CashFlowRE
Sign in Sign up
8931 France Ave
B Composite 70.81
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +6.0/10.0
  • Schools +4.1/10.0
  • Livability +3.1/5.0
  • ARV discount +2.7/15.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$88,000

8931 France Ave · Custar, OH 43511
4 bd · 1.0 ba · 1,422 sqft · SingleFamily public records · 45 Days on market
Built 1917 7,200 sqft lot $62/sqft · 11% above area Est $79k · 11% over

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Four bedroom home in Bowling Green schools! First floor master bedroom, newer carpeting formal dining room and remodeled bathroom for under $50K! Owner is a licensed Realtor in the State of Ohio.

Key facts

  • Lowest taxes
  • Village of custar
  • Move in ready

Tags

MOVE IN READYVILLAGE OF CUSTARBOWLING GREEN SCHOOL DISTRICTLOWEST TAXES

Property features AI

Finance

  • HOA & community: Neighborhood features include park, playground, street lights and sidewalks

Exterior

  • Parking: 4 parking spaces; Driveway with alley access and concrete surfaces
  • Utilities: Public water; Public sewer; Electricity connected (100 amp service); Propane available; Internet connected
  • Home design: Single-family residence (house); Two levels / 2 stories; No shared/common walls; Vinyl siding exterior; Shingle roof; Block foundation with crawl space
  • Construction: Vinyl siding construction; Shingle roof; Block foundation; Crawl space
  • Exterior features: Covered porch; Rear patio; Wood fencing; Asphalt city street frontage

Interior

  • Kitchen: Electric range; Refrigerator; Electric range connection; Water heater
  • Bedrooms: Primary bedroom on main level; Bedroom 2 on upper level; Bedroom 3 on upper level; Bedroom 4 on upper level
  • Flooring: Carpet; Combination flooring; Laminate
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Propane heating; Central air; Ceiling fan(s); Wall unit(s)
  • Interior features: Ceiling fan(s); Window treatments, screens and window coverings; Storm door(s)
  • Laundry & utility: Laundry on main level

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $88k.

Deal economics

  • At list price, monthly cash flow is $699 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $88k).
  • Recommended offer: $85k (3.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 62/100 on livability (#911 in OH) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: crime D+, amenities F, commute F.
  • Bowling Green City School District (town): math 40% / reading 58% proficiency, ranked #469 of 656 in OH (top 72%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Kenwood Elementary School (math 52% / reading 67%, grade B-, #670 of 1,584 statewide, top 45%, 274 students, 43% FRL); Bowling Green Middle School (math 41% / reading 53%, grade D+, #451 of 654 statewide, top 70%, 630 students, 32% FRL); Bowling Green High School (math 29% / reading 65%, grade D-, #435 of 781 statewide, top 59%, 807 students, 23% FRL) — zoned schools at 33% FRL track the district average.
  • Market conditions: 8 active listings in the ZIP; solid renter incomes; 493 units permitted in Wood County in 2024 (48 in 5+ unit buildings).

Forward outlook

  • In year one you build about $2k of equity ($608 loan paydown + $2k appreciation (1.9% local appreciation)).
  • Wood County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (1.9% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 45 days — a 3% lower offer ($85k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1917 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $85,360 (3.0% below list)

Questions for the listing agent

  1. It's been on market 45 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. Built in 1917 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.78%
Cap rate
15.82%
Cash-on-cash
34.03%
DSCR
2.51
GRM
4.7

CMA / ARV

ARV (median comp)
$79,459
List price
$88,000
Delta
10.75%
Verdict
OVERPRICED
Comps
9 within 1.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
23117 Defiance Pike 0.08mi 3/2.0 (-1) 1,344 (-6%) 3mo $35,000 $26 76

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

1.94% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
38.0%
Equity multiple
3.04×
Total profit
$50,252
Equity at exit
$34,427
10-year hold
IRR
39.1%
Equity multiple
5.98×
Total profit
$122,791
Equity at exit
$49,360

Cash invested: $24,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43511

Home prices YoY
1.0%
Active inventory
8
Price-to-rent
4.7×

Monthly cashflow live

Estimated rent
$1,565 medium interval (Pro) →
Mortgage (P&I)
$461
Tax from tax record
$40 /mo · $477/yr
Insurance
$37
HOA
$0
Vacancy / Maint / Mgmt
$329
Net cashflow
$699

Break-even live

Break-even rent $681
Max offer price $88,000
Occupancy floor 50%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,000
Closing costs
$2,640
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 28 events

  1. 2026-06-14
    statusdays on market $88,000 Pending 45 DOM
  2. 2026-06-10
    days on market $88,000 Contingent 42 DOM
  3. 2026-06-09
    days on market $88,000 Contingent 41 DOM
  4. 2026-06-08
    days on market $88,000 Contingent 40 DOM
  5. 2026-06-07
    days on market $88,000 Contingent 39 DOM
  6. 2026-06-03
    days on market $88,000 Contingent 35 DOM
  7. 2026-06-02
    days on market $88,000 Contingent 34 DOM
  8. 2026-06-01
    days on market $88,000 Contingent 33 DOM
  9. 2026-05-31
    days on market $88,000 Contingent 32 DOM
  10. 2026-05-30
    days on market $88,000 Contingent 31 DOM
  11. 2026-05-04
    historical Contingent 841-char remark
  12. 2026-04-28
    listed $88,000 Active 841-char remark
  13. 2025-10-13
    price $38,000 195-char remark
    Show marketing remark (195 chars)

    Four bedroom home in Bowling Green schools! First floor master bedroom, newer carpeting formal dining room and remodeled bathroom for under $50K! Owner is a licensed Realtor in the State of Ohio.

  14. 2025-10-09
    price $65,000
    Show marketing remark (76 chars)

    Lots of updated. Beautiful hardwood floors. Extra large garage. Newer siding

  15. 2021-11-19
    soldstatus $38,000 Closed 195-char remark
    Show marketing remark (195 chars)

    Four bedroom home in Bowling Green schools! First floor master bedroom, newer carpeting formal dining room and remodeled bathroom for under $50K! Owner is a licensed Realtor in the State of Ohio.

  16. 2021-11-08
    status Pending 195-char remark
    Show marketing remark (195 chars)

    Four bedroom home in Bowling Green schools! First floor master bedroom, newer carpeting formal dining room and remodeled bathroom for under $50K! Owner is a licensed Realtor in the State of Ohio.

  17. 2021-10-26
    listed $49,990 Active 195-char remark
    Show marketing remark (195 chars)

    Four bedroom home in Bowling Green schools! First floor master bedroom, newer carpeting formal dining room and remodeled bathroom for under $50K! Owner is a licensed Realtor in the State of Ohio.

  18. 2006-02-22
    soldstatus $56,000
  19. 2006-02-15
    soldstatus $56,000
  20. 2005-11-22
    price $56,000
  21. 2005-09-28
    listed $51,000
  22. 2004-12-15
    historical
  23. 2004-03-22
    listed $69,900
  24. 2002-10-31
    soldstatus $65,000
    Show marketing remark (76 chars)

    Lots of updated. Beautiful hardwood floors. Extra large garage. Newer siding

  25. 2002-10-31
    soldstatus $65,000
    Show marketing remark (76 chars)

    Lots of updated. Beautiful hardwood floors. Extra large garage. Newer siding

  26. 2002-08-03
    listed $69,900
    Show marketing remark (76 chars)

    Lots of updated. Beautiful hardwood floors. Extra large garage. Newer siding

  27. 1999-10-14
    soldstatus $55,000
  28. 1986-03-28
    soldstatus $25,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$477 · $40/mo
Projected year-2 tax
$925 · $77/mo
Expected delta
+$448/yr (+$37/mo · 94.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥100°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$18,784
− Mortgage interest
−$4,929
− Property taxes
−$477
− Insurance
−$440
− Repairs & maintenance
−$1,503
− Management
−$1,503
− Depreciation
−$2,560
Taxable income
$7,373
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,769
After-tax cash flow
$6,616/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bowling Green City School District
NCES district ID
3904363
Math proficiency
40% ▼ -27.00%
Reading proficiency
58% ▼ -10.00%
Median HH income
$37,785
Composite
40.72/100
National rank
#3661
State rank
#469 of 656 in OH

Livability — Custar

Score
62/100
State rank
#911
US rank
#17205

Category grades

Amenities F Commute F Cost of living A+ Crime D+ Employment F Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Custar, OH
County
Wood · 127,168 people
Metro
Toledo, OH
Population (ZIP)
918
Household income
$90,368
Rent vs Own
7.9% rent · 92.1% own

Population outlook (Wood County) Hauer SSP2

Today (2025)
138,744 people
By 2030
143,189 · +3.2%
By 2040
150,896 · +8.8%
By 2050
158,589 · +14.3%
By 2075
182,166 · +31.3%
By 2100
196,533 · +41.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (89%)
Race & ethnicity
White 89% Hispanic / Latino 8% Two or more races 4% Black 2%
Hispanic origin (detail)
Mexican 8%
Common ancestry
English 3% Romanian 2% Italian 2%

Political lean MEDSL · Wood

2024 margin
R (+10.2) · D 44.4% · R 54.6%
2008→2024 swing
-17.3pp toward R · 2008: 7.1pp · 2024: -10.2pp
All cycles
2024: R+10.2 2020: R+7.6 2016: R+8.5 2012: D+4.2 2008: D+7.1

Not yet ingested

Civics

Market trends

HPI YoY
▲ 1.94%
Current HPI
198.9852
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+260.0% since first listed
20 events — show timeline
  • 2026-06-17 Sold (MLS) $90,000 NORIS
  • 2026-06-13 Pending NORIS
  • 2026-05-04 Contingent NORIS
  • 2026-04-28 Listed $88,000 NORIS
  • 2025-10-13 Price Changed $38,000 NORIS
  • 2025-10-09 Price Changed $65,000 NORIS
  • 2021-11-19 Sold (MLS) $38,000 NORIS
  • 2021-11-08 Pending NORIS
  • 2021-10-26 Listed $49,990 NORIS
  • 2006-02-22 Sold (MLS) $56,000 NORIS
  • 2006-02-15 Sold (Public Records) $56,000 Public Records
  • 2005-11-22 Price Changed $56,000 NORIS
  • 2005-09-28 Listed $51,000 NORIS
  • 2004-12-15 Listing Removed NORIS
  • 2004-03-22 Listed $69,900 NORIS
  • 2002-10-31 Sold (Public Records) $65,000 Public Records
  • 2002-10-31 Sold (MLS) $65,000 NORIS
  • 2002-08-03 Listed $69,900 NORIS
  • 1999-10-14 Sold (Public Records) $55,000 Public Records
  • 1986-03-28 Sold (Public Records) $25,000 Public Records

Property tax history

-17.9%/yr

Latest (2025): $477 · -3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…