Duplex
6926 30th Ave · Kenosha, WI
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +13.8/15.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Livability +4.2/5.0
- Rent growth +3.5/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$225,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks
Spacious duplex, perfect for owner occupied or investor. Great location with off street parking & garage. With a little TLC this property is sure to be a solid investment.
Key facts
- Off street parking
- Garage
- 4,356 sq ft lot
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage; 1 additional parking space
- Utilities: Municipal water; Municipal sewer; 2 electric meters; 2 gas meters
- Home design: 2-story duplex; Multi-family property; Zoning: RG1
- Construction: Less than 1/2 acre lot (approximately 0.1 acre); Year built information from assessor/public record
- Exterior features: Aluminum/steel siding
Interior
- Kitchen: Unit 2 kitchen located on upper level
- Bedrooms: Unit 1: 2 bedrooms; Unit 2: 2 bedrooms (master and second bedroom on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1.0-bath units multifamily listed at $225k.
Deal economics
- At list price, monthly cash flow is $954 ($11k/yr) — positive. Per door: $477/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $225k).
- Recommended offer: $222k (1.5% below list) — sets the bar for market timing.
- Cap rate 11.4% vs local median 3.8% in Kenosha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#31 in WI, #680 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+.
- Kenosha School District (suburban): math 26% / reading 31% proficiency, ranked #287 of 342 in WI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+4.1%/yr); 69 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 259 units permitted in Kenosha County in 2024 (8 in 5+ unit buildings).
- This rent runs 42% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 4.1% rent growth), your $63k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($222k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $175k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1939 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1939 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 11.38%
- Cash-on-cash
- 18.16%
- DSCR
- 1.81
- GRM
- 6.0
CMA / ARV
- ARV (on-the-fly)
- $261,376
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6517 27th Ave | 0.36mi | 4/2.0 | 2,016 (-1%) | 11mo | $274,000 | $136 | 72 |
| 2400 71st St | 0.40mi | 3/2.0 (-1) | 2,011 (-2%) | 8mo | $285,000 | $142 | 67 |
| 6615 24th Ave | 0.47mi | 4/2.0 | 2,040 (-0%) | 15mo | $262,000 | $128 | 66 |
| 6801 36th Ave | 0.34mi | 3/2.0 (-1) | 1,948 (-5%) | 11mo | $220,000 | $113 | 63 |
| 7516 37th Ave #7518 | 0.50mi | 3/2.0 (-1) | 2,200 (+8%) | 1mo | $335,000 | $152 | 58 |
| 6716 36th Ave | 0.38mi | 4/2.0 | 1,804 (-12%) | 7mo | $154,900 | $86 | 57 |
| 6827 25th Ave | 0.35mi | 4/2.0 | 1,764 (-14%) | 9mo | $226,500 | $128 | 54 |
| 6431 22nd Ave | 0.64mi | 4/2.0 | 2,040 (-0%) | 20mo | $160,000 | $78 | 53 |
| 7122 23rd Ave | 0.46mi | 4/2.0 | 2,124 (+4%) | 23mo | $245,500 | $116 | 53 |
| 6826 22nd Ave | 0.50mi | 4/2.0 | 1,760 (-14%) | 2mo | $270,000 | $153 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.12% rent growth · sell at horizon
- IRR
- 11.0%
- Equity multiple
- 1.44×
- Total profit
- $27,880
- Equity at exit
- $33,548
- IRR
- 20.9%
- Equity multiple
- 2.87×
- Total profit
- $117,609
- Equity at exit
- $19,454
Cash invested: $63,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53142
- Rents YoY
- 4.1%
- Active inventory
- 69
- Price-to-rent
- 12.0×
Monthly cashflow live
- Estimated rent
- $3,137 high interval (Pro) →
- Mortgage (P&I)
- −$1,180
- Tax from tax record
- −$251 /mo · $3,011/yr
- Insurance
- −$94
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$659
- Net cashflow
- $954
Break-even live
Sensitivity live
| Price | -10% $1,081 | -5% $1,017 | +0% $954 | +5% $890 | +10% $826 |
|---|---|---|---|---|---|
| Rent | -10% $706 | -5% $830 | +0% $954 | +5% $1,078 | +10% $1,201 |
| Rate | -1.0pp $1,067 | -0.5pp $1,011 | base $954 | +0.5pp $895 | +1.0pp $836 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $3,138 |
| #1 | 2 | 1 | $1,569 |
| #2 | 2 | 1 | $1,569 |
| Total (2 units) | $3,137 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $56,250
- Closing costs
- $6,750
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7719 15th Ave Kenosha, WI | 4.0 | 2.0 | 1898 | $2,599 | $1.37 | 19d | 1 | 1.07mi |
| 5432 23rd Ave Kenosha, WI | 4.0 | 2.0 | 1400 | $1,695 | $1.21 | 4d | 1 | 1.14mi |
| 1510 57th St Unit 2 Kenosha, WI | 4.0 | 2.0 | 1700 | $1,800 | $1.06 | 44d | 1 | 1.26mi |
Listing history 10 events
-
2026-06-21days on market $225,000 Active 17 DOM
-
2026-06-18days on market $225,000 Active 14 DOM
-
2026-06-17days on market $225,000 Active 13 DOM
-
2026-06-16days on market $225,000 Active 12 DOM
-
2026-06-15days on market $225,000 Active 11 DOM
-
2026-06-13days on market $225,000 Active 9 DOM
-
2026-06-09days on market $225,000 Active 5 DOM
-
2026-06-08days on market $225,000 Active 4 DOM
-
2026-06-07remarks 173-char remark
-
2026-06-07$225,000 Active 3 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $3,011 · $251/mo
- Projected year-2 tax
- $3,587 · $299/mo
- Expected delta
- +$576/yr (+$48/mo · 19.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $37,644
- − Mortgage interest
- −$12,603
- − Property taxes
- −$3,011
- − Insurance
- −$1,125
- − Repairs & maintenance
- −$3,012
- − Management
- −$3,012
- − Depreciation
- −$6,545
- Taxable income
- $8,336
- Est. tax owed @ 24.0%
- −$2,001
- After-tax cash flow
- $9,443/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenosha School District
- NCES district ID
- 5507320
- Math proficiency
- 26% ▼ -9.00%
- Reading proficiency
- 31% ▼ -6.00%
- Median HH income
- $52,407
- Composite
- 25.17/100
- National rank
- #7516
- State rank
- #287 of 342 in WI
Livability — Kenosha
- Score
- 84/100
- State rank
- #31
- US rank
- #680
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenosha, WI
- County
- Kenosha County · 130,343 people
- City population
- 85,271
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 34,144
- Household income
- $88,960
- Rent vs Own
- Severe rent burden
- 725.0
Population outlook (Kenosha County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 174,923 · +0.5%
- By 2040
- 173,895 · -0.1%
- By 2050
- 170,102 · -2.3%
- By 2075
- 162,952 · -6.4%
- By 2100
- 154,781 · -11.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Hispanic / Latino 16% Two or more races 14% Black 6% Asian 3%
- Hispanic origin (detail)
- Mexican 12% Puerto Rican 2%
- Common ancestry
- Romanian 7% Portuguese 2% Lithuanian 2%
- Foreign-born
- 10% · Canada, China
- Languages at home
- 83% English-only · Spanish 12% Other Indo-European 1% Other Asian/Pacific 1%
Political lean MEDSL · Kenosha
- 2024 margin
- Lean R (+6.2) · D 46.2% · R 52.5% · Other 1.3%
- 2008→2024 swing
- -24.3pp toward R · 2008: 18.1pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+3.1 2016: R+0.3 2012: D+12.3 2008: D+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -224.61%
- Current HPI
- 238.3837
- Rent YoY
- ▲ 4.12%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+139.4% since first listed3 events — show timeline
- 2026-06-04 Listed $225,000 METROMLS
- 2026-04-28 Sold (Public Records) $175,000 Public Records
- 1999-09-01 Sold (Public Records) $94,000 Public Records
Property tax history
+0.4%/yrLatest (2025): $3,011 · +5.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…