CashFlowRE
Sign in Sign up
3438-40 Jackson Blvd Multi-family
C- Composite 53.47
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.2/30.0
  • DSCR +8.3/10.0
  • 1% rule +5.9/10.0
  • Schools +5.0/10.0
  • Rent growth +3.3/5.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • ARV discount +0.0/15.0
  • Appreciation +0.0/10.0

$280,000

3438-40 Jackson Blvd · Chalmette, LA 70043
None bd · None ba · 2,400 sqft · MultiFamily · 339 Days on market
0.33 ac lot $117/sqft · 18% above area Est $237k · 18% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 1 unit. estimate disagrees with records

Listing remarks MLS

Investment Potential property with extra Lot or live in one side and rent the other. Lots of parking and yard space.

Key facts

  • Extra lot
  • Lots of parking
  • Yard space

Tags

EXTRA LOTLOTS OF PARKINGYARD SPACE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a multifamily listed at $280k.

Deal economics

  • At list price, monthly cash flow is $563 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $280k).
  • Recommended offer: $246k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.0% vs local median 5.5% in Chalmette — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#137 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: crime F, amenities F, commute F.
  • Market conditions: Rents rising (+3.1%/yr); 209 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 112 units permitted in St. Bernard Parish in 2024 (0 in 5+ unit buildings).
  • At $3,062/mo this rent would consume 67% of the median local household income ($55k/yr) (locally 881% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Bernard County population projected at +89% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 339 days — a 12% lower offer ($246k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $60k; list at $280k implies a 367% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $246,400 (12.0% below list)

Questions for the listing agent

  1. It's been on market 339 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.09%
Cap rate
8.99%
Cash-on-cash
9.63%
DSCR
1.43
GRM
7.6

CMA / ARV

ARV (median comp)
$236,699
List price
$280,000
Delta
18.29%
Verdict
OVERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3509-3511 Jupiter Dr 0.09mi 5/3.0 2,250 (-6%) 2mo $263,000 $117 84
9029 31 Oz Dr 0.16mi 5/3.0 2,196 (-8%) 17mo $272,400 $124 64
3705-07 Juno Dr 0.22mi 6/4.0 2,085 (-13%) 10mo $350,000 $168 60
9112 14 Gladiators St 0.32mi 5/4.0 2,226 (-7%) 18mo $289,900 $130 58
3400 Montesquieu St 0.38mi 6/5.0 2,744 (+14%) 2mo $419,000 $153 57
3507-09 Tournefort St 0.61mi 6/4.0 2,352 (-2%) 15mo $410,000 $174 56
3408 Rose Ave 0.11mi 4/3.0 2,048 (-15%) 17mo $220,000 $107 56
125-27 W Philip Ct 0.29mi 9/5.0 2,100 (-12%) 16mo $259,000 $123 53
125 27 W Philip Ct 0.30mi 5/3.0 2,100 (-12%) 16mo $259,000 $123 52
4005-07 Jupiter Dr 0.37mi 5/2.5 2,048 (-15%) 11mo $230,000 $112 49
3319 17 Pakenham Dr 0.47mi 6/5.0 2,690 (+12%) 17mo $379,000 $141 44
3315 Delambert St 0.75mi 4/2.0 2,159 (-10%) 12mo $220,000 $102 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.11% rent growth · sell at horizon

5-year hold
IRR
-3.1%
Equity multiple
0.88×
Total profit
$-9,205
Equity at exit
$41,749
10-year hold
IRR
6.7%
Equity multiple
1.50×
Total profit
$39,508
Equity at exit
$24,209

Cash invested: $78,400 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70043

Rents YoY
3.1%
Active inventory
209
Price-to-rent
15.2×

Monthly cashflow live

Estimated rent
$3,062 high interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$205 /mo · $2,459/yr
Insurance
$117
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$643
Net cashflow
$563

Break-even live

Break-even rent $2,350
Max offer price $280,000
Occupancy floor 77%

Sensitivity live

Price -10% $721 -5% $642 +0% $563 +5% $483 +10% $404
Rent -10% $321 -5% $442 +0% $563 +5% $684 +10% $804
Rate -1.0pp $704 -0.5pp $634 base $563 +0.5pp $490 +1.0pp $416

2-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (2 units) $3,062

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$70,000
Closing costs
$8,400
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2707 Jackson Blvd Chalmette, LA 3.0 3.0 1733 $2,300 $1.33 44d 1 0.58mi
2707 Jackson Blvd Chalmette, LA 3.0 2.5 1733 $2,300 $1.33 24d 1 0.58mi
8413 Benjamin Dr Chalmette, LA 3.0 2.0 1800 $2,300 $1.28 3d 1 0.75mi
2518 Delambert St Chalmette, LA 3.0 2.0 1617 $1,825 $1.13 44d 1 0.98mi
3708 Veronica Dr Chalmette, LA 3.0 2.0 1818 $2,550 $1.40 2d 1 1.09mi
2429 Octavia Dr Chalmette, LA 3.0 2.0 1700 $1,575 $0.93 24d 1 1.28mi
3012 Volpe Dr Chalmette, LA 3.0 2.0 1812 $2,500 $1.38 44d 1 1.33mi
1804 Wisconsin St Chalmette, LA 3.0 3.0 2350 $2,000 $0.85 24d 1 1.47mi
424 Chinchilla Dr Arabi, LA 3.0 2.0 1735 $3,500 $2.02 16d 1 1.48mi

Listing history 18 events

  1. 2026-06-18
    days on market $280,000 Active 339 DOM
  2. 2026-06-17
    days on market $280,000 Active 338 DOM
  3. 2026-06-16
    days on market $280,000 Active 337 DOM
  4. 2026-06-15
    days on market $280,000 Active 336 DOM
  5. 2026-06-13
    days on market $280,000 Active 334 DOM
  6. 2026-06-10
    days on market $280,000 Active 331 DOM
  7. 2026-06-09
    days on market $280,000 Active 330 DOM
  8. 2026-06-08
    days on market $280,000 Active 329 DOM
  9. 2026-06-07
    days on market $280,000 Active 328 DOM
  10. 2026-06-03
    days on market $280,000 Active 324 DOM
  11. 2026-06-02
    days on market $280,000 Active 323 DOM
  12. 2026-06-01
    days on market $280,000 Active 322 DOM
  13. 2026-05-31
    days on market $280,000 Active 321 DOM
  14. 2026-05-04
    status Pending 116-char remark
    Show marketing remark (116 chars)

    Investment Potential property with extra Lot or live in one side and rent the other. Lots of parking and yard space.

  15. 2026-04-09
    price $280,000 116-char remark
    Show marketing remark (116 chars)

    Investment Potential property with extra Lot or live in one side and rent the other. Lots of parking and yard space.

  16. 2025-06-25
    listed $285,000 Active 116-char remark
    Show marketing remark (116 chars)

    Investment Potential property with extra Lot or live in one side and rent the other. Lots of parking and yard space.

  17. 2007-08-24
    soldstatus $60,000
  18. 1993-01-11
    soldstatus $24,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,459 · $205/mo
Projected year-2 tax
$2,459 · $205/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,744
− Mortgage interest
−$15,684
− Property taxes
−$2,459
− Insurance
−$2,198
− Repairs & maintenance
−$2,940
− Management
−$2,940
− Depreciation
−$8,145
Taxable income
$2,378
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$571
After-tax cash flow
$6,180/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

No district data.

Livability — Chalmette

Score
65/100
State rank
#137
US rank
#12500

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D- Housing A+ Health & safety A User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Chalmette, LA
County
Saint Bernard Parish · 22,638 people
City population
22,638
Metro
New Orleans-Metairie, LA
Population (ZIP)
22,638
Household income
$55,068
Rent vs Own
39.0% rent · 61.0% own
Severe rent burden
881.0

Population outlook (St. Bernard County) Hauer SSP2

Today (2025)
66,513 people
By 2030
77,768 · +16.9%
By 2040
101,296 · +52.3%
By 2050
125,770 · +89.1%
By 2075
188,160 · +182.9%
By 2100
239,339 · +259.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.61)
Race & ethnicity
White 55% Black 26% Hispanic / Latino 12% Two or more races 10% Asian 2%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 13% Slovak 2%
Foreign-born
6% · Canada, Vietnam
Languages at home
88% English-only · Spanish 8% Arabic 1% Vietnamese 1%

Political lean MEDSL · St. Bernard

2024 margin
Strong R (+29.3) · D 34.5% · R 63.8% · Other 1.7%
2008→2024 swing
+16.1pp toward D · 2008: -45.4pp · 2024: -29.3pp
All cycles
2024: R+29.3 2020: R+28.5 2016: R+33.4 2012: R+24.7 2008: R+45.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -211.77%
Current HPI
194.8123
Rent YoY
▲ 3.11%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+1066.7% since first listed
5 events — show timeline
  • 2026-05-04 Pending AcadianaMLS
  • 2026-04-09 Price Changed $280,000 AcadianaMLS
  • 2025-06-25 Listed $285,000 AcadianaMLS
  • 2007-08-24 Sold (Public Records) $60,000 Public Records
  • 1993-01-11 Sold (Public Records) $24,000 Public Records

Property tax history

+1.0%/yr

Latest (2025): $2,459 · -0.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…