CashFlowRE
Sign in Sign up
2295 Mexican Way #41
D Composite 40.74
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.2/30.0
  • ARV discount +7.5/15.0
  • 1% rule +7.4/10.0
  • Schools +4.3/10.0
  • Livability +4.1/5.0
  • DSCR +2.9/10.0
  • Condition / age +2.5/5.0
  • Rent growth +1.8/5.0
  • Appreciation +0.0/10.0

$124,999

2295 Mexican Way #41 · Clearwater, FL 33763
1 bd · 1.0 ba · 780 sqft · Condo public records · 64 Days on market
Built 1979 $544/mo HOA · 35% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Golf Course View. Come see this fully updated condo in this highly sought after building. This property features an open kitchen concept with granite counter tops, stainless steel appliances, wood glass cabinets, and wine storage. The Under cabinet and ceiling lighting have been updated for that new bright look. You will fall in love with this kitchen living room combo. The spacious primary bedroom has updated crown molding and closet organizer. The bathroom features updated tile, vanity and mirror. Enjoy updated windows and planation shutter throughout. This is a must see!! Assigned parking. The 55+ community has two activity centers, and two private golf courses with 9 and 18 holes, free exclusively for resident owners. There are two heated swimming pools. The remodeled Cardio Gym has the latest exercise equipment. A very pet-friendly community, there is a fenced dog park with covered seating. There are hobby studios, and a wood shop for the exclusive use of the residents. Activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Close to beaches, transportation, shopping, entertainment, and fine dining. All room sizes, floor plans and square footage are approximate. This property is being transferred by a leasehold estate deed. Association approval is required. If financing, a 35% down payment is required.

Key facts

  • Custom kitchen
  • Bright florida room
  • Granite countertops

Tags

CERAMIC TILE FLOORINGCUSTOM KITCHENGRANITE COUNTERTOPSELEGANT CROWN MOLDINGUPDATED BATHROOMBRIGHT FLORIDA ROOM

Property features AI

Finance

  • Other: Unit is unfurnished
  • Financial info: Total annual fees (HOA) approximately $6,535.32; Lease restrictions apply
  • HOA & community: Monthly association fee of $544.61; Association approval required; Association management is full time; Association amenities include clubhouse, fitness center, pool, spa/hot tub, sauna, tennis, pickleball, shuffleboard, golf, dog park, park, recreation facilities, storage, laundry, security, cable TV, and internet; Association fee includes pool, internet, cable TV, maintenance (structure and grounds), management, recreational facilities, security, sewer, trash, and water; Buyer approval required for community; Senior community; Pets allowed (no practical weight limit stated)

Exterior

  • Parking: Assigned parking; Guest parking
  • Security: Gated community; Community security included
  • Utilities: Public water; Public and private sewer available; Electricity connected; Cable available; High-speed internet / fiber optics available; Phone service available; Underground utilities; Sprinkler meter and recycled sprinkler; Fire hydrant nearby; Water and sewer connected
  • Home design: Condominium; 2-story building; unit on second floor; South-facing
  • Construction: Block construction; Membrane and shingle roof; Brick/mortar and slab foundation; Building identified as AVILLA/41
  • Exterior features: Covered porch; Balcony; Sidewalk

Interior

  • Kitchen: Convection oven; Range; Microwave; Dishwasher; Disposal; Refrigerator
  • Bedrooms: 1 bedroom (located on floor 2)
  • Flooring: Ceramic tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Central heat; Electric heat; Heat pump; Central air conditioning
  • Interior features: Crown molding; Stone counters; Thermostat; Double pane, insulated windows with shutters and storm windows; Window treatments; Wood window frames
  • Laundry & utility: Common area laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $125k.

Deal economics

  • At list price, monthly cash flow is $-71 ($-856/yr) — negative.
  • To cash-flow at today's rent, offer at most $112k (10.1% below list).
  • Meets the 1% rule at list price ($2k rent vs $125k).
  • Recommended offer: $112k (10.1% below list) — sets the bar for cash-flow.
  • Cap rate 5.6% vs local median 2.9% in Clearwater — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#60 in FL, #988 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: employment C-.
  • Pinellas (suburban): math 51% / reading 51% proficiency, ranked #31 of 73 in FL (top 42%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Leila Davis Elementary School (math 66% / reading 69%, grade B+, #435 of 2,144 statewide, top 21%, 665 students, 35% FRL); Safety Harbor Middle School (math 45% / reading 43%, grade D, #327 of 571 statewide, top 57%, 974 students, 50% FRL); Countryside High School (math 25% / reading 45%, grade F, #379 of 667 statewide, top 58%, 1,741 students, 44% FRL).
  • Market conditions: Rents soft (-2.6%/yr); 293 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals leasing fast (median 10d on market — plan ~1-2 weeks tenant-placement turnaround); 2,676 units permitted in Pinellas County in 2024 (1,422 in 5+ unit buildings).
  • This rent runs 34% of the median local income ($55k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $864 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Pinellas County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 64 days — a 6% lower offer ($117k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,396 (10.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 64 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  3. Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
5.61%
Cash-on-cash
-2.45%
DSCR
0.89
GRM
6.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-25.4%
Equity multiple
0.17×
Total profit
$-29,046
Equity at exit
$18,638
10-year hold
IRR
-48.1%
Equity multiple
-0.36×
Total profit
$-47,502
Equity at exit
$10,808

Cash invested: $35,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33763

Rents YoY
-2.6%
Active inventory
293
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$1,547 high interval (Pro) →
Mortgage (P&I)
$656
Tax from tax record
$42 /mo · $507/yr
Insurance
$52
HOA
$544
Vacancy / Maint / Mgmt
$325
Net cashflow
$-71

Break-even live

Break-even rent $1,638
Max offer price $112,396
Occupancy floor 100%

Sensitivity live

Price -10% $-1 -5% $-36 +0% $-71 +5% $-107 +10% $-142
Rent -10% $-194 -5% $-132 +0% $-71 +5% $-10 +10% $51
Rate -1.0pp $-8 -0.5pp $-40 base $-71 +0.5pp $-104 +1.0pp $-137

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$31,250
Closing costs
$3,750
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2363 Israeli Dr #67 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 26d 1 0.15mi
2460 Persian Dr #44 Clearwater, FL 2.0 2.0 1100 $1,800 $1.64 6d 1 0.16mi
2400 Franciscan Dr #44 Clearwater, FL 1.0 1.0 735 $1,200 $1.63 26d 1 0.18mi
2386 Sumatran Way #14 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 19d 1 0.29mi
2359 Finlandia Ln Clearwater, FL 2.0 2.0–20.0 1100 $1,400 $1.27 19d 2 0.36mi
2358 Ecuadorian Way #56 Clearwater, FL 2.0 2.0 1100 $1,500 $1.36 4d 1 0.37mi
2455 Finlandia Ln #67 Clearwater, FL 2.0 2.0 1100 $1,495 $1.36 13d 1 0.37mi
2456 Ecuadorian Way #42 Clearwater, FL 2.0 2.0 1100 $1,700 $1.55 6d 1 0.38mi
2262 Swedish Dr #10 Clearwater, FL 2.0 2.0 1115 $2,000 $1.79 26d 1 0.38mi
25350 US Highway 19 N Clearwater, FL 3.0 1.0–2.0 875 $1,466 $1.68 0d 34 0.41mi
2466 Ecuadorian Way #32 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 26d 1 0.41mi
2331 Finlandia Ln #53 Clearwater, FL 1.0 1.0 825 $1,345 $1.63 4d 1 0.42mi
2429 Ecuadorian Way #65 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 6d 1 0.42mi
2428 Columbia Dr #68 Clearwater, FL 2.0 2.0 1100 $1,750 $1.59 6d 1 0.44mi
2448 Columbia Dr #72 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 25d 1 0.45mi
2284 Philippine Dr #59 Clearwater, FL 2.0 2.0 1100 $1,795 $1.63 23d 1 0.46mi
2458 Columbia Dr #64 Clearwater, FL 1.0 1.0 825 $1,275 $1.55 26d 1 0.48mi
2287 Philippine Dr #29 Clearwater, FL 2.0 2.0 1070 $1,550 $1.45 4d 1 0.50mi
2287 Philippine Dr #29 Clearwater, FL 2.0 2.0 1070 $1,550 $1.45 9d 1 0.50mi
2071 Australia Way W #29 Clearwater, FL 2.0 2.0 1100 $1,525 $1.39 26d 1 0.54mi
24862 US Highway 19 N #3202 Clearwater, FL 1.0 1.0 600 $1,295 $2.16 6d 1 0.54mi
24862 U.S. 19 Unit 3202 1 Clearwater, FL 1.0 1.0 640 $1,295 $2.02 25d 1 0.56mi
2311 Brisbane St #65 Clearwater, FL 2.0 2.0 1100 $1,700 $1.55 14d 1 0.57mi
2310 Denmark St Clearwater, FL 2.0 2.0 1100 $1,550 $1.41 0d 1 0.57mi
2451 Canadian Way Clearwater, FL 2.0 1.0–2.0 1250 $1,598 $1.28 9d 2 0.59mi
2042 Australia Way W Clearwater, FL 1.0 1.0 825 $1,350 $1.64 12d 1 0.59mi
2524 Alexander Pl Clearwater, FL 1.0–2.0 1.0–2.0 948 $1,685 $1.78 0d 20 0.63mi
2433 Brazilia Dr #49 Clearwater, FL 2.0 2.0 1100 $1,750 $1.59 26d 1 0.65mi
2599 Countryside Blvd #210 Clearwater, FL 1.0 1.0 575 $1,400 $2.43 4d 1 0.69mi
2463 Brazilia Dr #61 Clearwater, FL 2.0 1.0 1100 $1,450 $1.32 26d 1 0.69mi
2464 Australia Way E #72 Clearwater, FL 1.0 1.0 1100 $1,295 $1.18 0d 1 0.70mi
2464 Australia Way E #24 Clearwater, FL 2.0 2.0 1100 $1,600 $1.45 26d 1 0.70mi
2597 Countryside Blvd #209 Clearwater, FL 1.0 1.0 575 $1,500 $2.61 6d 1 0.72mi
2583 Countryside Blvd #3103 Clearwater, FL 1.0 1.0 555 $1,400 $2.52 26d 1 0.89mi
2690 Enterprise Rd E Clearwater, FL 1.0–2.0 1.0–2.0 1051 $1,548 $1.47 0d 11 0.91mi
2005 Greenbriar Blvd #1 Clearwater, FL 2.0 2.0 930 $1,500 $1.61 6d 1 0.96mi
2031 Glass Loop Clearwater, FL 1.0–3.0 1.0–2.0 1058 $1,798 $1.70 0d 37 0.97mi
1960 Union St Clearwater, FL 2.0 2.0 996 $1,750 $1.76 0d 2 1.22mi
2760 Belle Haven Dr Unit C Clearwater, FL 2.0 1.0 682 $1,550 $2.27 18d 1 1.26mi
2760 Belle Haven Dr Clearwater, FL 2.0 1.0 682 $1,550 $2.27 6d 1 1.26mi

HOA detail condo

Monthly dues
$544 · $6,528/yr
Likely covers
poolgymparking
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 30 events

  1. 2026-06-09
    days on market $124,999 Active 64 DOM
  2. 2026-06-08
    days on market $124,999 Active 63 DOM
  3. 2026-06-07
    days on market $124,999 Active 62 DOM
  4. 2026-06-04
    days on market $124,999 Active 59 DOM
  5. 2026-06-03
    days on market $124,999 Active 58 DOM
  6. 2026-06-01
    days on market $124,999 Active 56 DOM
  7. 2026-05-31
    days on market $124,999 Active 55 DOM
  8. 2026-04-06
    listed $124,999 Active
  9. 2025-08-08
    soldstatus $120,000
  10. 2025-08-07
    soldstatus $120,000 Closed 1456-char remark
    Show marketing remark (1456 chars)

    Golf Course View. Come see this fully updated condo in this highly sought after building. This property features an open kitchen concept with granite counter tops, stainless steel appliances, wood glass cabinets, and wine storage. The Under cabinet and ceiling lighting have been updated for that new bright look. You will fall in love with this kitchen living room combo. The spacious primary bedroom has updated crown molding and closet organizer. The bathroom features updated tile, vanity and mirror. Enjoy updated windows and planation shutter throughout. This is a must see!! Assigned parking. The 55+ community has two activity centers, and two private golf courses with 9 and 18 holes, free exclusively for resident owners. There are two heated swimming pools. The remodeled Cardio Gym has the latest exercise equipment. A very pet-friendly community, there is a fenced dog park with covered seating. There are hobby studios, and a wood shop for the exclusive use of the residents. Activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Close to beaches, transportation, shopping, entertainment, and fine dining. All room sizes, floor plans and square footage are approximate. This property is being transferred by a leasehold estate deed. Association approval is required. If financing, a 35% down payment is required.

  11. 2025-07-02
    status Pending 1456-char remark
    Show marketing remark (1456 chars)

    Golf Course View. Come see this fully updated condo in this highly sought after building. This property features an open kitchen concept with granite counter tops, stainless steel appliances, wood glass cabinets, and wine storage. The Under cabinet and ceiling lighting have been updated for that new bright look. You will fall in love with this kitchen living room combo. The spacious primary bedroom has updated crown molding and closet organizer. The bathroom features updated tile, vanity and mirror. Enjoy updated windows and planation shutter throughout. This is a must see!! Assigned parking. The 55+ community has two activity centers, and two private golf courses with 9 and 18 holes, free exclusively for resident owners. There are two heated swimming pools. The remodeled Cardio Gym has the latest exercise equipment. A very pet-friendly community, there is a fenced dog park with covered seating. There are hobby studios, and a wood shop for the exclusive use of the residents. Activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Close to beaches, transportation, shopping, entertainment, and fine dining. All room sizes, floor plans and square footage are approximate. This property is being transferred by a leasehold estate deed. Association approval is required. If financing, a 35% down payment is required.

  12. 2025-05-23
    listed $129,900 Active 1456-char remark
    Show marketing remark (1456 chars)

    Golf Course View. Come see this fully updated condo in this highly sought after building. This property features an open kitchen concept with granite counter tops, stainless steel appliances, wood glass cabinets, and wine storage. The Under cabinet and ceiling lighting have been updated for that new bright look. You will fall in love with this kitchen living room combo. The spacious primary bedroom has updated crown molding and closet organizer. The bathroom features updated tile, vanity and mirror. Enjoy updated windows and planation shutter throughout. This is a must see!! Assigned parking. The 55+ community has two activity centers, and two private golf courses with 9 and 18 holes, free exclusively for resident owners. There are two heated swimming pools. The remodeled Cardio Gym has the latest exercise equipment. A very pet-friendly community, there is a fenced dog park with covered seating. There are hobby studios, and a wood shop for the exclusive use of the residents. Activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Close to beaches, transportation, shopping, entertainment, and fine dining. All room sizes, floor plans and square footage are approximate. This property is being transferred by a leasehold estate deed. Association approval is required. If financing, a 35% down payment is required.

  13. 2021-04-27
    soldstatus $106,500
  14. 2021-04-16
    soldstatus $106,500 Closed 1754-char remark
    Show marketing remark (1754 chars)

    Beautifully updated condo available in On Top of the World!! One of the longest standing favorite 55+ communities in Clearwater, Florida. Just minutes away from the Gulf of Mexico, downtown Dunedin, Clearwater Beach and Countryside Mall just to mention a few of North Pinellas County's main attractions. This particular condo location is right next to the golf course, and a short distance to the main recreational center. In this condo you'll enjoy 1 bedroom and 1 bath, 800sf, with NEW KITCHEN, Whirlpool stainless steel appliances, California closets, newer tile flooring, updated bath, HVAC 2017, newer windows, with plantation shutters on every window and recessed lighting throughout the living room and kitchen. This condo is move-in ready and ready to make your own!! This 2nd floor condo is close to the community laundry (you can install your own laundry hook ups if you'd like) and has a wonderful spacious floor plan and location in the community offering everything you are looking for. Whether you are retiring, investing or looking for a cost effective 2nd home, On Top of the World is the place to be with lake access with a fishing pier, two activity centers, two private golf courses with 9 and 18 holes (free exclusively for resident owners). There are two swimming pools; one is heated. The recently remodeled Cardio Gym has the latest exercise equipment. There are hobby studios, a dog park and many other amenities for the exclusive use of the residents. Outdoor activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Schedule your private showing for this fantastic condo in Clearwater Florida today!!

  15. 2021-03-23
    status Pending 1754-char remark
    Show marketing remark (1754 chars)

    Beautifully updated condo available in On Top of the World!! One of the longest standing favorite 55+ communities in Clearwater, Florida. Just minutes away from the Gulf of Mexico, downtown Dunedin, Clearwater Beach and Countryside Mall just to mention a few of North Pinellas County's main attractions. This particular condo location is right next to the golf course, and a short distance to the main recreational center. In this condo you'll enjoy 1 bedroom and 1 bath, 800sf, with NEW KITCHEN, Whirlpool stainless steel appliances, California closets, newer tile flooring, updated bath, HVAC 2017, newer windows, with plantation shutters on every window and recessed lighting throughout the living room and kitchen. This condo is move-in ready and ready to make your own!! This 2nd floor condo is close to the community laundry (you can install your own laundry hook ups if you'd like) and has a wonderful spacious floor plan and location in the community offering everything you are looking for. Whether you are retiring, investing or looking for a cost effective 2nd home, On Top of the World is the place to be with lake access with a fishing pier, two activity centers, two private golf courses with 9 and 18 holes (free exclusively for resident owners). There are two swimming pools; one is heated. The recently remodeled Cardio Gym has the latest exercise equipment. There are hobby studios, a dog park and many other amenities for the exclusive use of the residents. Outdoor activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Schedule your private showing for this fantastic condo in Clearwater Florida today!!

  16. 2021-03-20
    status Pending 1754-char remark
    Show marketing remark (1754 chars)

    Beautifully updated condo available in On Top of the World!! One of the longest standing favorite 55+ communities in Clearwater, Florida. Just minutes away from the Gulf of Mexico, downtown Dunedin, Clearwater Beach and Countryside Mall just to mention a few of North Pinellas County's main attractions. This particular condo location is right next to the golf course, and a short distance to the main recreational center. In this condo you'll enjoy 1 bedroom and 1 bath, 800sf, with NEW KITCHEN, Whirlpool stainless steel appliances, California closets, newer tile flooring, updated bath, HVAC 2017, newer windows, with plantation shutters on every window and recessed lighting throughout the living room and kitchen. This condo is move-in ready and ready to make your own!! This 2nd floor condo is close to the community laundry (you can install your own laundry hook ups if you'd like) and has a wonderful spacious floor plan and location in the community offering everything you are looking for. Whether you are retiring, investing or looking for a cost effective 2nd home, On Top of the World is the place to be with lake access with a fishing pier, two activity centers, two private golf courses with 9 and 18 holes (free exclusively for resident owners). There are two swimming pools; one is heated. The recently remodeled Cardio Gym has the latest exercise equipment. There are hobby studios, a dog park and many other amenities for the exclusive use of the residents. Outdoor activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Schedule your private showing for this fantastic condo in Clearwater Florida today!!

  17. 2021-03-13
    listed $105,000 Active 1754-char remark
    Show marketing remark (1754 chars)

    Beautifully updated condo available in On Top of the World!! One of the longest standing favorite 55+ communities in Clearwater, Florida. Just minutes away from the Gulf of Mexico, downtown Dunedin, Clearwater Beach and Countryside Mall just to mention a few of North Pinellas County's main attractions. This particular condo location is right next to the golf course, and a short distance to the main recreational center. In this condo you'll enjoy 1 bedroom and 1 bath, 800sf, with NEW KITCHEN, Whirlpool stainless steel appliances, California closets, newer tile flooring, updated bath, HVAC 2017, newer windows, with plantation shutters on every window and recessed lighting throughout the living room and kitchen. This condo is move-in ready and ready to make your own!! This 2nd floor condo is close to the community laundry (you can install your own laundry hook ups if you'd like) and has a wonderful spacious floor plan and location in the community offering everything you are looking for. Whether you are retiring, investing or looking for a cost effective 2nd home, On Top of the World is the place to be with lake access with a fishing pier, two activity centers, two private golf courses with 9 and 18 holes (free exclusively for resident owners). There are two swimming pools; one is heated. The recently remodeled Cardio Gym has the latest exercise equipment. There are hobby studios, a dog park and many other amenities for the exclusive use of the residents. Outdoor activities include fitness classes, dancing, clubs, cards, billiards, entertainment, classes, and much more. The on-site Good Karma Café has take & bake meals and snacks. Schedule your private showing for this fantastic condo in Clearwater Florida today!!

  18. 2019-02-01
    soldstatus $69,900
  19. 2017-04-19
    soldstatus $61,000
  20. 2017-04-07
    soldstatus $61,000 Sold
  21. 2017-02-22
    status Pending
  22. 2017-02-15
    listed $65,500 Active
  23. 2015-07-28
    soldstatus $35,900
  24. 2015-07-17
    soldstatus $35,900 Sold
  25. 2015-06-11
    status Pending
  26. 2015-05-30
    price $35,900
  27. 2015-05-27
    price $39,900
  28. 2015-05-05
    listed $42,900 Active
  29. 2004-07-07
    soldstatus $48,500
  30. 2000-03-08
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$507 · $42/mo
Projected year-2 tax
$1,037 · $86/mo
Expected delta
+$531/yr (+$44/mo · 104.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (shaded) · 20% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥107°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,570
− Mortgage interest
−$7,002
− Property taxes
−$507
− Insurance
−$625
− Repairs & maintenance
−$1,486
− Management
−$1,486
− HOA
−$6,528
− Depreciation
−$3,636
Taxable loss
−$2,700
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$648
After-tax cash flow
$-208/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Pinellas
NCES district ID
1201560
Math proficiency
51% ▼ -5.00%
Reading proficiency
51% ▼ -3.00%
Median HH income
$46,270
Composite
43.27/100
National rank
#3046
State rank
#31 of 73 in FL

Livability — Clearwater

Score
82/100
State rank
#60
US rank
#988

Category grades

Amenities B Commute A+ Cost of living A- Crime B+ Employment C- Housing A+ Health & safety A+ User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Pinellas County · 939,478 people
City population
170,933
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
21,146
Household income
$54,794
Rent vs Own
27.6% rent · 72.4% own
Severe rent burden
753.0

Population outlook (Pinellas County) Hauer SSP2

Today (2025)
1,027,532 people
By 2030
1,063,586 · +3.5%
By 2040
1,125,020 · +9.5%
By 2050
1,168,637 · +13.7%
By 2075
1,265,188 · +23.1%
By 2100
1,260,357 · +22.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (72%)
Race & ethnicity
White 72% Hispanic / Latino 17% Two or more races 9% Black 4% Asian 2%
Hispanic origin (detail)
Mexican 5% Puerto Rican 3% Cuban 1%
Common ancestry
Romanian 3% Lithuanian 2% Slovak 2%
Foreign-born
15% · Canada, Jamaica, Vietnam
Languages at home
81% English-only · Spanish 10% Other Indo-European 3% Russian/Polish/Slavic 1%

Political lean MEDSL · Pinellas

2024 margin
Lean R (+5.2) · D 46.9% · R 52.1%
2008→2024 swing
-13.5pp toward R · 2008: 8.3pp · 2024: -5.2pp
All cycles
2024: R+5.2 2020: D+0.2 2016: R+1.1 2012: D+5.6 2008: D+8.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -439.90%
Current HPI
265.3099
Rent YoY
▼ -2.63%
Metro
Tampa-St. Petersburg-Clearwater, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
23 events — show timeline
  • 2026-04-06 Listed $124,999 Stellar MLS as Distributed by MLS Grid
  • 2025-08-08 Sold (Public Records) $120,000 Public Records
  • 2025-08-07 Sold (MLS) $120,000 Stellar MLS as Distributed by MLS Grid
  • 2025-07-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-05-23 Listed $129,900 Stellar MLS as Distributed by MLS Grid
  • 2021-04-27 Sold (Public Records) $106,500 Public Records
  • 2021-04-16 Sold (MLS) $106,500 Stellar MLS as Distributed by MLS Grid
  • 2021-03-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-03-20 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-03-13 Listed $105,000 Stellar MLS as Distributed by MLS Grid
  • 2019-02-01 Sold (Public Records) $69,900 Public Records
  • 2017-04-19 Sold (Public Records) $61,000 Public Records
  • 2017-04-07 Sold (MLS) $61,000 Stellar MLS as Distributed by MLS Grid
  • 2017-02-22 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-02-15 Listed $65,500 Stellar MLS as Distributed by MLS Grid
  • 2015-07-28 Sold (Public Records) $35,900 Public Records
  • 2015-07-17 Sold (MLS) $35,900 Stellar MLS as Distributed by MLS Grid
  • 2015-06-11 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-05-30 Price Changed $35,900 Stellar MLS as Distributed by MLS Grid
  • 2015-05-27 Price Changed $39,900 Stellar MLS as Distributed by MLS Grid
  • 2015-05-05 Listed $42,900 Stellar MLS as Distributed by MLS Grid
  • 2004-07-07 Sold (Public Records) $48,500 Public Records
  • 2000-03-08 Sold (Public Records) $25,000 Public Records

Property tax history

-1.8%/yr

Latest (2025): $507 · +5.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…