1329 Garfield Ave · Wyomissing, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 17.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- ARV discount +10.4/15.0
- Schools +4.8/10.0
- DSCR +4.3/10.0
- 1% rule +4.1/10.0
- Livability +4.1/5.0
- Condition / age +2.5/5.0
- Rent growth +2.3/5.0
- Appreciation +0.0/10.0
$290,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
ATTENTION: Multiple offers have been received for this home. The seller has established a deadline for highest and best offers to be submitted by 6PM, Saturday, May 30th. A rare opportunity awaits you in this much desired neighborhood of Wyomissing! This beautiful home lay on a welcoming tree-lined street, and is situated in a neighborhood where numerous architectural styles exist to create a truly diverse neighborhood. As you approach the home, you will immediately notice the wonderful curb appeal with attractive mature landscaping, and a Mediterranean style design. The stucco exterior is complemented by and array of warm and vibrant colors on the trim and accents. Walk onto the porch and
Key facts
- Open floor plan
- Brick fireplace
- Tree lined street
Tags
Property features AI
Finance
- Other: Not in a federal flood zone; Ground rent paid annually
Exterior
- Parking: On-street parking
- Utilities: Public water; Public sewer; 200+ amp electric service with circuit breakers; Hot water: natural gas; Heating fuel: natural gas
- Home design: End of row townhouse; Main entrance faces east; Fee simple ownership; Property in good condition
- Construction: Stucco construction; Stone foundation; Asphalt/rubber/shingle roof; Built with above- and below-grade structures; Full unfinished basement with sump pump (not finished)
- Exterior features: Privacy wood rear fence; Deck(s); Porch(es); Shed; Walkout basement stairs
Interior
- Kitchen: Built-in microwave; Dishwasher; Electric oven/range
- Bedrooms: Three bedrooms on the first upper level; One bedroom on the second upper level
- Flooring: Bamboo; Hardwood; Tile/brick
- Bathrooms: One full bathroom (upper level); Two half bathrooms (main and upper levels total)
- Heating & cooling: Radiator heating (natural gas); Ductless/mini-split cooling (electric)
- Interior features: Ceiling fans; Formal separate dining room; Pantry; Recessed lighting; Wood floors; Has fireplace with brick surround and mantel
- Laundry & utility: Laundry in basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath townhouse listed at $290k.
Deal economics
- At list price, monthly cash flow is $49 ($587/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $265k (8.6% below list).
- Recommended offer: $265k (8.6% below list) — sets the bar for 1% rule.
- Cap rate 6.5% vs local median 3.6% in Wyomissing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#157 in PA, #1,300 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
- Wyomissing Area SD (suburban): math 43% / reading 65% proficiency, ranked #111 of 539 in PA (top 21%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Wyomissing Hills El Ctr (math 52% / reading 70%, grade B, #368 of 1,518 statewide, top 24%, 637 students, 39% FRL); West Reading El Ctr (math 40% / reading 66%, grade C+, #90 of 512 statewide, top 19%, 297 students, 41% FRL); Wyomissing Area Jshs (math 37% / reading 59%, grade D, #162 of 437 statewide, top 37%, 906 students, 38% FRL).
- Market conditions: Rents soft (-0.8%/yr); 79 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
- This rent runs 36% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $100k; list at $290k implies a 191% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 6.50%
- Cash-on-cash
- 0.72%
- DSCR
- 1.03
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $310,200
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1411 Garfield Ave | 0.06mi | 4/1.5 | 1,720 (+4%) | 2mo | $355,000 | $206 | 86 |
| 1433 Delaware Ave | 0.20mi | 4/1.5 | 1,596 (-3%) | 8mo | $328,000 | $206 | 76 |
| 1407 Delaware | 0.17mi | 4/1.5 | 1,596 (-3%) | 10mo | $300,000 | $188 | 76 |
| 1276 Penn Ave | 0.24mi | 5/2.0 (+1) | 1,685 (+2%) | 6mo | $240,000 | $142 | 75 |
| 1516 Delaware Ave | 0.22mi | 4/2.5 | 1,726 (+5%) | 7mo | $300,000 | $174 | 74 |
| 48 Lynne Ave | 0.30mi | 4/1.0 | 1,613 (-2%) | 14mo | $265,000 | $164 | 66 |
| 1415 Delaware Ave | 0.18mi | 4/2.5 | 1,864 (+13%) | 3mo | $320,000 | $172 | 65 |
| 1314 Garfield Ave | 0.04mi | 3/1.0 (-1) | 1,446 (-12%) | 6mo | $285,000 | $197 | 63 |
| 1801 Cambridge Ave Unit C-20 | 0.66mi | 3/3.0 (-1) | 1,648 (-0%) | 16mo | $225,000 | $137 | 47 |
| 105 S Park Rd | 0.73mi | 3/2.5 (-1) | 1,472 (-11%) | 4mo | $320,000 | $217 | 38 |
| 122 S Park Rd | 0.70mi | 3/1.5 (-1) | 1,563 (-5%) | 18mo | $315,000 | $202 | 36 |
| 922 Franklin St | 0.67mi | 3/1.5 (-1) | 1,773 (+8%) | 20mo | $290,000 | $164 | 33 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -18.6%
- Equity multiple
- 0.36×
- Total profit
- $-51,581
- Equity at exit
- $43,240
- IRR
- -18.8%
- Equity multiple
- 0.13×
- Total profit
- $-70,667
- Equity at exit
- $25,074
Cash invested: $81,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 19610
- Home prices YoY
- -33.4%
- Rents YoY
- -0.8%
- Active inventory
- 79
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $2,652 high interval (Pro) →
- Mortgage (P&I)
- −$1,521
- Tax from tax record
- −$404 /mo · $4,851/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$557
- Net cashflow
- $49
Break-even live
Sensitivity live
| Price | -10% $213 | -5% $131 | +0% $49 | +5% $-33 | +10% $-115 |
|---|---|---|---|---|---|
| Rent | -10% $-161 | -5% $-56 | +0% $49 | +5% $154 | +10% $258 |
| Rate | -1.0pp $195 | -0.5pp $123 | base $49 | +0.5pp $-26 | +1.0pp $-103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,500
- Closing costs
- $8,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1409 Dauphin Ave Reading, PA | 4.0 | 2.5 | 2097 | $2,750 | $1.31 | 23d | 1 | 0.12mi |
| 209 S 7th Ave Reading, PA | 3.0 | 1.0 | 1232 | $2,095 | $1.70 | 15d | 1 | 0.86mi |
| 707 Oley St Reading, PA | 3.0 | 2.0 | 1274 | $2,300 | $1.81 | 15d | 1 | 0.98mi |
| 8 Nassau Ct Reading, PA | 3.0 | 2.0 | 1260 | $1,900 | $1.51 | 15d | 1 | 1.05mi |
| 906 Summit Chase Dr Reading, PA | 3.0 | 2.5 | 1324 | $1,795 | $1.36 | 15d | 1 | 1.15mi |
| 205 Sycamore Rd Reading, PA | 3.0 | 1.5 | 1120 | $2,100 | $1.88 | 45d | 1 | 1.26mi |
| 201 S 2nd Ave Reading, PA | 3.0 | 2.5 | 1584 | $2,500 | $1.58 | 15d | 1 | 1.31mi |
Listing history 5 events
-
2026-06-02status $290,000 Pending 3 DOM
-
2026-05-31days on market $290,000 Active 3 DOM
-
2026-05-30days on market $290,000 Active 2 DOM
-
2026-05-28$290,000 Active
-
2012-09-06soldstatus $99,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,851 · $404/mo
- Projected year-2 tax
- $4,851 · $404/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 17% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,819
- − Mortgage interest
- −$16,245
- − Property taxes
- −$4,851
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$2,546
- − Management
- −$2,546
- − Depreciation
- −$8,436
- Taxable loss
- −$4,253
- Est. tax savings @ 24.0%
- +$1,021
- After-tax cash flow
- $1,608/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Wyomissing Area SD
- NCES district ID
- 4226760
- Math proficiency
- 43% ▼ -15.00%
- Reading proficiency
- 65% ▼ -13.00%
- Median HH income
- $65,760
- Composite
- 47.52/100
- National rank
- #2274
- State rank
- #111 of 539 in PA
Livability — Wyomissing
- Score
- 82/100
- State rank
- #157
- US rank
- #1300
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Wyomissing, PA
- County
- Berks County · 195,629 people
- City population
- 16,581
- Metro
- Reading, PA
- Population (ZIP)
- 16,581
- Household income
- $87,374
- Rent vs Own
- Severe rent burden
- 593.0
Population outlook (Berks County) Hauer SSP2
- Today (2025)
- 425,767 people
- By 2030
- 428,814 · +0.7%
- By 2040
- 433,463 · +1.8%
- By 2050
- 439,426 · +3.2%
- By 2075
- 478,647 · +12.4%
- By 2100
- 518,507 · +21.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Hispanic / Latino 10% Two or more races 7% Asian 3% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 5% Dominican 2%
- Common ancestry
- Romanian 5% Iranian 3% Italian 1%
- Foreign-born
- 9% · Canada, China, Jamaica
- Languages at home
- 87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%
Political lean MEDSL · Berks
- 2024 margin
- R (+12.2) · D 43.4% · R 55.6%
- 2008→2024 swing
- -21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
- All cycles
- 2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.36%
- Current HPI
- 270.4831
- Rent YoY
- ▼ -0.77%
- Metro
- Reading, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+191.5% since first listed2 events — show timeline
- 2026-05-28 Listed $290,000 BRIGHT MLS
- 2012-09-06 Sold (Public Records) $99,500 Public Records
Property tax history
+1.7%/yrLatest (2026): $4,851 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…