CashFlowRE
Sign in Sign up
2480 Library Way
C- Composite 50.93
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.2/30.0
  • ARV discount +7.5/15.0
  • DSCR +6.4/10.0
  • 1% rule +4.3/10.0
  • Schools +4.1/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$1,595,000

2480 Library Way · Sanibel, FL 33957
3 bd · 3.0 ba · 1,700 sqft · SingleFamily public records · 195 Days on market
Built 1989 10,454 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Have your Business and live here too! Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

Key facts

  • Superb craftsmanship
  • Zoned tcl
  • Hardie board siding

Tags

ZONED TCLSUPERB CRAFTSMANSHIPIMPACT WINDOWS AND DOORSHARDIE BOARD SIDINGBRAZILIAN HARDWOOD DECKINGCOMPOSITE DECKING

Property features AI

Finance

  • Financial info: Pets allowed
  • HOA & community: Association amenities include trails; Non-gated community

Exterior

  • Parking: Attached garage with 2 spaces; Covered parking; Underground garage access; Garage door opener; Guest parking; Handicap accessible parking
  • Security: Monitored burglar alarm; Security system; Smoke detectors
  • Utilities: Public water; Public and private sewer connections; Natural gas available; High-speed internet availability; Cable not available
  • Home design: Two stories; Total of four stories in the building; Resale property; Raised foundation with pillar/post/pier; Faces west; Has a view; Rectangular lot with paved public road access; Lot exposures to the east
  • Construction: Stucco and wood frame construction; Metal roof
  • Exterior features: Courtyard; Deck; Fence; Security/high-impact doors; Sprinkler/irrigation (municipal source); Outdoor shower; Patio; Storage; Awnings; Balcony; Open porch

Interior

  • Kitchen: Gas cooktop; Range; Microwave; Dishwasher; Disposal; Refrigerator; Freezer; Water purifier; Kitchen island; Breakfast bar; Pantry; Eat-in kitchen
  • Bedrooms: Primary bedroom located on an upper level
  • Flooring: Wood flooring
  • Bathrooms: 3 full bathrooms
  • Heating & cooling: Central heating (electric, gas, propane) with zoned controls; Central air conditioning; Ceiling fans
  • Interior features: Breakfast bar; Bathtub; Dual sinks; Eat-in kitchen; Handicap access; High ceilings; Kitchen island; Pantry; Sitting area in primary; Separate shower; Upper level primary; Vaulted ceilings; Bar; Window treatments; Split bedrooms; Workshop; Other interior features noted; Furnished; Wheelchair access; Jalousie, sliding, and impact windows
  • Laundry & utility: Washer and dryer included; Washer hookup and dryer hookup inside

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath single-family listed at $1.59M.

Deal economics

  • At list price, monthly cash flow is $2k ($19k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $1.48M (7.1% below list).
  • Recommended offer: $1.40M (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.8% vs local median 3.8% in Sanibel — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#541 in FL) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: housing D+, amenities F, commute F.
  • Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 526 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $11k of loan paydown is wiped out by about $48k of value loss. Plan a longer hold.
  • Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 195 days — a 12% lower offer ($1.40M) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 8y ago; this cycle's ask has dropped $155k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $725k; list at $1.59M implies a 120% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1,403,600 (12.0% below list)

Questions for the listing agent

  1. It's been on market 195 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.93%
Cap rate
7.81%
Cash-on-cash
5.43%
DSCR
1.24
GRM
9.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-9.6%
Equity multiple
0.65×
Total profit
$-157,277
Equity at exit
$237,820
10-year hold
IRR
-0.2%
Equity multiple
0.98×
Total profit
$-7,600
Equity at exit
$137,906

Cash invested: $446,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33957

Home prices YoY
-15.7%
Active inventory
526
Price-to-rent
9.0×

Monthly cashflow live

Estimated rent
$14,817 medium interval (Pro) →
Mortgage (P&I)
$8,364
Tax from tax record
$656 /mo · $7,869/yr
Insurance
$665
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$0
Vacancy / Maint / Mgmt
$3,112
Net cashflow
$1,594

Break-even live

Break-even rent $12,799
Max offer price $1,595,000
Occupancy floor 84%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$398,750
Closing costs
$47,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2445 W Gulf Dr Unit 47B Sanibel, FL 2.0 2.0 1243 $20,000 $16.09 23d 1 1.03mi
2445 W Gulf Dr Unit 32E Sanibel, FL 2.0 2.0 1243 $18,000 $14.48 23d 1 1.07mi
1679 Serenity Ln Unit 1323695P Sanibel, FL 3.0 2.0 1646 $7,115 $4.32 16d 1 1.27mi

Listing history 29 events

  1. 2026-06-17
    days on market $1,595,000 Active 195 DOM
  2. 2026-06-16
    days on market $1,595,000 Active 194 DOM
  3. 2026-06-15
    days on market $1,595,000 Active 193 DOM
  4. 2026-06-13
    days on market $1,595,000 Active 191 DOM
  5. 2026-06-09
    days on market $1,595,000 Active 187 DOM
  6. 2026-06-07
    days on market $1,595,000 Active 185 DOM
  7. 2026-06-02
    days on market $1,595,000 Active 180 DOM
  8. 2026-06-01
    days on market $1,595,000 Active 179 DOM
  9. 2026-06-01
    days on market $1,595,000 Active 178 DOM
  10. 2026-02-20
    price $1,595,000
  11. 2026-01-29
    price $1,650,000
  12. 2025-12-04
    listed $1,750,000 Active
  13. 2021-06-25
    soldstatus $725,000 Closed 568-char remark
    Show marketing remark (568 chars)

    Have your Business and live here too! Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  14. 2021-04-26
    status Pending 568-char remark
    Show marketing remark (568 chars)

    Have your Business and live here too! Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  15. 2021-03-08
    listed $829,000 Active 568-char remark
    Show marketing remark (568 chars)

    Have your Business and live here too! Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  16. 2020-12-08
    soldstatus $600,000 Closed 530-char remark
    Show marketing remark (530 chars)

    Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  17. 2020-10-26
    status Pending 530-char remark
    Show marketing remark (530 chars)

    Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  18. 2020-03-18
    listed $649,000 Active 530-char remark
    Show marketing remark (530 chars)

    Unique opportunity to own a property that offers mixed zoning of residential and a commercial business under the same roof. Combine business with pleasure in this position perfect and centrally located home/office offering the ability to walk to shops, banks, restaurants, delis and the post office. A place with space this multiple level living has wood floors throughout and an elevator that services all floors. Double garage for storage, a side yard for entertaining and parking in front. Live and work in an island paradise.

  19. 2019-06-10
    historical
  20. 2019-03-02
    price $779,000
  21. 2018-12-17
    listed $837,000 Active
  22. 2018-11-01
    historical
  23. 2018-09-26
    price $837,000
  24. 2018-07-02
    listed $875,000 Active
  25. 2018-07-01
    historical
  26. 2018-05-30
    price $875,000
  27. 2018-02-16
    price $899,000
  28. 2018-01-04
    listed $995,000 Active
  29. 2008-05-02
    soldstatus $515,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$7,869 · $656/mo
Projected year-2 tax
$13,238 · $1,103/mo
Expected delta
+$5,369/yr (+$447/mo · 68.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone AE · 99% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥112°F today · 26 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$177,800
− Mortgage interest
−$89,345
− Property taxes
−$7,869
− Insurance
−$13,094
− Repairs & maintenance
−$14,224
− Management
−$14,224
− Depreciation
−$46,400
Taxable loss
−$7,355
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,765
After-tax cash flow
$20,892/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Lee
NCES district ID
1201080
Math proficiency
47% ▼ -11.00%
Reading proficiency
50% ▼ -4.00%
Median HH income
$49,518
Composite
41.49/100
National rank
#3458
State rank
#42 of 73 in FL

Livability — Sanibel

Score
67/100
State rank
#541
US rank
#10166

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing D+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Sanibel, FL
City population
6,402
Population (ZIP)
6,402

Population outlook (Lee County) Hauer SSP2

Today (2025)
871,946 people
By 2030
955,468 · +9.6%
By 2040
1,113,587 · +27.7%
By 2050
1,256,891 · +44.1%
By 2075
1,560,270 · +78.9%
By 2100
1,726,848 · +98.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 2% Asian 1%
Common ancestry
Italian 4% Romanian 4% Slovak 2%
Foreign-born
5% · Canada, China
Languages at home
96% English-only · German/W. Germanic 1% Spanish 1% French/Haitian/Cajun 1%

Political lean MEDSL · Lee

2024 margin
Strong R (+28.4) · D 35.5% · R 63.9%
2008→2024 swing
-18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
All cycles
2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -93.08%
Current HPI
501.0
Rent YoY
Metro
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+209.7% since first listed
20 events — show timeline
  • 2026-02-20 Price Changed $1,595,000 FORTMLS
  • 2026-01-29 Price Changed $1,650,000 FORTMLS
  • 2025-12-04 Listed $1,750,000 FORTMLS
  • 2021-06-25 Sold (MLS) $725,000 FORTMLS
  • 2021-04-26 Pending FORTMLS
  • 2021-03-08 Listed $829,000 FORTMLS
  • 2020-12-08 Sold (MLS) $600,000 FORTMLS
  • 2020-10-26 Pending FORTMLS
  • 2020-03-18 Listed $649,000 FORTMLS
  • 2019-06-10 Listing Removed FORTMLS
  • 2019-03-02 Price Changed $779,000 FORTMLS
  • 2018-12-17 Listed $837,000 FORTMLS
  • 2018-11-01 Listing Removed FORTMLS
  • 2018-09-26 Price Changed $837,000 FORTMLS
  • 2018-07-02 Listed $875,000 FORTMLS
  • 2018-07-01 Listing Removed FORTMLS
  • 2018-05-30 Price Changed $875,000 FORTMLS
  • 2018-02-16 Price Changed $899,000 FORTMLS
  • 2018-01-04 Listed $995,000 FORTMLS
  • 2008-05-02 Sold (Public Records) $515,000 Public Records

Property tax history

+6.9%/yr

Latest (2025): $7,869 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…