CashFlowRE
Sign in Sign up
9108 Capistrano St S #7405
C Composite 57.94
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +20.8/30.0
  • 1% rule +8.5/10.0
  • ARV discount +7.5/15.0
  • DSCR +6.6/10.0
  • Schools +5.0/10.0
  • Rent growth +3.9/5.0
  • Livability +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$459,000

9108 Capistrano St S #7405 · Lely Resort, FL 34113
3 bd · 2.5 ba · 1,655 sqft · Condo public records · 273 Days on market
Built 2007 $1244/mo HOA · 20% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

This is a beautiful 3 bedroom 3 bath Townhome located in the amazing community of Ole at Lely Resort. The minute you walk in you'll notice the open floor plan that is ideal for entertaining. The property has all stainless steal appliances, granite countertops, raised ceilings with crown molding, and landscaped views. The split bedroom layout is perfect for guests to have their privacy while they visit. This Townhome also comes with a large 2 car garage for extra storage. You wont have to worry of lack of activities in this Resort Style Community. The Ole' neighborhood and Village Center has a Pub, billiard tables, spectacular resort style pool, toddler splash area, private cabanas and hammocks, state-of-the-art fitness center and aerobics studio, ice cream shop, theater, volleyball, and tennis courts. Lely Resort is situated on 3,000 acres and offers 3 championship golf courses, running/walking trails and gorgeous lakes and preserves.

Key facts

  • Business center
  • Resort style living
  • Private cabanas

Tags

RESORT STYLE LIVINGTROPICAL LAGOON STYLE POOLPRIVATE CABANASFULLY EQUIPPED FITNESS CENTERPRIVATE MOVIE THEATERBUSINESS CENTER

Property features AI

Finance

  • Other: Part of a complex with 623 units; 8 units in the building; 2 floors in the building; individual unit count per floor is 1
  • Financial info: Total annual recurring fees listed; Total one-time fees listed
  • HOA & community: Mandatory HOA; Quarterly HOA fee; Master association fee ($99 annually); Maintenance covers cable, insurance, internet/Wi-Fi, irrigation water, lawn/land maintenance, pest control (exterior), sewer, street maintenance and lights, trash removal, water, repairs, reserves, management and recreation facilities; On-site management; Community amenities include clubhouse, community pool and spa, exercise room, library, theater, cabana, restaurant, sidewalks, streetlights, tennis and pickleball courts; Community type: golf course (public) and tennis; One-time fees apply

Exterior

  • Parking: Attached 2-car garage; Auto garage door
  • Security: Monitored alarm; Owned private security system; Smoke detector
  • Utilities: Water assessment paid; Sewer assessment paid; Cable available
  • Home design: Residential townhouse; Townhouse (split level); 2-story; Rear exposure faces NE; Located in Lely Resort
  • Construction: Built in 2007; Concrete block construction; Stucco exterior; Tile roof; Impact resistant windows and doors; Foundation information not provided
  • Exterior features: Patio; Landscaped view; Regular lot; Balcony

Interior

  • Kitchen: Cooktop (electric); Range; Self-cleaning oven; Microwave; Dishwasher; Garbage disposal; Refrigerator/freezer; Freezer; Breakfast bar; Eat-in kitchen; Dining area open to living
  • Bedrooms: 3 bedrooms; Master bedroom upstairs; Split bedrooms
  • Flooring: Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom; Master bath with dual sinks and separate tub and shower
  • Heating & cooling: Central electric heat; Central electric air conditioning; Ceiling fans
  • Interior features: French doors; Balcony; Great room floor plan; Split-bedroom layout; Two-story plan; Turnkey furnished; Four ceiling fans; Laundry in residence
  • Laundry & utility: Washer; Dryer

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath condo listed at $459k.

Deal economics

  • At list price, monthly cash flow is $207 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($6k rent vs $459k).
  • Recommended offer: $404k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads 61/100 on livability (#786 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A-; Watch: health & safety D, schools F, amenities F.
  • Collier (suburban): math 60% / reading 56% proficiency, ranked #16 of 73 in FL (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+5.6%/yr); 597 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 3,520 units permitted in Collier County in 2024 (959 in 5+ unit buildings).
  • At $6,192/mo this rent would consume 91% of the median local household income ($82k/yr) (locally 954% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $14k of value loss. Plan a longer hold.
  • Collier County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 273 days — a 12% lower offer ($404k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 14y ago; this cycle's ask has dropped $41k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: flood insurance adds $427/mo; HOA is 20% of rent.
  • Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→30/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $403,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 273 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.35%
Cap rate
7.95%
Cash-on-cash
5.92%
DSCR
1.26
GRM
6.2

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 5.59% rent growth · sell at horizon

5-year hold
IRR
-8.9%
Equity multiple
0.66×
Total profit
$-43,592
Equity at exit
$68,438
10-year hold
IRR
5.0%
Equity multiple
1.43×
Total profit
$54,833
Equity at exit
$39,686

Cash invested: $128,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34113

Rents YoY
5.6%
Active inventory
597
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$6,192 high interval (Pro) →
Mortgage (P&I)
$2,407
Tax from tax record
$415 /mo · $4,981/yr
Insurance
$191
Flood insurance flood zone
−$427 /mo · $5,118/yr
HOA
$1,244
Vacancy / Maint / Mgmt
$1,300
Net cashflow
$207

Break-even live

Break-even rent $5,929
Max offer price $459,000
Occupancy floor 92%

Sensitivity live

Price -10% $467 -5% $337 +0% $207 +5% $78 +10% $-52
Rent -10% $-282 -5% $-37 +0% $207 +5% $452 +10% $697
Rate -1.0pp $439 -0.5pp $324 base $207 +0.5pp $88 +1.0pp $-33

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$114,750
Closing costs
$13,770
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
9111 Capistrano St S #8303 Naples, FL 2.0 2.5 1432 $7,500 $5.24 24d 1 0.06mi
9102 Capistrano St S Unit 72-3 Naples, FL 2.0 2.5 1520 $6,500 $4.28 24d 1 0.06mi
9115 Capistrano St S #8207 Naples, FL 2.0 2.5 1494 $6,000 $4.02 24d 1 0.08mi
9109 Yuba Ln Unit 80 Naples, FL 3.0 2.5 1729 $3,900 $2.26 24d 1 0.09mi
9081 Albion Ln S #6510 Naples, FL 3.0 2.5 2004 $6,280 $3.13 14d 1 0.09mi
9081 Albion Ln S #6505 Naples, FL 2.0 2.0 1225 $7,500 $6.12 24d 1 0.09mi
9102 Chula Vista St #11302 Naples, FL 2.0 2.5 1531 $2,695 $1.76 21d 1 0.14mi
9092 Chula Vista St #11003 Naples, FL 2.0 2.0 1404 $6,850 $4.88 24d 1 0.14mi
9118 Chula Vista St #12002 Naples, FL 2.0 2.5 1531 $4,200 $2.74 24d 1 0.14mi
9072 Rialto St #6302 Naples, FL 3.0 2.0 1771 $8,250 $4.66 21d 1 0.14mi
9088 Chula Vista St Unit 108-3 Naples, FL 2.0 2.0 1404 $5,700 $4.06 24d 1 0.15mi
9071 Albion Ln N #5706 Naples, FL 2.0 2.5 1441 $2,200 $1.53 24d 1 0.15mi
9066 Albion Ln N #5106 Naples, FL 3.0 2.5 1715 $6,500 $3.79 21d 1 0.16mi
9066 Albion Ln N Unit 51-1 Naples, FL 3.0 2.5 1989 $7,000 $3.52 24d 1 0.16mi
9076 Rialto St Unit 62 Naples, FL 3.0 2.5 1624 $7,500 $4.62 24d 1 0.17mi
9073 Rialto St #6002 Naples, FL 3.0 2.0 1771 $7,500 $4.23 24d 1 0.17mi
9082 Capistrano St N Unit 48-5 Naples, FL 2.0 2.0 1227 $6,500 $5.30 24d 1 0.19mi
8965 Malibu Ln #802 Naples, FL 3.0 2.0 1771 $6,595 $3.72 24d 1 0.19mi
9151 Delano St #9702 Naples, FL 3.0 2.5 1733 $2,650 $1.53 14d 1 0.20mi
9155 Delano St Unit 1545913P Naples, FL 3.0 2.0 1797 $3,871 $2.15 14d 1 0.21mi
9159 Delano St #9905 Naples, FL 3.0 2.0 1770 $4,995 $2.82 24d 1 0.23mi
9054 Capistrano St N #4003 Naples, FL 2.0 2.0 1385 $2,495 $1.80 24d 1 0.28mi
9054 Capistrano St N #4002 Naples, FL 3.0 2.0 1674 $6,000 $3.58 24d 1 0.28mi
9161 Chula Vista St Unit 135-2 Naples, FL 4.0 3.0 1776 $7,500 $4.22 24d 1 0.28mi
8519 Chase Preserve Dr Naples, FL 2.0 2.0 1827 $9,000 $4.93 24d 1 0.29mi
9187 Celeste Dr Unit 1073494P Naples, FL 2.0 2.0 1399 $2,979 $2.13 14d 1 0.34mi
8175 Celeste Dr Naples, FL 2.0 2.0 1460 $2,395 $1.64 24d 1 0.36mi
8175 Celeste Dr #1229 Naples, FL 3.0 2.0 1640 $2,975 $1.81 24d 1 0.36mi
8175 Celeste Dr #1230 Naples, FL 2.0 2.0 1476 $2,775 $1.88 24d 1 0.36mi
9025 Alturas St #3102 Naples, FL 2.0 3.0 1531 $3,400 $2.22 24d 1 0.37mi
8135 Celeste Dr #4218 Naples, FL 2.0 2.0 1476 $7,500 $5.08 24d 1 0.38mi
8967 Lely Island Cir Naples, FL 3.0 2.0 2056 $17,000 $8.27 24d 1 0.39mi
8986 Cambria Cir #2204 Naples, FL 3.0 2.0 1771 $7,500 $4.23 24d 1 0.43mi
8986 Cambria Cir Unit 22 Naples, FL 2.0 2.0 1404 $6,000 $4.27 24d 1 0.43mi
8989 Cambria Cir #1807 Naples, FL 3.0 2.5 2008 $7,000 $3.49 14d 1 0.49mi
8125 Celeste Dr #5113 Naples, FL 3.0 2.0 1635 $7,000 $4.28 24d 1 0.50mi
8125 Celeste Dr #5216 Naples, FL 3.0 2.0 1640 $4,500 $2.74 24d 1 0.50mi
8992 Cambria Cir Unit 1546062P Naples, FL 3.0 2.0 2002 $3,097 $1.55 14d 1 0.53mi
7052 Live Oak Dr Naples, FL 2.0 2.0 1685 $9,000 $5.34 24d 1 0.55mi
8085 Celeste Dr #812 Naples, FL 2.0 2.0 1480 $6,000 $4.05 14d 1 0.60mi

HOA detail condo

Monthly dues
$1,244 · $14,928/yr
Likely covers
poolgym
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 38 events

  1. 2026-06-18
    days on market $459,000 Active 273 DOM
  2. 2026-06-17
    days on market $459,000 Active 272 DOM
  3. 2026-06-16
    days on market $459,000 Active 271 DOM
  4. 2026-06-15
    days on market $459,000 Active 270 DOM
  5. 2026-06-10
    days on market $459,000 Active 265 DOM
  6. 2026-06-09
    days on market $459,000 Active 264 DOM
  7. 2026-06-08
    days on market $459,000 Active 263 DOM
  8. 2026-06-07
    days on market $459,000 Active 262 DOM
  9. 2026-06-03
    days on market $459,000 Active 258 DOM
  10. 2026-06-02
    days on market $459,000 Active 257 DOM
  11. 2026-06-01
    days on market $459,000 Active 256 DOM
  12. 2026-05-31
    days on market $459,000 Active 255 DOM
  13. 2026-05-30
    days on market $459,000 Active 254 DOM
  14. 2026-04-20
    price $459,000
  15. 2026-02-19
    price $465,000
  16. 2026-01-02
    price $475,000
  17. 2025-11-11
    price $485,000
  18. 2025-09-18
    listed $499,900 Active
  19. 2022-08-16
    soldstatus $495,000
  20. 2019-04-29
    soldstatus $235,000
  21. 2019-04-26
    soldstatus $235,000 Sold 948-char remark
    Show marketing remark (948 chars)

    This is a beautiful 3 bedroom 3 bath Townhome located in the amazing community of Ole at Lely Resort. The minute you walk in you'll notice the open floor plan that is ideal for entertaining. The property has all stainless steal appliances, granite countertops, raised ceilings with crown molding, and landscaped views. The split bedroom layout is perfect for guests to have their privacy while they visit. This Townhome also comes with a large 2 car garage for extra storage. You wont have to worry of lack of activities in this Resort Style Community. The Ole' neighborhood and Village Center has a Pub, billiard tables, spectacular resort style pool, toddler splash area, private cabanas and hammocks, state-of-the-art fitness center and aerobics studio, ice cream shop, theater, volleyball, and tennis courts. Lely Resort is situated on 3,000 acres and offers 3 championship golf courses, running/walking trails and gorgeous lakes and preserves.

  22. 2019-03-09
    status Pending With Contingencies 948-char remark
    Show marketing remark (948 chars)

    This is a beautiful 3 bedroom 3 bath Townhome located in the amazing community of Ole at Lely Resort. The minute you walk in you'll notice the open floor plan that is ideal for entertaining. The property has all stainless steal appliances, granite countertops, raised ceilings with crown molding, and landscaped views. The split bedroom layout is perfect for guests to have their privacy while they visit. This Townhome also comes with a large 2 car garage for extra storage. You wont have to worry of lack of activities in this Resort Style Community. The Ole' neighborhood and Village Center has a Pub, billiard tables, spectacular resort style pool, toddler splash area, private cabanas and hammocks, state-of-the-art fitness center and aerobics studio, ice cream shop, theater, volleyball, and tennis courts. Lely Resort is situated on 3,000 acres and offers 3 championship golf courses, running/walking trails and gorgeous lakes and preserves.

  23. 2018-11-20
    listed $254,999 Active 948-char remark
    Show marketing remark (948 chars)

    This is a beautiful 3 bedroom 3 bath Townhome located in the amazing community of Ole at Lely Resort. The minute you walk in you'll notice the open floor plan that is ideal for entertaining. The property has all stainless steal appliances, granite countertops, raised ceilings with crown molding, and landscaped views. The split bedroom layout is perfect for guests to have their privacy while they visit. This Townhome also comes with a large 2 car garage for extra storage. You wont have to worry of lack of activities in this Resort Style Community. The Ole' neighborhood and Village Center has a Pub, billiard tables, spectacular resort style pool, toddler splash area, private cabanas and hammocks, state-of-the-art fitness center and aerobics studio, ice cream shop, theater, volleyball, and tennis courts. Lely Resort is situated on 3,000 acres and offers 3 championship golf courses, running/walking trails and gorgeous lakes and preserves.

  24. 2018-09-30
    historical
  25. 2018-08-14
    price $259,999
  26. 2018-05-22
    price $269,900
  27. 2018-04-03
    status Active
  28. 2018-03-02
    historical
  29. 2018-02-08
    price $279,900
  30. 2017-11-09
    price $289,900
  31. 2017-08-02
    listed $299,900 Active
  32. 2017-06-06
    historical
  33. 2017-05-17
    price $319,900
  34. 2016-12-16
    listed $334,900 Active
  35. 2016-11-30
    historical
  36. 2016-09-21
    listed $349,999 Active
  37. 2012-07-11
    soldstatus $176,500
  38. 2012-05-11
    listed $179,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,981 · $415/mo
Projected year-2 tax
$4,981 · $415/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 7/10 Severe FEMA zone AE · 76% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 30 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$74,299
− Mortgage interest
−$25,711
− Property taxes
−$4,981
− Insurance
−$7,414
− Repairs & maintenance
−$5,944
− Management
−$5,944
− HOA
−$14,928
− Depreciation
−$13,353
Taxable loss
−$3,975
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$954
After-tax cash flow
$3,443/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Collier
NCES district ID
1200330
Math proficiency
60% ▼ -4.00%
Reading proficiency
56% ▼ -2.00%
Median HH income
$58,275
Composite
50.23/100
National rank
#1892
State rank
#16 of 73 in FL

Livability — Lely Resort

Score
61/100
State rank
#786
US rank
#17981

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A- Housing D- Health & safety D User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Lely Resort, FL
County
Collier County · 396,295 people
Metro
Naples-Marco Island, FL
Population (ZIP)
26,056
Household income
$81,674
Rent vs Own
26.7% rent · 73.3% own
Severe rent burden
954.0

Population outlook (Collier County) Hauer SSP2

Today (2025)
420,858 people
By 2030
450,054 · +6.9%
By 2040
502,232 · +19.3%
By 2050
544,932 · +29.5%
By 2075
627,203 · +49.0%
By 2100
659,015 · +56.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.59)
Race & ethnicity
White 56% Hispanic / Latino 28% Black 12% Two or more races 11% Asian 2%
Hispanic origin (detail)
Mexican 17% Puerto Rican 3% Cuban 2%
Common ancestry
Hispanic 10% Romanian 3% Lithuanian 2%
Foreign-born
26% · Canada, Jamaica, Vietnam
Languages at home
63% English-only · Spanish 24% French/Haitian/Cajun 9% Other Indo-European 2%

Political lean MEDSL · Collier

2024 margin
Solid R (+33.1) · D 33.1% · R 66.2%
2008→2024 swing
-10.6pp toward R · 2008: -22.5pp · 2024: -33.1pp
All cycles
2024: R+33.1 2020: R+24.7 2016: R+26.0 2012: R+30.1 2008: R+22.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -194.86%
Current HPI
279.4232
Rent YoY
▲ 5.59%
Metro
Naples-Marco Island, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+155.1% since first listed
25 events — show timeline
  • 2026-04-20 Price Changed $459,000 NAPLESMLS
  • 2026-02-19 Price Changed $465,000 NAPLESMLS
  • 2026-01-02 Price Changed $475,000 NAPLESMLS
  • 2025-11-11 Price Changed $485,000 NAPLESMLS
  • 2025-09-18 Listed $499,900 NAPLESMLS
  • 2022-08-16 Sold (Public Records) $495,000 Public Records
  • 2019-04-29 Sold (Public Records) $235,000 Public Records
  • 2019-04-26 Sold (MLS) $235,000 NAPLESMLS
  • 2019-03-09 Pending NAPLESMLS
  • 2018-11-20 Listed $254,999 NAPLESMLS
  • 2018-09-30 Listing Removed NAPLESMLS
  • 2018-08-14 Price Changed $259,999 NAPLESMLS
  • 2018-05-22 Price Changed $269,900 NAPLESMLS
  • 2018-04-03 Relisted NAPLESMLS
  • 2018-03-02 Listing Removed NAPLESMLS
  • 2018-02-08 Price Changed $279,900 NAPLESMLS
  • 2017-11-09 Price Changed $289,900 NAPLESMLS
  • 2017-08-02 Listed $299,900 NAPLESMLS
  • 2017-06-06 Listing Removed NAPLESMLS
  • 2017-05-17 Price Changed $319,900 NAPLESMLS
  • 2016-12-16 Listed $334,900 NAPLESMLS
  • 2016-11-30 Listing Removed NAPLESMLS
  • 2016-09-21 Listed $349,999 NAPLESMLS
  • 2012-07-11 Sold (MLS) $176,500 NAPLESMLS
  • 2012-05-11 Listed $179,900 NAPLESMLS

Property tax history

+6.9%/yr

Latest (2025): $4,981 · +6.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…