CashFlowRE
Sign in Sign up
271 Palmetto Dr
B- Composite 69.37
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +8.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$160,000

271 Palmetto Dr · South Venice, FL 34293
2 bd · 1.5 ba · 1,018 sqft · SingleFamily public records · 29 Days on market
Built 1962

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Opportunity to rebuild or start new. Sold in AS IS CONDITION. Home has been heavily damaged by Hurricane Ian. This home is UNINHABITABLE in the current condition. Wind from the storm took off the roof and windows. Home is down to studs with solid foundation with terrazzo and frame work, electric and plumbing exist. Oversized lot in a hot neighborhood of South Venice. No deed restrictions with access to the South Venice boat ramp and ferry just a few blocks away. Home was originally a 2 bedroom 1 1/2 bath layout with screened Florida room, interior laundry and great room floor plan with attached single car carport and extended parking pad. Great opportunity and an awesome neighborhood. No deed restrictions, perfect to keep your boat or RV.

Key facts

  • Access to boat ramp
  • Access to ferry
  • Newly issued permits

Tags

OVERSIZED LOTACCESS TO BOAT RAMPACCESS TO FERRYAPPROVED ENGINEERED PLANSNEWLY ISSUED PERMITS

Property features AI

Finance

  • Other: Living area approximately 1,018; Lot size approximately 0.28 acres

Exterior

  • Home design: Built in 1962
  • Construction: Single-family property
  • Exterior features: Located in the South Venice subdivision

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $160k.

Deal economics

  • At list price, monthly cash flow is $619 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $160k).
  • Recommended offer: $158k (1.5% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: schools F, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 1247 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 0.7% rent growth), your $45k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($158k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 21y ago; this cycle's ask has dropped $15k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $115k; 39% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→29/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $157,600 (1.5% below list)

Questions for the listing agent

  1. Built in 1962 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.30%
Cap rate
10.94%
Cash-on-cash
16.59%
DSCR
1.74
GRM
6.4

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.7% rent growth · sell at horizon

5-year hold
IRR
5.2%
Equity multiple
1.20×
Total profit
$8,790
Equity at exit
$23,857
10-year hold
IRR
12.5%
Equity multiple
1.89×
Total profit
$39,941
Equity at exit
$13,834

Cash invested: $44,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34293

Rents YoY
0.7%
Active inventory
1247
Price-to-rent
6.4×

Monthly cashflow live

Estimated rent
$2,077 medium interval (Pro) →
Mortgage (P&I)
$839
Tax from tax record
$116 /mo · $1,390/yr
Insurance
$67
HOA
$0
Vacancy / Maint / Mgmt
$436
Net cashflow
$619

Break-even live

Break-even rent $1,293
Max offer price $160,000
Occupancy floor 65%

Sensitivity live

Price -10% $710 -5% $664 +0% $619 +5% $574 +10% $529
Rent -10% $455 -5% $537 +0% $619 +5% $701 +10% $783
Rate -1.0pp $700 -0.5pp $660 base $619 +0.5pp $578 +1.0pp $536

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$40,000
Closing costs
$4,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 42 events

  1. 2026-06-18
    days on market $160,000 Active 29 DOM
  2. 2026-06-17
    days on market $160,000 Active 28 DOM
  3. 2026-06-15
    days on market $160,000 Active 26 DOM
  4. 2026-06-13
    days on market $160,000 Active 24 DOM
  5. 2026-06-13
    days on market $160,000 Active 23 DOM
  6. 2026-06-10
    days on market $160,000 Active 21 DOM
  7. 2026-06-09
    days on market $160,000 Active 20 DOM
  8. 2026-06-08
    days on market $160,000 Active 18 DOM
  9. 2026-06-05
    days on market $160,000 Active 15 DOM
  10. 2026-06-03
    days on market $160,000 Active 14 DOM
  11. 2026-06-02
    pricedays on market $160,000 Active 13 DOM
  12. 2026-06-01
    days on market $175,000 Active 12 DOM
  13. 2026-05-31
    days on market $175,000 Active 11 DOM
  14. 2026-05-20
    listed $175,000 Active
  15. 2024-01-10
    soldstatus $115,000
  16. 2024-01-04
    soldstatus $102,500 Closed 748-char remark
    Show marketing remark (748 chars)

    Opportunity to rebuild or start new. Sold in AS IS CONDITION. Home has been heavily damaged by Hurricane Ian. This home is UNINHABITABLE in the current condition. Wind from the storm took off the roof and windows. Home is down to studs with solid foundation with terrazzo and frame work, electric and plumbing exist. Oversized lot in a hot neighborhood of South Venice. No deed restrictions with access to the South Venice boat ramp and ferry just a few blocks away. Home was originally a 2 bedroom 1 1/2 bath layout with screened Florida room, interior laundry and great room floor plan with attached single car carport and extended parking pad. Great opportunity and an awesome neighborhood. No deed restrictions, perfect to keep your boat or RV.

  17. 2023-12-17
    status Pending 748-char remark
    Show marketing remark (748 chars)

    Opportunity to rebuild or start new. Sold in AS IS CONDITION. Home has been heavily damaged by Hurricane Ian. This home is UNINHABITABLE in the current condition. Wind from the storm took off the roof and windows. Home is down to studs with solid foundation with terrazzo and frame work, electric and plumbing exist. Oversized lot in a hot neighborhood of South Venice. No deed restrictions with access to the South Venice boat ramp and ferry just a few blocks away. Home was originally a 2 bedroom 1 1/2 bath layout with screened Florida room, interior laundry and great room floor plan with attached single car carport and extended parking pad. Great opportunity and an awesome neighborhood. No deed restrictions, perfect to keep your boat or RV.

  18. 2023-12-12
    listed $199,000 Active 748-char remark
    Show marketing remark (748 chars)

    Opportunity to rebuild or start new. Sold in AS IS CONDITION. Home has been heavily damaged by Hurricane Ian. This home is UNINHABITABLE in the current condition. Wind from the storm took off the roof and windows. Home is down to studs with solid foundation with terrazzo and frame work, electric and plumbing exist. Oversized lot in a hot neighborhood of South Venice. No deed restrictions with access to the South Venice boat ramp and ferry just a few blocks away. Home was originally a 2 bedroom 1 1/2 bath layout with screened Florida room, interior laundry and great room floor plan with attached single car carport and extended parking pad. Great opportunity and an awesome neighborhood. No deed restrictions, perfect to keep your boat or RV.

  19. 2023-10-08
    historical
  20. 2023-09-27
    status Active
  21. 2023-09-23
    status Pending
  22. 2023-09-21
    listed $210,000 Active
  23. 2021-11-24
    soldstatus $273,000
  24. 2021-11-18
    soldstatus $273,000 Closed
  25. 2021-10-21
    status Pending
  26. 2021-10-16
    listed $263,000 Active
  27. 2017-10-16
    soldstatus $163,900 Sold
  28. 2017-10-16
    soldstatus $163,900
  29. 2017-09-19
    status Pending
  30. 2017-08-30
    price $162,900
  31. 2017-07-05
    price $169,000
  32. 2017-05-16
    listed $185,000 Active
  33. 2016-09-13
    historical
  34. 2016-07-08
    price $179,000
  35. 2016-03-24
    listed $189,900 Active
  36. 2005-10-06
    soldstatus $198,500
  37. 2005-09-30
    soldstatus $198,500
  38. 2005-07-07
    listed $198,500
  39. 2005-02-14
    soldstatus $142,000
  40. 2003-08-21
    soldstatus $83,500
  41. 1994-04-25
    soldstatus $50,000
  42. 1989-04-11
    soldstatus $49,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$1,390 · $116/mo
Projected year-2 tax
$1,390 · $116/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 29 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,922
− Mortgage interest
−$8,962
− Property taxes
−$1,390
− Insurance
−$800
− Repairs & maintenance
−$1,994
− Management
−$1,994
− Depreciation
−$4,655
Taxable income
$5,128
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,231
After-tax cash flow
$6,200/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — South Venice

Score
67/100
State rank
#549
US rank
#10377

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
South Venice, FL
County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
50,278
Household income
$90,038
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
548.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -355.64%
Current HPI
270.5242
Rent YoY
▲ 0.70%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+257.1% since first listed
29 events — show timeline
  • 2026-05-20 Listed $175,000 FSBO.com
  • 2024-01-10 Sold (Public Records) $115,000 Public Records
  • 2024-01-04 Sold (MLS) $102,500 Stellar MLS as Distributed by MLS Grid
  • 2023-12-17 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-12-12 Listed $199,000 Stellar MLS as Distributed by MLS Grid
  • 2023-10-08 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2023-09-27 Relisted Stellar MLS as Distributed by MLS Grid
  • 2023-09-23 Pending Stellar MLS as Distributed by MLS Grid
  • 2023-09-21 Listed $210,000 Stellar MLS as Distributed by MLS Grid
  • 2021-11-24 Sold (Public Records) $273,000 Public Records
  • 2021-11-18 Sold (MLS) $273,000 Stellar MLS as Distributed by MLS Grid
  • 2021-10-21 Pending Stellar MLS as Distributed by MLS Grid
  • 2021-10-16 Listed $263,000 Stellar MLS as Distributed by MLS Grid
  • 2017-10-16 Sold (Public Records) $163,900 Public Records
  • 2017-10-16 Sold (MLS) $163,900 Stellar MLS as Distributed by MLS Grid
  • 2017-09-19 Pending Stellar MLS as Distributed by MLS Grid
  • 2017-08-30 Price Changed $162,900 Stellar MLS as Distributed by MLS Grid
  • 2017-07-05 Price Changed $169,000 Stellar MLS as Distributed by MLS Grid
  • 2017-05-16 Listed $185,000 Stellar MLS as Distributed by MLS Grid
  • 2016-09-13 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2016-07-08 Price Changed $179,000 Stellar MLS as Distributed by MLS Grid
  • 2016-03-24 Listed $189,900 Stellar MLS as Distributed by MLS Grid
  • 2005-10-06 Sold (Public Records) $198,500 Public Records
  • 2005-09-30 Sold (MLS) $198,500 Stellar MLS as Distributed by MLS Grid
  • 2005-07-07 Listed $198,500 Stellar MLS as Distributed by MLS Grid
  • 2005-02-14 Sold (Public Records) $142,000 Public Records
  • 2003-08-21 Sold (Public Records) $83,500 Public Records
  • 1994-04-25 Sold (Public Records) $50,000 Public Records
  • 1989-04-11 Sold (Public Records) $49,000 Public Records

Property tax history

+2.9%/yr

Latest (2025): $1,390 · -12.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…