CashFlowRE
Sign in Sign up
612 Rentz Ave
C Composite 56.08
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.7/30.0
  • ARV discount +10.4/15.0
  • DSCR +6.9/10.0
  • 1% rule +4.9/10.0
  • Schools +3.6/10.0
  • Livability +3.2/5.0
  • Rent growth +2.8/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$128,000

612 Rentz Ave · Warrington, FL 32507
2 bd · 1.0 ba · 520 sqft · SingleFamily public records · 284 Days on market
Built 1956 7,065 sqft lot $246/sqft · at area comps Est $137k · 6% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

Key facts

  • Spacious yard
  • Yard building
  • Wood paneled ceiling

Tags

WOOD LOOK TILE FLOORINGWOOD PANELED CEILINGSPACIOUS YARDLOFT SPACEYARD BUILDINGRECENTLY REPLACED ROOF

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $128k.

Deal economics

  • At list price, monthly cash flow is $197 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $127k (0.7% below list).
  • Recommended offer: $113k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 4.3% in Warrington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#631 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
  • Escambia (suburban): math 40% / reading 45% proficiency, ranked #56 of 73 in FL (top 77%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Navy Point Elementary School (math 27% / reading 37%, grade F, #1,797 of 2,144 statewide, top 86%, 430 students, 66% FRL); Jim C. Bailey Middle School (math 38% / reading 39%, grade F, #384 of 571 statewide, top 68%, 1,159 students, 57% FRL); Escambia High School (math 19% / reading 29%, grade F, #529 of 667 statewide, top 80%, 1,655 students, 62% FRL) — zoned schools at 62% FRL track the district average.
  • Market conditions: Rents rising (+1.2%/yr); 701 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,479 units permitted in Escambia County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $885 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
  • Escambia County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 284 days — a 12% lower offer ($113k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 2y ago; this cycle's ask is 10567% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $86k; 50% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1956 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $112,640 (12.0% below list)

Questions for the listing agent

  1. It's been on market 284 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1956 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.99%
Cap rate
8.14%
Cash-on-cash
6.58%
DSCR
1.29
GRM
8.4

CMA / ARV

ARV (median comp)
$136,728
List price
$128,000
Delta
-6.38%
Verdict
FAIR
Comps
14 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 1.22% rent growth · sell at horizon

5-year hold
IRR
-8.1%
Equity multiple
0.71×
Total profit
$-10,487
Equity at exit
$19,085
10-year hold
IRR
-0.9%
Equity multiple
0.94×
Total profit
$-1,980
Equity at exit
$11,067

Cash invested: $35,840 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32507

Home prices YoY
-4.6%
Rents YoY
1.2%
Active inventory
701
Price-to-rent
8.4×

Monthly cashflow live

Estimated rent
$1,271 high interval (Pro) →
Mortgage (P&I)
$671
Tax from tax record
$83 /mo · $991/yr
Insurance
$53
HOA
$0
Vacancy / Maint / Mgmt
$267
Net cashflow
$197

Break-even live

Break-even rent $1,022
Max offer price $128,000
Occupancy floor 80%

Sensitivity live

Price -10% $269 -5% $233 +0% $197 +5% $160 +10% $124
Rent -10% $96 -5% $146 +0% $197 +5% $247 +10% $297
Rate -1.0pp $261 -0.5pp $229 base $197 +0.5pp $163 +1.0pp $130

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$32,000
Closing costs
$3,840
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
718 Mills Ave Unit A Pensacola, FL 2.0 1.0 728 $1,200 $1.65 25d 1 0.86mi
616 Mills Ave Apt 1 Pensacola, FL 1.0 1.0 450 $1,050 $2.33 25d 1 0.86mi
1 Ellis Dr Unit B Pensacola, FL 1.0 1.0 500 $855 $1.71 15d 1 1.06mi
2 Ellis Dr Unit A Pensacola, FL 1.0 1.0 480 $950 $1.98 25d 1 1.06mi
7591 W Highway 98 Pensacola, FL 1.0–2.0 1.0–2.0 872 $1,781 $2.04 15d 9 1.13mi
205 Holmes Dr Unit A Pensacola, FL 1.0 1.0 505 $850 $1.68 25d 1 1.17mi
204 Holmes Dr Unit B Pensacola, FL 1.0 1.0 525 $895 $1.70 15d 1 1.21mi
1036 Hawthorn Dr Unit B Pensacola, FL 2.0 1.0 650 $800 $1.23 25d 1 1.36mi
585 S 72nd Ave Pensacola, FL 1.0–2.0 1.0 862 $1,300 $1.51 25d 3 1.44mi

Listing history 26 events

  1. 2026-06-21
    days on market $128,000 Active 284 DOM
  2. 2026-06-18
    days on market $128,000 Active 281 DOM
  3. 2026-06-17
    days on market $128,000 Active 280 DOM
  4. 2026-06-16
    days on market $128,000 Active 279 DOM
  5. 2026-06-15
    days on market $128,000 Active 278 DOM
  6. 2026-06-14
    days on market $128,000 Active 276 DOM
  7. 2026-06-10
    days on market $128,000 Active 273 DOM
  8. 2026-06-09
    days on market $128,000 Active 272 DOM
  9. 2026-06-08
    days on market $128,000 Active 271 DOM
  10. 2026-06-07
    days on market $128,000 Active 270 DOM
  11. 2026-06-03
    days on market $128,000 Active 266 DOM
  12. 2026-06-02
    days on market $128,000 Active 265 DOM
  13. 2026-06-01
    days on market $128,000 Active 264 DOM
  14. 2026-05-31
    days on market $128,000 Active 263 DOM
  15. 2026-05-31
    days on market $128,000 Active 262 DOM
  16. 2026-03-27
    price $128,000 1667-char remark
    Show marketing remark (1667 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

  17. 2026-03-07
    price $129,000 1667-char remark
    Show marketing remark (1667 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

  18. 2026-02-21
    listed $1,200
  19. 2026-02-13
    price $130,000 1667-char remark
    Show marketing remark (1667 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

  20. 2026-01-30
    price $139,000 1667-char remark
    Show marketing remark (1667 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

  21. 2025-09-11
    listed $140,000 Active 1667-char remark
    Show marketing remark (1667 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided. Property has a large trailer parked in the back with extra 2bed and 1bath also included in sale.new floor . a trailer on the saide for sale also. thats with the price.

  22. 2024-06-21
    soldstatus $85,500
  23. 2024-06-20
    soldstatus $85,500 Sold 1599-char remark
    Show marketing remark (1599 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The roof has been recently replaced post-Hurricane Sally, ensuring peace of mind for years to come. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided.

  24. 2024-05-22
    status Pending 1599-char remark
    Show marketing remark (1599 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The roof has been recently replaced post-Hurricane Sally, ensuring peace of mind for years to come. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided.

  25. 2024-05-16
    historical Contingent 1599-char remark
    Show marketing remark (1599 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The roof has been recently replaced post-Hurricane Sally, ensuring peace of mind for years to come. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided.

  26. 2024-04-19
    listed $94,900 Active 1599-char remark
    Show marketing remark (1599 chars)

    Introducing this charming cottage - an unbeatable investment opportunity! Priced to impress, this 2-bedroom, 1-bathroom property is ready for a transformation that will bring out its full potential, whether as a cozy home or a lucrative rental. Upon entry, the wood look tile flooring and wood-paneled ceiling immediately catch your eye, offering a rustic charm that sets the tone for this unique space. While a little TLC is needed, this home is brimming with possibilities for the discerning buyer. Key features include a spacious yard perfect for outdoor activities, a loft space for extra storage, and a yard building for added convenience. The roof has been recently replaced post-Hurricane Sally, ensuring peace of mind for years to come. The cozy kitchen is equipped with everything you need, from a double bowl sink to a refrigerator, washer/dryer set, and range. The updated wood-paneled bathroom features a newer commode, sink, and a charming claw-foot tub that can easily be converted into a tub/shower combo. Situated close to water activities like the public access point on Fairfield Dr., and just a short drive from Downtown, beaches, and NAS Pensacola, this property offers both an advantageous location and potential for enjoyment or profit. Whether you're dreaming of your own quaint retreat, a profitable rental venture, or a rewarding flip project, this home is the perfect canvas for your imagination to run wild! Don't miss out—schedule a showing today and seize the opportunity to make it yours. Buyers and their agents are encouraged to verify all information provided.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$991 · $83/mo
Projected year-2 tax
$1,062 · $89/mo
Expected delta
+$71/yr (+$6/mo · 7.2%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,246
− Mortgage interest
−$7,170
− Property taxes
−$991
− Insurance
−$640
− Repairs & maintenance
−$1,220
− Management
−$1,220
− Depreciation
−$3,724
Taxable income
$282
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$68
After-tax cash flow
$2,291/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Escambia
NCES district ID
1200510
Math proficiency
40% ▼ -9.00%
Reading proficiency
45% ▼ -4.00%
Median HH income
$44,649
Composite
36.04/100
National rank
#4773
State rank
#56 of 73 in FL

Livability — Warrington

Score
65/100
State rank
#631
US rank
#12396

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment F Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Warrington, FL
County
Escambia County · 301,722 people
Metro
Pensacola-Ferry Pass-Brent, FL
Population (ZIP)
32,226
Household income
$73,540
Rent vs Own
34.6% rent · 65.4% own
Severe rent burden
1175.0

Population outlook (Escambia County) Hauer SSP2

Today (2025)
334,637 people
By 2030
345,779 · +3.3%
By 2040
364,828 · +9.0%
By 2050
378,514 · +13.1%
By 2075
403,220 · +20.5%
By 2100
386,125 · +15.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 10% Two or more races 10% Hispanic / Latino 7% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 2%
Common ancestry
Slovak 3% Lithuanian 2% Romanian 2%
Foreign-born
5% · Canada, Vietnam
Languages at home
92% English-only · Spanish 4% Other Asian/Pacific 1% French/Haitian/Cajun 1%

Political lean MEDSL · Escambia

2024 margin
R (+19.5) · D 39.7% · R 59.2% · Other 1.1%
2008→2024 swing
-0.2pp no change · 2008: -19.3pp · 2024: -19.5pp
All cycles
2024: R+19.5 2020: R+15.1 2016: R+20.6 2012: R+20.6 2008: R+19.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -26.23%
Current HPI
548.03
Rent YoY
▲ 1.22%
Metro
Pensacola-Ferry Pass-Brent, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+34.9% since first listed
11 events — show timeline
  • 2026-03-27 Price Changed $128,000 PARMLS
  • 2026-03-07 Price Changed $129,000 PARMLS
  • 2026-02-21 Listed for Rent $1,200 PARMLS
  • 2026-02-13 Price Changed $130,000 PARMLS
  • 2026-01-30 Price Changed $139,000 PARMLS
  • 2025-09-11 Listed $140,000 PARMLS
  • 2024-06-21 Sold (Public Records) $85,500 Public Records
  • 2024-06-20 Sold (MLS) $85,500 PARMLS
  • 2024-05-22 Pending PARMLS
  • 2024-05-16 Contingent PARMLS
  • 2024-04-19 Listed $94,900 PARMLS

Property tax history

+10.1%/yr

Latest (2025): $991 · +38.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…