1291 E Hickok Rd · Trapper Creek, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.3/30.0
- ARV discount +15.0/15.0
- DSCR +8.9/10.0
- 1% rule +7.0/10.0
- Appreciation +5.0/10.0
- Schools +4.1/10.0
- Livability +2.6/5.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
$75,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This cozy cabin, nestled in one of Alaska's hidden gem towns, offers the rare combination of traditional home features at an affordable price. Built in 1919, the Tolovankorga cabin was originally used by Alaska Road crews during the construction of Petersville Road, adding a unique historical touch to its character. With endless miles of trails, it's a snow-machiner's dream. Inside, warm wood tones create a welcoming, rustic atmosphere, and a deep soaker tub offers comfort after a day of adventure. Washer and dryer hookups add everyday convenience. Outside, two sheds are ideal for storing firewood, gear, or other supplies. Trapper Creek sits at the doorstep of Denali State Park, offering access to a vast network of lakes (pike fishing), creeks and rivers (salmon and trout fly-fishing), scenic hiking trails, and endless snowmachining adventure routes. The property is just a few miles from gas stations, grocery and convenience stores, and other essential services. The well is not currently hooked up at the property. It is there but will need some plumbing work. The property is also located outside the flood zone.
Key facts
- Access to lakes
- Access to creeks
- Deep soaker tub
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $75k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $194 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($902 rent vs $75k).
- Recommended offer: $66k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 52/100 on livability (#193 in AK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: health & safety C-, schools D+, crime F.
- Matanuska-Susitna Borough School District (town): math 42% / reading 50% proficiency, ranked #5 of 21 in AK (top 24%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 46 active listings in the ZIP; 91 units permitted in Matanuska-Susitna Borough in 2024 (25 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($519 loan paydown + $2k appreciation (3.0% local appreciation)).
- Matanuska-Susitna County population projected at +50% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 252 days — a 12% lower offer ($66k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 15y ago; this cycle's ask has dropped $14k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1919 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 252 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1919 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.20% ✓
- Cap rate
- 9.40%
- Cash-on-cash
- 11.10%
- DSCR
- 1.49
- GRM
- 6.9
CMA / ARV
- ARV (median comp)
- $107,888
- List price
- $75,000
- Delta
- -30.48%
- Verdict
- UNDERPRICED
- Comps
- 1 within 2.0 mi
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 17.9%
- Equity multiple
- 2.02×
- Total profit
- $21,418
- Equity at exit
- $33,723
- IRR
- 19.3%
- Equity multiple
- 3.81×
- Total profit
- $58,940
- Equity at exit
- $51,972
Cash invested: $21,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99683
- Active inventory
- 46
- Price-to-rent
- 6.9×
Monthly cashflow live
- Estimated rent
- $902 medium interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax est. 1.5%
- −$94 /mo · $1,125/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$189
- Net cashflow
- $194
Break-even live
Sensitivity live
| Price | -10% $246 | -5% $220 | +0% $194 | +5% $168 | +10% $142 |
|---|---|---|---|---|---|
| Rent | -10% $123 | -5% $159 | +0% $194 | +5% $230 | +10% $265 |
| Rate | -1.0pp $232 | -0.5pp $213 | base $194 | +0.5pp $175 | +1.0pp $155 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,750
- Closing costs
- $2,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 25 events
-
2026-06-18days on market $75,000 Active 252 DOM
-
2026-06-17days on market $75,000 Active 251 DOM
-
2026-06-16days on market $75,000 Active 250 DOM
-
2026-06-15days on market $75,000 Active 249 DOM
-
2026-06-14days on market $75,000 Active 247 DOM
-
2026-06-13days on market $75,000 Active 246 DOM
-
2026-06-10days on market $75,000 Active 244 DOM
-
2026-06-09days on market $75,000 Active 243 DOM
-
2026-06-08days on market $75,000 Active 242 DOM
-
2026-06-07days on market $75,000 Active 241 DOM
-
2026-06-03days on market $75,000 Active 237 DOM
-
2026-06-02days on market $75,000 Active 236 DOM
-
2026-06-01days on market $75,000 Active 235 DOM
-
2026-05-31days on market $75,000 Active 234 DOM
-
2026-05-30days on market $75,000 Active 233 DOM
-
2026-02-26price $75,000 1128-char remark
Show marketing remark (1128 chars)
This cozy cabin, nestled in one of Alaska's hidden gem towns, offers the rare combination of traditional home features at an affordable price. Built in 1919, the Tolovankorga cabin was originally used by Alaska Road crews during the construction of Petersville Road, adding a unique historical touch to its character. With endless miles of trails, it's a snow-machiner's dream. Inside, warm wood tones create a welcoming, rustic atmosphere, and a deep soaker tub offers comfort after a day of adventure. Washer and dryer hookups add everyday convenience. Outside, two sheds are ideal for storing firewood, gear, or other supplies. Trapper Creek sits at the doorstep of Denali State Park, offering access to a vast network of lakes (pike fishing), creeks and rivers (salmon and trout fly-fishing), scenic hiking trails, and endless snowmachining adventure routes. The property is just a few miles from gas stations, grocery and convenience stores, and other essential services. The well is not currently hooked up at the property. It is there but will need some plumbing work. The property is also located outside the flood zone.
-
2025-10-09$88,500 Active 1128-char remark
Show marketing remark (1128 chars)
This cozy cabin, nestled in one of Alaska's hidden gem towns, offers the rare combination of traditional home features at an affordable price. Built in 1919, the Tolovankorga cabin was originally used by Alaska Road crews during the construction of Petersville Road, adding a unique historical touch to its character. With endless miles of trails, it's a snow-machiner's dream. Inside, warm wood tones create a welcoming, rustic atmosphere, and a deep soaker tub offers comfort after a day of adventure. Washer and dryer hookups add everyday convenience. Outside, two sheds are ideal for storing firewood, gear, or other supplies. Trapper Creek sits at the doorstep of Denali State Park, offering access to a vast network of lakes (pike fishing), creeks and rivers (salmon and trout fly-fishing), scenic hiking trails, and endless snowmachining adventure routes. The property is just a few miles from gas stations, grocery and convenience stores, and other essential services. The well is not currently hooked up at the property. It is there but will need some plumbing work. The property is also located outside the flood zone.
-
2021-10-14status Pending
-
2021-09-18price $65,000
-
2021-08-31$75,000 Active
-
2019-03-06$79,000
-
2018-05-03$89,000
-
2016-05-18$105,000
-
2012-11-17$55,000
-
2011-10-28$89,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,823
- − Mortgage interest
- −$4,201
- − Property taxes
- −$1,125
- − Insurance
- −$375
- − Repairs & maintenance
- −$866
- − Management
- −$866
- − Depreciation
- −$2,182
- Taxable income
- $1,208
- Est. tax owed @ 24.0%
- −$290
- After-tax cash flow
- $2,040/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive repairs and renovations to improve its condition and value. Immediate attention is needed to address the roof, exterior, and interior issues to make it move-in ready.
Repairs flagged
- Major roof — Exposed rafters and missing shingles
- Major exterior siding — Weathered and peeling
- Major flooring — Worn-out carpet and exposed subfloor
- Major interior walls — Peeling paint and exposed insulation
- Major kitchen appliances — Old and outdated appliances
- Major bathroom fixtures — Old and outdated fixtures
- Major landscaping — Overgrown vegetation and debris
- Major shed — Structural damage
Value-add opportunities
- Both New roof and siding — Improves both resale and rental value
- Both New flooring and interior walls — Enhances both resale and rental value
- Both Modern kitchen appliances — Improves both resale and rental value
- Both Modern bathroom fixtures — Improves both resale and rental value
- Both Landscaping and curb appeal — Enhances both resale and rental value
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| roof · Exposed rafters and missing shingles | Major | $15,000–50,000 |
| exterior siding · Weathered and peeling | Major | $15,000–50,000 |
| flooring · Worn-out carpet and exposed subfloor | Major | $15,000–50,000 |
| interior walls · Peeling paint and exposed insulation | Major | $15,000–50,000 |
| kitchen appliances · Old and outdated appliances | Major | $15,000–50,000 |
| bathroom fixtures · Old and outdated fixtures | Major | $15,000–50,000 |
| landscaping · Overgrown vegetation and debris | Major | $15,000–50,000 |
| shed · Structural damage | Major | $15,000–50,000 |
| Total estimated repair cost · 8 items | $120,000–400,000 |
Value-add ROI direction
- Both New roof and siding — Improves both resale and rental value ↑
- Both New flooring and interior walls — Enhances both resale and rental value ↑
- Both Modern kitchen appliances — Improves both resale and rental value ↑
- Both Modern bathroom fixtures — Improves both resale and rental value ↑
- Both Landscaping and curb appeal — Enhances both resale and rental value ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Matanuska-Susitna Borough School District
- NCES district ID
- 0200510
- Math proficiency
- 42% ▲ 1.00%
- Reading proficiency
- 50% ▲ 5.00%
- Median HH income
- $70,325
- Composite
- 41.38/100
- National rank
- #3484
- State rank
- #5 of 21 in AK
Livability — Trapper Creek
- Score
- 52/100
- State rank
- #193
- US rank
- #24848
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Trapper Creek, AK
- City population
- 584
- Population (ZIP)
- 584
Population outlook (Matanuska-Susitna County) Hauer SSP2
- Today (2025)
- 126,730 people
- By 2030
- 139,641 · +10.2%
- By 2040
- 165,122 · +30.3%
- By 2050
- 189,697 · +49.7%
- By 2075
- 249,959 · +97.2%
- By 2100
- 288,077 · +127.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Two or more races 8% Asian 3%
- Common ancestry
- Portuguese 8% Slovak 6% Italian 3%
- Foreign-born
- 4%
- Languages at home
- 91% English-only · Spanish 3% German/W. Germanic 3% Tagalog/Filipino 1%
Political lean MEDSL · Matanuska-Susitna
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
-15.7% since first listed10 events — show timeline
- 2026-02-26 Price Changed $75,000 AKMLS
- 2025-10-09 Listed $88,500 AKMLS
- 2021-10-14 Pending — AKMLS
- 2021-09-18 Price Changed $65,000 AKMLS
- 2021-08-31 Listed $75,000 AKMLS
- 2019-03-06 Listed $79,000 AKMLS
- 2018-05-03 Listed $89,000 AKMLS
- 2016-05-18 Listed $105,000 AKMLS
- 2012-11-17 Listed $55,000 AKMLS
- 2011-10-28 Listed $89,000 AKMLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…