.37mi
488 Woodbury Ave Columbus, OH 3.0 1.5 1222 $1,250 $1.02 93d 1 0.37mi
257 Clarendon Ave Unit 257,259,261,263 Columbus, OH 2.0 1.0 1000 $1,200 $1.20 93d 1 0.42mi
543 Woodbury Ave Unit NA Columbus, OH 3.0 1.0 1308 $1,645 $1.26 64d 1 0.44mi
2205 Sullivant Ave Columbus, OH 3.0 1.0 1275 $1,150 $0.90 47d 1 0.49mi
436 Catherine St Columbus, OH 2.0 1.5 960 $1,300 $1.35 56d 1 0.50mi
170 S Highland Ave Columbus, OH 2.0 1.0 950 $895 $0.94 93d 1 0.50mi
432 Catherine St Columbus, OH 3.0 1.0 1073 $1,325 $1.23 61d 1 0.51mi
432 Catherine St Columbus, OH 3.0 1.0 1073 $1,325 $1.23 64d 1 0.51mi
490 Helen St Columbus, OH 2.0 1.0 840 $1,200 $1.43 93d 1 0.51mi
2203 Clarendon Ln Unit 2203 Columbus, OH 2.0 1.0 835 $900 $1.08 34d 1 0.54mi
2205 Clarendon Ln Unit 2205 Columbus, OH 2.0 1.0 835 $1,000 $1.20 13d 1 0.54mi
400 S Highland Ave Columbus, OH 2.0 1.5 1176 $1,100 $0.94 36d 1 0.54mi
1644 Elmer St Unit 2 Columbus, OH 2.0 1.0 952 $1,200 $1.26 37d 1 0.63mi
32 Schultz Ave Columbus, OH 3.0 1.0 1218 $1,250 $1.03 70d 1 0.67mi
252-254 S Wayne Ave Unit 254 Columbus, OH 3.0 1.0 1120 $1,280 $1.14 37d 1 0.67mi
1928-1930 Vaughn St Unit 1928 Columbus, OH 2.0 1.0 919 $957 $1.04 93d 1 0.68mi
41 S Oakley Ave Columbus, OH 3.0 1.5 1428 $1,475 $1.03 13d 1 0.70mi
1485 Walsh Ave Columbus, OH 2.0 1.0 720 $1,450 $2.01 73d 1 0.71mi
329 S Wayne Ave Columbus, OH 3.0 1.0 1120 $1,350 $1.21 29d 1 0.72mi
329 S Wayne Ave Columbus, OH 3.0 1.0 1120 $1,350 $1.21 27d 1 0.72mi
329 S Wayne Ave Columbus, OH 3.0 1.0 1120 $1,300 $1.16 16d 1 0.72mi
329 S Wayne Ave Columbus, OH 3.0 1.0 1120 $1,425 $1.27 52d 1 0.72mi
394 S Guilford Ave Columbus, OH 3.0 1.5 1404 $1,450 $1.03 56d 1 0.73mi
58 Stevens Ave Columbus, OH 3.0 1.0 1176 $1,250 $1.06 93d 1 0.75mi
85 Stevens Ave Columbus, OH 2.0 1.0 816 $995 $1.22 93d 1 0.75mi
2157 W Mound St Unit C Columbus, OH 2.0 1.0 825 $900 $1.09 93d 1 0.78mi
548 S Wayne Ave Columbus, OH 3.0 1.0 1008 $1,225 $1.22 69d 1 0.79mi
120 S Central Ave Columbus, OH 1.0–3.0 1.0–2.0 1217 $1,295 $1.06 13d 12 0.80mi
291 Brehl Ave Columbus, OH 3.0 1.5 1176 $1,525 $1.30 13d 1 0.80mi
793 Butler Ave Unit 791 Columbus, OH 3.0 1.0 1000 $1,395 $1.40 34d 1 0.81mi
521-523 S Wayne Ave Columbus, OH 3.0 1.0 1092 $1,195 $1.09 52d 1 0.81mi

Listing history 50 events

  1. 2026-08-08
    days on market $103,000 Active 311 DOM
  2. 2026-08-07
    days on market $103,000 Active 310 DOM
  3. 2026-08-06
    days on market $103,000 Active 309 DOM
  4. 2026-08-05
    days on market $103,000 Active 308 DOM
  5. 2026-08-04
    days on market $103,000 Active 307 DOM
  6. 2026-08-03
    days on market $103,000 Active 306 DOM
  7. 2026-07-31
    days on market $103,000 Active 303 DOM
  8. 2026-07-30
    days on market $103,000 Active 302 DOM
  9. 2026-07-30
    days on market $103,000 Active 301 DOM
  10. 2026-07-28
    days on market $103,000 Active 300 DOM
  11. 2026-07-26
    days on market $103,000 Active 298 DOM
  12. 2026-07-24
    days on market $103,000 Active 296 DOM
  13. 2026-07-23
    days on market $103,000 Active 295 DOM
  14. 2026-07-22
    days on market $103,000 Active 294 DOM
  15. 2026-07-21
    days on market $103,000 Active 293 DOM
  16. 2026-07-20
    days on market $103,000 Active 292 DOM
  17. 2026-07-18
    days on market $103,000 Active 290 DOM
  18. 2026-07-18
    days on market $103,000 Active 289 DOM
  19. 2026-07-16
    days on market $103,000 Active 288 DOM
  20. 2026-07-15
    days on market $103,000 Active 287 DOM
  21. 2026-07-14
    days on market $103,000 Active 286 DOM
  22. 2026-07-13
    days on market $103,000 Active 285 DOM
  23. 2026-07-13
    days on market $103,000 Active 284 DOM
  24. 2026-07-12
    days on market $103,000 Active 283 DOM
  25. 2026-07-10
    days on market $103,000 Active 282 DOM
  26. 2026-07-10
    price $103,000 Active 281 DOM
  27. 2026-07-09
    days on market $105,000 Active 281 DOM
  28. 2026-07-07
    days on market $105,000 Active 279 DOM
  29. 2026-07-06
    days on market $105,000 Active 278 DOM
  30. 2026-07-05
    days on market $105,000 Active 277 DOM
  31. 2026-07-03
    days on market $105,000 Active 275 DOM
  32. 2026-07-02
    days on market $105,000 Active 274 DOM
  33. 2026-07-01
    days on market $105,000 Active 273 DOM
  34. 2026-06-30
    days on market $105,000 Active 272 DOM
  35. 2026-06-29
    days on market $105,000 Active 271 DOM
  36. 2026-06-28
    days on market $105,000 Active 270 DOM
  37. 2026-06-27
    days on market $105,000 Active 269 DOM
  38. 2026-06-27
    days on market $105,000 Active 268 DOM
  39. 2026-06-25
    days on market $105,000 Active 266 DOM
  40. 2026-06-22
    days on market $105,000 Active 264 DOM
  41. 2026-06-21
    days on market $105,000 Active 263 DOM
  42. 2026-06-18
    days on market $105,000 Active 260 DOM
  43. 2026-06-17
    days on market $105,000 Active 259 DOM
  44. 2026-06-16
    days on market $105,000 Active 258 DOM
  45. 2026-06-15
    days on market $105,000 Active 257 DOM
  46. 2026-06-13
    days on market $105,000 Active 255 DOM
  47. 2026-06-13
    days on market $105,000 Active 254 DOM
  48. 2026-06-09
    days on market $105,000 Active 251 DOM
  49. 2026-06-08
    days on market $105,000 Active 250 DOM
  50. 2026-06-07
    days on market $105,000 Active 249 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,460 · $122/mo
Projected year-2 tax
$1,533 · $128/mo
Expected delta
+$74/yr (+$6/mo · 5.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 1 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,667
− Mortgage interest
−$5,770
− Property taxes
−$1,460
− Insurance
−$515
− Repairs & maintenance
−$1,333
− Management
−$1,333
− Depreciation
−$2,996
Taxable income
$3,260
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$782
After-tax cash flow
$3,928/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Average 55/100 Cosmetic rehab Est. rehab $5,720–$17,160 screening

The home is in average condition with some cosmetic updates needed to enhance its resale and rental value. The interior walls and paint could be refreshed, and the kitchen cabinets and bathroom fixtures could be updated.

Repairs flagged

  • Minor Kitchen cabinets — Cabinets appear dated and could be refreshed with new hardware.
  • Minor Bathtub and sink — Bathtub and sink appear functional but could be replaced for a more modern look.
  • Minor Paint — Paint appears faded and uneven, which could be refreshed.
  • Minor Hardwood floors — Hardwood floors appear worn and could benefit from refinishing.
  • Minor Windows — Windows appear functional but could benefit from new hardware and weatherstripping.

Value-add opportunities

  • Both Paint refresh — Refreshing the paint will improve the home's curb appeal and interior aesthetics, enhancing both resale and rental value.
  • Both Landscaping — A well-maintained landscape can significantly enhance the home's curb appeal and increase its value.
  • Both Kitchen cabinets — Updating the kitchen cabinets will improve the home's functionality and aesthetics, making it more attractive to potential buyers and renters.
  • Both Bathtub and sink — Replacing the bathtub and sink with modern fixtures will improve the home's functionality and aesthetics, making it more attractive to potential buyers and renters.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 10/100

Zoned Schools

Elementary Highland Elementary School F OH #1,527/1,584 Nat'l #40,092/41,679 Middle Westmoor Middle School F OH #630/654 Nat'l #12,767/14,009 High West High School F OH #749/781 Nat'l #16,463/17,239

Schools (NCES district)

District
Columbus City School District
NCES district ID
3904380
Math proficiency
15% ▼ -17.00%
Reading proficiency
26% ▼ -12.00%
Median HH income
$38,483
Composite
17.19/100
National rank
#9105
State rank
#626 of 656 in OH
A Composite livability gradescore 81/100

Livability — Columbus

Score
81/100
State rank
#97
US rank
#1491

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Columbus, OH
County
Franklin County · 1,456,139 people
City population
612,189
Metro
Columbus, OH
Population (ZIP)
28,187
Household income
$46,911
Rent vs Own
55.7% rent · 44.3% own
Severe rent burden
10% of renters

Population outlook (Franklin County) Hauer SSP2

Today (2025)
1,456,139 people
By 2030
1,556,890 · +6.9%
By 2040
1,757,349 · +20.7%
By 2050
1,950,539 · +34.0%
By 2075
2,376,171 · +63.2%
By 2100
2,636,796 · +81.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 63% Black 22% Two or more races 8% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 4% Puerto Rican 3%
Common ancestry
Romanian 4% Italian 1% Slovak 1%
Foreign-born
5% · Canada
Languages at home
91% English-only · Spanish 5%

Political lean MEDSL · Franklin

2024 margin
Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
2008→2024 swing
+7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
All cycles
2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7

Not yet ingested

Civics

Price history

+425.0% since first listed
44 events — show timeline
  • 2026-05-15 Relisted CBRMLS
  • 2026-05-13 Contingent CBRMLS
  • 2026-05-02 Price Changed $105,000 CBRMLS
  • 2026-04-29 Relisted CBRMLS
  • 2026-04-22 Contingent CBRMLS
  • 2026-04-01 Relisted CBRMLS
  • 2026-04-01 Listing Removed CBRMLS
  • 2026-02-11 Relisted CBRMLS
  • 2026-02-08 Contingent CBRMLS
  • 2025-12-17 Relisted CBRMLS
  • 2025-12-13 Contingent CBRMLS
  • 2025-11-13 Price Changed $125,000 CBRMLS
  • 2025-10-22 Relisted CBRMLS
  • 2025-10-10 Contingent CBRMLS
  • 2025-10-01 Listed $130,000 CBRMLS
  • 2017-10-20 Sold (MLS) $30,000 CBRMLS
  • 2017-09-19 Pending CBRMLS
  • 2017-08-30 Listed $34,900 CBRMLS
  • 2016-08-25 Sold (MLS) $17,500 CBRMLS
  • 2016-07-19 Pending CBRMLS
  • 2016-06-11 Listed $14,667 CBRMLS
  • 2016-01-24 Pending CBRMLS
  • 2016-01-23 Listing Removed CBRMLS
  • 2016-01-20 Listed $24,000 CBRMLS
  • 2014-04-26 Listing Removed CBRMLS
  • 2014-03-23 Listed $43,900 CBRMLS
  • 2009-03-30 Sold (MLS) $9,000 CBRMLS
  • 2009-02-23 Listing Removed CBRMLS
  • 2009-01-23 Listed $12,500 CBRMLS
  • 2002-09-13 Sold (MLS) $39,000 CBRMLS
  • 2002-08-23 Listed $39,900 CBRMLS
  • 2002-08-23 Listing Removed CBRMLS
  • 2002-01-08 Listing Removed CBRMLS
  • 2001-09-07 Listed $76,000 CBRMLS
  • 1999-10-27 Sold (Public Records) $70,000 Public Records
  • 1998-01-31 Listing Removed CBRMLS
  • 1997-10-10 Listed $54,900 CBRMLS
  • 1996-05-24 Sold (Public Records) $41,000 Public Records
  • 1996-05-14 Listing Removed CBRMLS
  • 1996-04-10 Listing Removed CBRMLS
  • 1995-11-07 Listed $49,900 CBRMLS
  • 1995-03-24 Listed $49,900 CBRMLS
  • 1991-04-15 Sold (Public Records) $42,900 Public Records
  • 1990-09-28 Sold (Public Records) $20,000 Public Records

Property tax history

+5.2%/yr

Latest (2024): $1,460 · +1.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…