CashFlowRE
Sign in Sign up
5734 N 37th St
D Composite 42.19
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.1/30.0
  • ARV discount +7.5/15.0
  • Rent growth +4.7/5.0
  • DSCR +4.3/10.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$114,900

5734 N 37th St · Milwaukee, WI 53209
1 bd · 1.0 ba · 492 sqft · SingleFamily public records · 13 Days on market
Built 1925 4,791 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity for first-time homeowner or investor! This move-in ready home has incredible amounts of closet storage space throughout. Two spacious Bedrooms upstairs, one with WIC. Extra-large Kitchen with adjacent Dinette provides loads of cabinets and counter space. Door off Dinette leads to convenient backyard deck. Half Bath in lower level. See it today!

Key facts

  • 4,791 sq ft lot
  • Built 1925
  • Listed 13 days

Property features AI

Finance

  • HOA & community: No yearly HOA fee listed

Exterior

  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: 1.5-story single-family home; Estimated size: 1,001–1,250 sq ft; Lot under 1/2 acre (approx. 0.11 acre); Zoning: RS6; Subdivision: Thurston Woods
  • Construction: Year built: assessor/public record
  • Exterior features: Deck; Other exterior features

Interior

  • Kitchen: Dishwasher; Oven; Range; Refrigerator
  • Bedrooms: Master bedroom (upper) — 16 x 13; Bedroom 2 (upper) — 19 x 9
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas heat; Central air
  • Interior features: Basement: Other (see remarks); Central air
  • Laundry & utility: Natural gas heating

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $115k.

Deal economics

  • At list price, monthly cash flow is $17 ($202/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $103k (10.6% below list).
  • Recommended offer: $103k (10.6% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 5.1% in Milwaukee — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising fast (+8.6%/yr); 168 active listings in the ZIP; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $794 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $60k; list at $115k implies a 92% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $102,751 (10.6% below list)

Questions for the listing agent

  1. Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
6.47%
Cash-on-cash
0.63%
DSCR
1.03
GRM
9.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-9.8%
Equity multiple
0.62×
Total profit
$-12,098
Equity at exit
$17,132
10-year hold
IRR
5.4%
Equity multiple
1.49×
Total profit
$15,629
Equity at exit
$9,934

Cash invested: $32,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53209

Rents YoY
8.6%
Active inventory
168
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$1,028 medium interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$144 /mo · $1,733/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$216
Net cashflow
$17

Break-even live

Break-even rent $1,006
Max offer price $114,900
Occupancy floor 93%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,725
Closing costs
$3,447
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 11 events

  1. 2026-04-30
    status Pending
  2. 2026-04-17
    listed $114,900 Active
  3. 2021-07-19
    soldstatus $60,000
  4. 2021-07-08
    soldstatus $60,000 Sold 365-char remark
    Show marketing remark (365 chars)

    Great opportunity for first-time homeowner or investor! This move-in ready home has incredible amounts of closet storage space throughout. Two spacious Bedrooms upstairs, one with WIC. Extra-large Kitchen with adjacent Dinette provides loads of cabinets and counter space. Door off Dinette leads to convenient backyard deck. Half Bath in lower level. See it today!

  5. 2021-05-09
    historical Contingent 365-char remark
    Show marketing remark (365 chars)

    Great opportunity for first-time homeowner or investor! This move-in ready home has incredible amounts of closet storage space throughout. Two spacious Bedrooms upstairs, one with WIC. Extra-large Kitchen with adjacent Dinette provides loads of cabinets and counter space. Door off Dinette leads to convenient backyard deck. Half Bath in lower level. See it today!

  6. 2021-05-05
    listed $59,900 Active 365-char remark
    Show marketing remark (365 chars)

    Great opportunity for first-time homeowner or investor! This move-in ready home has incredible amounts of closet storage space throughout. Two spacious Bedrooms upstairs, one with WIC. Extra-large Kitchen with adjacent Dinette provides loads of cabinets and counter space. Door off Dinette leads to convenient backyard deck. Half Bath in lower level. See it today!

  7. 2013-02-09
    historical 510-char remark
    Show marketing remark (510 chars)

    Once a single story home, now a beautiful cape cod! Feels like new, completely remodeled and expanded inside and out. Gleaming HWFs welcome you into the Living Room. Spacious updated Kitchen has all new cabinets, countertops, flooring & fixtures. First Floor Bath was added during the remodel. Upper level contains 2 large bedrooms. Lower level has a half bath. All new windows. Deck off of the dinette; shed for tools and space to build a garage are available. Make this your "New" home today!

  8. 2013-02-09
    listed $59,900 510-char remark
    Show marketing remark (510 chars)

    Once a single story home, now a beautiful cape cod! Feels like new, completely remodeled and expanded inside and out. Gleaming HWFs welcome you into the Living Room. Spacious updated Kitchen has all new cabinets, countertops, flooring & fixtures. First Floor Bath was added during the remodel. Upper level contains 2 large bedrooms. Lower level has a half bath. All new windows. Deck off of the dinette; shed for tools and space to build a garage are available. Make this your "New" home today!

  9. 2013-01-18
    listed $19,900
  10. 2013-01-18
    historical
  11. 2008-08-28
    soldstatus $10,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$1,733 · $144/mo
Projected year-2 tax
$1,929 · $161/mo
Expected delta
+$196/yr (+$16/mo · 11.3%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,330
− Mortgage interest
−$6,436
− Property taxes
−$1,733
− Insurance
−$574
− Repairs & maintenance
−$986
− Management
−$986
− Depreciation
−$3,343
Taxable loss
−$1,729
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$415
After-tax cash flow
$617/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
45,170
Household income
$48,486
Rent vs Own
56.2% rent · 43.8% own
Severe rent burden
3390.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 22% Hispanic / Latino 5% Two or more races 5% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 3%
Common ancestry
Romanian 3% Portuguese 1% Iranian 1%
Foreign-born
3% · Canada
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.98%
Current HPI
172.4275
Rent YoY
▲ 8.61%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+1049.0% since first listed
11 events — show timeline
  • 2026-04-30 Pending METROMLS
  • 2026-04-17 Listed $114,900 METROMLS
  • 2021-07-19 Sold (Public Records) $60,000 Public Records
  • 2021-07-08 Sold (MLS) $60,000 METROMLS
  • 2021-05-09 Contingent METROMLS
  • 2021-05-05 Listed $59,900 METROMLS
  • 2013-02-09 Listed $59,900 METROMLS
  • 2013-02-09 Listing Removed METROMLS
  • 2013-01-18 Listing Removed METROMLS
  • 2013-01-18 Listed $19,900 METROMLS
  • 2008-08-28 Sold (MLS) $10,000 METROMLS

Property tax history

-3.0%/yr

Latest (2024): $1,733 · +4.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…