CashFlowRE
Sign in Sign up
627 W Jefferson St
B+ Composite 75.3
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +2.9/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.4/10.0
  • Appreciation +0.0/10.0

$40,000

627 W Jefferson St · Ville Platte, LA 70586
2 bd · 1.0 ba · 1,142 sqft · SingleFamily · 200 Days on market
7,405 sqft lot $35/sqft · 33% below area Est $60k · 33% under ↓ 9% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Special with Income Potential in Ville Platte!Welcome to 627 W Jefferson St, a 2-bedroom, 1-bath fixer-upper full of opportunity and potential. This property features a separate apartment/outdoor kitchen, making it ideal for entertaining guests, or additional rental income.With the right updates, this home could shine as a primary residence or investment property. The flexible layout offers multiple income streams and the chance to add value through renovation. Whether you're an investor looking to expand your portfolio or a homeowner ready to create your dream space, this property is priced with possibility in mind.Conveniently located in Ville Platte and offering unique features rarely found at this price point, this is a diamond in the rough waiting for the right vision.Bring your creativity and unlock the potential!

Key facts

  • Income potential
  • Unique features
  • Flexible layout

Tags

OUTDOOR KITCHENINCOME POTENTIALFLEXIBLE LAYOUTUNIQUE FEATURES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $40k.

Deal economics

  • At list price, monthly cash flow is $542 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($993 rent vs $40k).
  • Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
  • Cap rate 22.5% vs local median 8.0% in Ville Platte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 58/100 on livability (#287 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, health & safety A+; Watch: housing D+, crime F, amenities F.
  • Evangeline Parish (rural): math 23% / reading 36% proficiency, ranked #48 of 98 in LA (top 49%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: James Stephens Montessori School (math 32% / reading 42%, grade F, #251 of 646 statewide, top 41%, 442 students, 70% FRL) — zoned schools at 70% FRL track the district average.
  • Market conditions: 75 active listings in the ZIP; 28 units permitted in Evangeline Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Evangeline County population projected at -12% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 200 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $35,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 200 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.48%
Cap rate
22.55%
Cash-on-cash
58.04%
DSCR
3.58
GRM
3.4

CMA / ARV

ARV (median comp)
$60,040
List price
$40,000
Delta
-33.38%
Verdict
UNDERPRICED
Comps
15 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
410 Laran St 0.30mi 2/1.0 1,104 (-3%) 6mo $29,000 $26 76
515 N Dupre St 0.22mi 3/1.5 (+1) 1,300 (+14%) 5mo $50,000 $38 56
1312 W Lincoln Rd 0.62mi 3/2.0 (+1) 1,278 (+12%) 15mo $162,000 $127 30

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
56.6%
Equity multiple
3.50×
Total profit
$28,017
Equity at exit
$5,964
10-year hold
IRR
61.5%
Equity multiple
7.14×
Total profit
$68,804
Equity at exit
$3,458

Cash invested: $11,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70586

Home prices YoY
-34.2%
Active inventory
75
Price-to-rent
3.4×

Monthly cashflow live

Estimated rent
$993 medium interval (Pro) →
Mortgage (P&I)
$210
Tax from tax record
$17 /mo · $199/yr
Insurance
$17
HOA
$0
Vacancy / Maint / Mgmt
$209
Net cashflow
$542

Break-even live

Break-even rent $308
Max offer price $40,000
Occupancy floor 40%

Sensitivity live

Price -10% $564 -5% $553 +0% $542 +5% $530 +10% $519
Rent -10% $463 -5% $503 +0% $542 +5% $581 +10% $620
Rate -1.0pp $562 -0.5pp $552 base $542 +0.5pp $531 +1.0pp $521

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,000
Closing costs
$1,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 19 events

  1. 2026-06-21
    days on market $40,000 Active 200 DOM
  2. 2026-06-21
    days on market $40,000 Active 199 DOM
  3. 2026-06-18
    days on market $40,000 Active 197 DOM
  4. 2026-06-17
    days on market $40,000 Active 196 DOM
  5. 2026-06-16
    days on market $40,000 Active 195 DOM
  6. 2026-06-15
    days on market $40,000 Active 194 DOM
  7. 2026-06-13
    days on market $40,000 Active 192 DOM
  8. 2026-06-12
    days on market $40,000 Active 191 DOM
  9. 2026-06-09
    days on market $40,000 Active 188 DOM
  10. 2026-06-08
    days on market $40,000 Active 187 DOM
  11. 2026-06-07
    days on market $40,000 Active 186 DOM
  12. 2026-06-07
    days on market $40,000 Active 185 DOM
  13. 2026-06-04
    days on market $40,000 Active 182 DOM
  14. 2026-06-02
    days on market $40,000 Active 181 DOM
  15. 2026-06-01
    days on market $40,000 Active 180 DOM
  16. 2026-05-31
    days on market $40,000 Active 179 DOM
  17. 2026-05-31
    days on market $40,000 Active 178 DOM
  18. 2025-12-03
    listed $40,000 Active 840-char remark
    Show marketing remark (840 chars)

    Investor Special with Income Potential in Ville Platte!Welcome to 627 W Jefferson St, a 2-bedroom, 1-bath fixer-upper full of opportunity and potential. This property features a separate apartment/outdoor kitchen, making it ideal for entertaining guests, or additional rental income.With the right updates, this home could shine as a primary residence or investment property. The flexible layout offers multiple income streams and the chance to add value through renovation. Whether you're an investor looking to expand your portfolio or a homeowner ready to create your dream space, this property is priced with possibility in mind.Conveniently located in Ville Platte and offering unique features rarely found at this price point, this is a diamond in the rough waiting for the right vision.Bring your creativity and unlock the potential!

  19. 2025-04-07
    listed $44,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$199 · $17/mo
Projected year-2 tax
$220 · $18/mo
Expected delta
+$21/yr (+$2/mo · 10.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,920
− Mortgage interest
−$2,241
− Property taxes
−$199
− Insurance
−$200
− Repairs & maintenance
−$954
− Management
−$954
− Depreciation
−$1,164
Taxable income
$6,210
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,490
After-tax cash flow
$5,011/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Evangeline Parish
NCES district ID
2200630
Math proficiency
23% ▼ -46.00%
Reading proficiency
36% ▼ -37.00%
Median HH income
$31,769
Composite
24.0/100
National rank
#7774
State rank
#48 of 98 in LA

Livability — Ville Platte

Score
58/100
State rank
#287
US rank
#20634

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing D+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Ville Platte, LA
Population (ZIP)
18,939

Population outlook (Evangeline County) Hauer SSP2

Today (2025)
33,019 people
By 2030
32,359 · -2.0%
By 2040
30,860 · -6.5%
By 2050
29,125 · -11.8%
By 2075
24,605 · -25.5%
By 2100
18,499 · -44.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (61%)
Race & ethnicity
White 61% Black 32% Two or more races 5% Hispanic / Latino 4%
Common ancestry
Lithuanian 12% Slovak 1%
Foreign-born
1% · Canada
Languages at home
86% English-only · French/Haitian/Cajun 13% Spanish 1%

Political lean MEDSL · Evangeline

2024 margin
Solid R (+49.1) · D 24.9% · R 74.0% · Other 1.2%
2008→2024 swing
-24.4pp toward R · 2008: -24.7pp · 2024: -49.1pp
All cycles
2024: R+49.1 2020: R+44.7 2016: R+41.3 2012: R+30.7 2008: R+24.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.91%
Current HPI
113.4032
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-9.1% since first listed
2 events — show timeline
  • 2025-12-03 Listed $40,000 AcadianaMLS
  • 2025-04-07 Listed $44,000 AcadianaMLS

Property tax history

-4.9%/yr

Latest (2025): $199 · -42.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…