CashFlowRE
Sign in Sign up
38 Anna Robert Cir
C- Composite 51.69
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.9/30.0
  • ARV discount +7.7/15.0
  • Schools +7.6/10.0
  • DSCR +5.6/10.0
  • Livability +4.0/5.0
  • 1% rule +3.9/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$329,710

38 Anna Robert Cir · Kennebunk, ME 04090
2 bd · 2.0 ba · 1,392 sqft · Manufactured public records · 11 Days on market
Built 2023 0.32 ac lot Est $331k · at est. ↓ 2% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

Key facts

  • 0.32 acre lot
  • Parking
  • Built 2023

Property features AI

Finance

  • Financial info: Land lease: Yes
  • HOA & community: Pets allowed (1 pet with size limit)

Exterior

  • Parking: Paved parking with 1–4 spaces
  • Utilities: Public water; Public sewer; Electric service with circuit breakers (underground); Electric water heater; Utilities are on
  • Home design: Mobile Home (double wide); Built in 2024; Pitched shingle roof; Slab foundation; Vinyl siding with steel frame construction; Residential zoning
  • Construction: Steel frame and mobile construction with vinyl siding; Shingle pitched roof; Slab foundation; Built 2024
  • Exterior features: Porch; Shed(s); Corner, level lot; Irrigation system; Located in a mobile home park; Near golf course, public beach, shopping, turnpike/interstate, town, and railroad; Private paved road frontage

Interior

  • Kitchen: Gas range; Microwave; Dishwasher; Refrigerator; Breakfast nook(s); Pantry
  • Bedrooms: Primary bedroom on the first floor with full bath and double vanity (suite); Second bedroom on the first floor
  • Flooring: Vinyl flooring
  • Bathrooms: Two full bathrooms; Primary bathroom with double vanity
  • Heating & cooling: Forced air heating; Central air and heat pump cooling; 13–15 SEER AC; Thermostat
  • Interior features: One-floor living; Pantry; Bathtub and separate shower; Walk-in closet(s); Double-pane windows; Cable and internet available; 32–36 inch doors and 36–48 inch halls (accessibility)
  • Laundry & utility: Washer and dryer included; Laundry on the main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $330k.

Deal economics

  • At list price, monthly cash flow is $279 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $293k (11.0% below list).
  • Recommended offer: $293k (11.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.3% vs local median 3.2% in Kennebunk — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 79/100 on livability (#20 in ME, #2,049 nationally) — a middle-class / working-renter tenant base. Strengths: schools A+, crime A+, employment A+; Watch: cost of living D+, amenities F, commute F.
  • Wells-Ogunquit CSD (rural): math 87% / reading 90% proficiency, ranked #32 of 112 in ME (top 29%) — strong family-tenant draw, lease renewals of 3-5y typical; only 17% free/reduced lunch — higher-income household profile.
  • Market conditions: 267 active listings in the ZIP; 1,386 units permitted in York County in 2024 (338 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.

Negotiation context

  • Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $293,389 (11.0% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.31%
Cash-on-cash
3.63%
DSCR
1.16
GRM
9.4

CMA / ARV

ARV (on-the-fly)
$331,296
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
64 Anna Robert Cir 0.04mi 2/2.0 1,440 (+3%) 0mo $342,900 $238 92
11 Whistle Stop Cir 0.07mi 3/2.0 (+1) 1,456 (+5%) 7mo $264,000 $181 78
83 Anna Robert Cir 0.04mi 2/2.0 1,224 (-12%) 23mo $305,000 $249 58
15 Moonstone Way 0.11mi 3/2.0 (+1) 1,248 (-10%) 21mo $298,500 $239 55
17 Moonstone Way 0.11mi 3/2.0 (+1) 1,568 (+13%) 18mo $289,900 $185 54

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-10.6%
Equity multiple
0.61×
Total profit
$-35,733
Equity at exit
$49,161
10-year hold
IRR
-1.4%
Equity multiple
0.91×
Total profit
$-8,618
Equity at exit
$28,507

Cash invested: $92,319 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
41 Moderately Tenant-Leaning
State Maine
41 Moderately Tenant-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
Portland has rent control referendum (2020); strong habitability; security deposit caps.

ZIP-level market 04090

Home prices YoY
-20.0%
Active inventory
267
Price-to-rent
9.4×

Monthly cashflow live

Estimated rent
$2,934 medium interval (Pro) →
Mortgage (P&I)
$1,729
Tax from tax record
$172 /mo · $2,063/yr
Insurance
$137
HOA
$0
Vacancy / Maint / Mgmt
$616
Net cashflow
$279

Break-even live

Break-even rent $2,580
Max offer price $329,710
Occupancy floor 85%

Sensitivity live

Price -10% $466 -5% $373 +0% $279 +5% $186 +10% $93
Rent -10% $48 -5% $164 +0% $279 +5% $395 +10% $511
Rate -1.0pp $445 -0.5pp $363 base $279 +0.5pp $194 +1.0pp $107

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$82,428
Closing costs
$9,891
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 15 events

  1. 2026-06-07
    statusdays on market $329,710 Pending 11 DOM
  2. 2026-06-05
    days on market $329,710 Active 9 DOM
  3. 2026-06-03
    days on market $329,710 Active 8 DOM
  4. 2026-06-02
    days on market $329,710 Active 7 DOM
  5. 2026-06-01
    days on market $329,710 Active 6 DOM
  6. 2026-05-31
    days on market $329,710 Active 5 DOM
  7. 2026-05-30
    days on market $329,710 Active 4 DOM
  8. 2026-05-27
    listed $329,710 Active
  9. 2025-08-24
    price $319,000
  10. 2023-09-21
    historical 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

  11. 2023-09-20
    soldstatus $336,900 Closed 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

  12. 2023-09-12
    historical Active Under Contract 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

  13. 2023-09-07
    price $336,900 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

  14. 2023-09-06
    price $299,900 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

  15. 2023-08-18
    listed $336,900 Active 526-char remark
    Show marketing remark (526 chars)

    This beautiful 2023 24'x58' double wide manufactured home, on a corner lot, is loaded with up-grades and features. 2 Bedroom 2 Full bath A Gourmet Hearth wall kitchen with stainless appliances, gas stove, chef sink at stove and a farmer sink rounds out this fabulous kitchen. Spacious living room and bedrooms with a large master bathroom. Many other options and up-grades complement this gorgeous home. Washer and Dryer Composite deck with vinyl railings. Central A/C Vinyl, Up-gradable, 6'x12' garden shed New driveway

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast ME · Partial reset (capped growth)

Current annual tax
$2,063 · $172/mo
Projected year-2 tax
$3,274 · $273/mo
Expected delta
+$1,211/yr (+$101/mo · 58.7%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$35,207
− Mortgage interest
−$18,469
− Property taxes
−$2,063
− Insurance
−$1,649
− Repairs & maintenance
−$2,817
− Management
−$2,817
− Depreciation
−$9,592
Taxable loss
−$2,198
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$528
After-tax cash flow
$3,881/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wells-Ogunquit CSD
NCES district ID
2313490
Math proficiency
87% ▲ 42.00%
Reading proficiency
90% ▲ 26.00%
Median HH income
$61,341
Composite
75.79/100
National rank
#125
State rank
#32 of 112 in ME

Livability — Kennebunk

Score
79/100
State rank
#20
US rank
#2049

Category grades

Amenities F Commute F Cost of living D+ Crime A+ Employment A+ Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
11,544

Population outlook (York County) Hauer SSP2

Today (2025)
209,961 people
By 2030
212,816 · +1.4%
By 2040
214,360 · +2.1%
By 2050
210,350 · +0.2%
By 2075
201,686 · -3.9%
By 2100
183,392 · -12.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Two or more races 5% Black 3% Asian 1%
Common ancestry
Lithuanian 11% Romanian 3% Slovak 3%
Foreign-born
5% · Canada, China
Languages at home
94% English-only · Other Indo-European 1% French/Haitian/Cajun 1% Other Asian/Pacific 1%

Political lean MEDSL · York

2024 margin
D (+10.5) · D 54.3% · R 43.8% · Other 1.9%
2008→2024 swing
-10.1pp toward R · 2008: 20.5pp · 2024: 10.5pp
All cycles
2024: D+10.5 2020: D+12.6 2016: D+4.8 2012: D+16.4 2008: D+20.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -103.52%
Current HPI
413.9951
Rent YoY
Metro
State GDP YoY
F500 in state
0

Price history

-2.1% since first listed
8 events — show timeline
  • 2026-05-27 Listed $329,710 MREIS
  • 2025-08-24 Price Changed $319,000 MREIS
  • 2023-09-21 Delisted MREIS
  • 2023-09-20 Sold (MLS) $336,900 MREIS
  • 2023-09-12 Contingent MREIS
  • 2023-09-07 Price Changed $336,900 MREIS
  • 2023-09-06 Price Changed $299,900 MREIS
  • 2023-08-18 Listed $336,900 MREIS

Property tax history

+16.7%/yr

Latest (2025): $2,063 · +96.9% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…