CashFlowRE
Sign in Sign up
700 Brule Guillot Rd
B- Composite 67.46
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +8.3/10.0
  • 1% rule +5.5/10.0
  • Livability +4.2/5.0
  • Schools +3.4/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$152,500

700 Brule Guillot Rd · Thibodaux, LA 70301
3 bd · 2.0 ba · 1,620 sqft · SingleFamily public records · 228 Days on market
Built 1955 9,583 sqft lot $94/sqft · 33% below area Est $190k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

Key facts

  • Parish utilities
  • Central a/c
  • Corner lot

Tags

CORNER LOTSCREENED AND COVERED PORCHCENTRAL A/CPARISH UTILITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $152k.

Deal economics

  • At list price, monthly cash flow is $345 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $152k).
  • Recommended offer: $134k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 3.8% in Thibodaux — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 84/100 on livability (#2 in LA, #723 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, health & safety A+; Watch: crime C-, employment F.
  • Lafourche Parish (other): math 31% / reading 49% proficiency, ranked #22 of 98 in LA (top 22%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.9%/yr); 513 active listings in the ZIP; 319 units permitted in Lafourche Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($58k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.

Negotiation context

  • It's been on market 228 days — a 12% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 9y ago; this cycle's ask has dropped $26k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $125k; 22% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $134,200 (12.0% below list)

Questions for the listing agent

  1. It's been on market 228 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.05%
Cap rate
9.00%
Cash-on-cash
9.68%
DSCR
1.43
GRM
7.9

CMA / ARV

ARV (median comp)
$190,408
List price
$152,500
Delta
-19.91%
Verdict
UNDERPRICED
Comps
3 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.9% rent growth · sell at horizon

5-year hold
IRR
-1.9%
Equity multiple
0.93×
Total profit
$-2,986
Equity at exit
$22,738
10-year hold
IRR
7.7%
Equity multiple
1.58×
Total profit
$24,767
Equity at exit
$13,185

Cash invested: $42,700 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70301

Rents YoY
2.9%
Active inventory
513
Price-to-rent
7.9×

Monthly cashflow live

Estimated rent
$1,605 medium interval (Pro) →
Mortgage (P&I)
$800
Tax from tax record
$60 /mo · $725/yr
Insurance
$64
HOA
$0
Vacancy / Maint / Mgmt
$337
Net cashflow
$345

Break-even live

Break-even rent $1,169
Max offer price $152,500
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$38,125
Closing costs
$4,575
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 38 events

  1. 2026-06-19
    days on market $152,500 Active 228 DOM
  2. 2026-06-18
    days on market $152,500 Active 227 DOM
  3. 2026-06-17
    days on market $152,500 Active 226 DOM
  4. 2026-06-16
    days on market $152,500 Active 225 DOM
  5. 2026-06-15
    days on market $152,500 Active 224 DOM
  6. 2026-06-14
    days on market $152,500 Active 222 DOM
  7. 2026-06-13
    days on market $152,500 Active 221 DOM
  8. 2026-06-10
    days on market $152,500 Active 219 DOM
  9. 2026-06-09
    days on market $152,500 Active 218 DOM
  10. 2026-06-08
    days on market $152,500 Active 217 DOM
  11. 2026-06-07
    days on market $152,500 Active 216 DOM
  12. 2026-06-05
    days on market $152,500 Active 213 DOM
  13. 2026-06-03
    days on market $152,500 Active 212 DOM
  14. 2026-06-02
    days on market $152,500 Active 211 DOM
  15. 2026-06-01
    days on market $152,500 Active 210 DOM
  16. 2026-05-31
    days on market $152,500 Active 209 DOM
  17. 2026-05-30
    days on market $152,500 Active 208 DOM
  18. 2026-04-17
    price $156,500 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  19. 2026-04-17
    price $156,500 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  20. 2026-03-24
    price $157,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  21. 2026-03-24
    price $157,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  22. 2026-02-16
    price $162,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  23. 2026-02-16
    price $162,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  24. 2026-01-08
    price $169,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  25. 2026-01-08
    price $169,000 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  26. 2025-10-21
    listed $178,000 Active 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  27. 2025-10-21
    listed $178,000 Active 381-char remark
    Show marketing remark (381 chars)

    Great starter home on a desirable corner lot in Thibodaux. This 3-bedroom, 2-bath home features two spacious living areas, offering flexibility for everyday living or entertaining. Enjoy the quiet feel of country living while still being conveniently located just minutes from town. This home offers a great opportunity for affordability and potential. Schedule your showing today.

  28. 2023-02-23
    soldstatus Sold
  29. 2023-02-23
    soldstatus $125,000
  30. 2023-01-07
    historical
  31. 2022-12-27
    listed $135,000 Active
  32. 2022-12-27
    listed $135,000
  33. 2018-01-04
    soldstatus
  34. 2018-01-04
    soldstatus $108,000
  35. 2017-11-09
    listed $108,000
  36. 2017-11-09
    listed $108,000
  37. 2017-11-07
    listed $108,000
  38. 2017-11-07
    listed $108,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$725 · $60/mo
Projected year-2 tax
$839 · $70/mo
Expected delta
+$114/yr (+$10/mo · 15.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,263
− Mortgage interest
−$8,542
− Property taxes
−$725
− Insurance
−$762
− Repairs & maintenance
−$1,541
− Management
−$1,541
− Depreciation
−$4,436
Taxable income
$1,715
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$412
After-tax cash flow
$3,723/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lafourche Parish
NCES district ID
2200900
Math proficiency
31% ▼ -43.00%
Reading proficiency
49% ▼ -32.00%
Median HH income
$49,703
Composite
34.4/100
National rank
#5205
State rank
#22 of 98 in LA

Livability — Thibodaux

Score
84/100
State rank
#2
US rank
#723

Category grades

Amenities C+ Commute A+ Cost of living A+ Crime C- Employment F Housing A- Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Lafourche Parish · 50,095 people
City population
50,095
Metro
Houma-Thibodaux, LA
Population (ZIP)
50,095
Household income
$58,394
Rent vs Own
25.4% rent · 74.6% own
Severe rent burden
1513.0

Population outlook (Lafourche County) Hauer SSP2

Today (2025)
102,122 people
By 2030
103,361 · +1.2%
By 2040
104,401 · +2.2%
By 2050
102,795 · +0.7%
By 2075
95,599 · -6.4%
By 2100
82,303 · -19.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (71%)
Race & ethnicity
White 71% Black 20% Hispanic / Latino 5% Two or more races 5% Native American 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 18% Italian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
95% English-only · French/Haitian/Cajun 2% Spanish 2%

Political lean MEDSL · Lafourche

2024 margin
Solid R (+62.1) · D 18.4% · R 80.4% · Other 1.2%
2008→2024 swing
-16.1pp toward R · 2008: -46.0pp · 2024: -62.1pp
All cycles
2024: R+62.1 2020: R+60.3 2016: R+56.5 2012: R+48.5 2008: R+46.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.35%
Current HPI
124.5559
Rent YoY
▲ 2.90%
Metro
Houma-Thibodaux, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+44.9% since first listed
21 events — show timeline
  • 2026-04-17 Price Changed $156,500 AcadianaMLS
  • 2026-04-17 Price Changed $156,500 GBRMLS
  • 2026-03-24 Price Changed $157,000 AcadianaMLS
  • 2026-03-24 Price Changed $157,000 GBRMLS
  • 2026-02-16 Price Changed $162,000 AcadianaMLS
  • 2026-02-16 Price Changed $162,000 GBRMLS
  • 2026-01-08 Price Changed $169,000 AcadianaMLS
  • 2026-01-08 Price Changed $169,000 GBRMLS
  • 2025-10-21 Listed $178,000 GBRMLS
  • 2025-10-21 Listed $178,000 AcadianaMLS
  • 2023-02-23 Sold (Public Records) $125,000 Public Records
  • 2023-02-23 Sold (MLS) GBRMLS
  • 2023-01-07 Delisted GBRMLS
  • 2022-12-27 Listed $135,000 AcadianaMLS
  • 2022-12-27 Listed $135,000 GBRMLS
  • 2018-01-04 Sold (Public Records) $108,000 Public Records
  • 2018-01-04 Sold (MLS) GBRMLS
  • 2017-11-09 Listed $108,000 AcadianaMLS
  • 2017-11-09 Listed $108,000 GBRMLS
  • 2017-11-07 Listed $108,000 GBRMLS
  • 2017-11-07 Listed $108,000 AcadianaMLS

Property tax history

+0.6%/yr

Latest (2024): $725 · +2.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…