🏷️ Likely Rental
1923 W 6th St · Ashland, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 1/10 · Minimal
- Hot days now (above 93°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Livability +4.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
- Appreciation +0.0/10.0
$1,130
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This is a 2-bedroom unit available for rent, featuring 1 bathroom. Pets are welcome, making it a great option for animal lovers. Please note that utilities will be the responsibility of the tenant.
Key facts
- 0.25 acre lot
- Garage
- Built 1900
Property features AI
Finance
- Other: Located via US-2 to Beaser, then west on 6th St
- Financial info: Annual property tax: $2,614.20
Exterior
- Parking: Detached 1-car garage
- Utilities: Public water; Public sewer
- Home design: Duplex residential income property; 2 stories
- Exterior features: Lot approximately 75 x 100 (0.25 acre)
Interior
- Bedrooms: 2 bedrooms
- Bathrooms: 1 bathroom
- Heating & cooling: Forced air heating
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath other listed at $1k.
Deal economics
- At list price, monthly cash flow is $870 ($10k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $1k).
- Recommended offer: $1k (1.5% below list) — sets the bar for market timing.
- Cap rate 929.9% vs local median 3.4% in Ashland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#37 in WI, #750 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, health & safety A+, commute A; Watch: schools C-, employment F.
- Ashland School District (town): math 16% / reading 30% proficiency, ranked #325 of 342 in WI (top 95%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: 87 active listings in the ZIP; 30 units permitted in Ashland County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $8 of loan paydown is wiped out by about $34 of value loss. Plan a longer hold.
- Ashland County population projected at -22% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $316 cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 20 days — a 2% lower offer ($1k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 98.30% ✓
- Cap rate
- 929.93%
- Cash-on-cash
- 3298.69%
- DSCR
- 147.77
- GRM
- 0.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 175.55×
- Total profit
- $55,229
- Equity at exit
- $168
- IRR
- —
- Equity multiple
- 378.66×
- Total profit
- $119,490
- Equity at exit
- $98
Cash invested: $316 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 54806
- Active inventory
- 87
- Price-to-rent
- 0.1×
Monthly cashflow live
- Estimated rent
- $1,111 medium interval (Pro) →
- Mortgage (P&I)
- −$6
- Tax est. 1.5%
- −$1 /mo · $17/yr
- Insurance
- −$0
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$233
- Net cashflow
- $870
Break-even live
Sensitivity live
| Price | -10% $871 | -5% $870 | +0% $870 | +5% $869 | +10% $869 |
|---|---|---|---|---|---|
| Rent | -10% $782 | -5% $826 | +0% $870 | +5% $914 | +10% $958 |
| Rate | -1.0pp $870 | -0.5pp $870 | base $870 | +0.5pp $869 | +1.0pp $869 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $282
- Closing costs
- $34
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-18days on market $1,130 Active 20 DOM
-
2026-06-17days on market $1,130 Active 19 DOM
-
2026-06-16days on market $1,130 Active 18 DOM
-
2026-06-15days on market $1,130 Active 17 DOM
-
2026-06-15days on market $1,130 Active 16 DOM
-
2026-06-13days on market $1,130 Active 15 DOM
-
2026-06-12days on market $1,130 Active 14 DOM
-
2026-06-09days on market $1,130 Active 11 DOM
-
2026-06-08days on market $1,130 Active 10 DOM
-
2026-06-08days on market $1,130 Active 9 DOM
-
2026-06-07days on market $1,130 Active 8 DOM
-
2026-06-03days on market $1,130 Active 5 DOM
-
2026-06-02days on market $1,130 Active 4 DOM
-
2026-06-01days on market $1,130 Active 3 DOM
-
2026-05-31days on market $1,130 Active 2 DOM
-
2026-05-29$1,130 Active
-
2025-12-09soldstatus $1,049 Closed 197-char remark
Show marketing remark (197 chars)
This is a 2-bedroom unit available for rent, featuring 1 bathroom. Pets are welcome, making it a great option for animal lovers. Please note that utilities will be the responsibility of the tenant.
-
2025-12-04price $999 197-char remark
Show marketing remark (197 chars)
This is a 2-bedroom unit available for rent, featuring 1 bathroom. Pets are welcome, making it a great option for animal lovers. Please note that utilities will be the responsibility of the tenant.
-
2025-11-13$1,000 Active 197-char remark
Show marketing remark (197 chars)
This is a 2-bedroom unit available for rent, featuring 1 bathroom. Pets are welcome, making it a great option for animal lovers. Please note that utilities will be the responsibility of the tenant.
-
2025-06-25soldstatus $155,000 Closed 1072-char remark
Show marketing remark (1072 chars)
Fully Updated Duplex with Strong Rental Income and Peaceful Creekside Setting. Welcome to 1923 6th St W—a freshly updated duplex now under professional management. This turn-key investment property is fully rented with background-checked tenants and offers solid cash flow, with tenants responsible for their own utilities. The lower unit has been fully refurbished, featuring new flooring throughout, fresh sheetrock and paint, and updated electrical systems, including a newly installed 3-meter exterior box and new breaker panels inside. A master lock system enhances security and convenience. The home sits on a poured concrete foundation with a deep, dry basement—ideal for storage or future expansion. Additional highlights include an insulated garage with keypad entry (not currently rented, perfect for a shop or owner use), plus extra land and a serene backyard that borders a lovely creek. Whether you’re looking to expand your portfolio or secure a low-maintenance income property, this duplex is a fantastic opportunity in a peaceful setting.
-
2025-06-06Active Under Contract 1072-char remark
Show marketing remark (1072 chars)
Fully Updated Duplex with Strong Rental Income and Peaceful Creekside Setting. Welcome to 1923 6th St W—a freshly updated duplex now under professional management. This turn-key investment property is fully rented with background-checked tenants and offers solid cash flow, with tenants responsible for their own utilities. The lower unit has been fully refurbished, featuring new flooring throughout, fresh sheetrock and paint, and updated electrical systems, including a newly installed 3-meter exterior box and new breaker panels inside. A master lock system enhances security and convenience. The home sits on a poured concrete foundation with a deep, dry basement—ideal for storage or future expansion. Additional highlights include an insulated garage with keypad entry (not currently rented, perfect for a shop or owner use), plus extra land and a serene backyard that borders a lovely creek. Whether you’re looking to expand your portfolio or secure a low-maintenance income property, this duplex is a fantastic opportunity in a peaceful setting.
-
2025-04-07$159,000 1072-char remark
Show marketing remark (1072 chars)
Fully Updated Duplex with Strong Rental Income and Peaceful Creekside Setting. Welcome to 1923 6th St W—a freshly updated duplex now under professional management. This turn-key investment property is fully rented with background-checked tenants and offers solid cash flow, with tenants responsible for their own utilities. The lower unit has been fully refurbished, featuring new flooring throughout, fresh sheetrock and paint, and updated electrical systems, including a newly installed 3-meter exterior box and new breaker panels inside. A master lock system enhances security and convenience. The home sits on a poured concrete foundation with a deep, dry basement—ideal for storage or future expansion. Additional highlights include an insulated garage with keypad entry (not currently rented, perfect for a shop or owner use), plus extra land and a serene backyard that borders a lovely creek. Whether you’re looking to expand your portfolio or secure a low-maintenance income property, this duplex is a fantastic opportunity in a peaceful setting.
-
2025-03-10soldstatus $1,000 Closed
-
2025-02-21soldstatus $104,900
-
2024-09-11$114,900
-
2014-06-05$70,000
-
2014-06-05historical
-
2004-10-27soldstatus $64,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥93°F today · 13 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,330
- − Mortgage interest
- −$63
- − Property taxes
- −$17
- − Insurance
- −$6
- − Repairs & maintenance
- −$1,066
- − Management
- −$1,066
- − Depreciation
- −$33
- Taxable income
- $11,078
- Est. tax owed @ 24.0%
- −$2,659
- After-tax cash flow
- $7,778/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ashland School District
- NCES district ID
- 5500510
- Math proficiency
- 16% ▼ -16.00%
- Reading proficiency
- 30% ▼ -4.00%
- Median HH income
- $40,114
- Composite
- 19.4/100
- National rank
- #8782
- State rank
- #325 of 342 in WI
Livability — Ashland
- Score
- 84/100
- State rank
- #37
- US rank
- #750
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ashland, WI
- Population (ZIP)
- 11,708
Population outlook (Ashland County) Hauer SSP2
- Today (2025)
- 15,204 people
- By 2030
- 14,639 · -3.7%
- By 2040
- 13,198 · -13.2%
- By 2050
- 11,841 · -22.1%
- By 2075
- 9,755 · -35.8%
- By 2100
- 8,675 · -42.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Native American 9% Two or more races 6% Hispanic / Latino 4%
- Common ancestry
- Romanian 8% Portuguese 6% Lithuanian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Ashland
- 2024 margin
- Toss-up / Even · D 51.6% · R 46.9% · Other 1.5%
- 2008→2024 swing
- -32.4pp toward R · 2008: 37.1pp · 2024: 4.7pp
- All cycles
- 2024: D+4.7 2020: D+11.0 2016: D+8.9 2012: D+30.8 2008: D+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -142.11%
- Current HPI
- 168.3012
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-98.2% since first listed13 events — show timeline
- 2026-05-29 Listed $1,130 LSAR
- 2025-12-09 Sold (MLS) $1,049 LSAR
- 2025-12-04 Price Changed $999 LSAR
- 2025-11-13 Listed $1,000 LSAR
- 2025-06-25 Sold (MLS) $155,000 LSAR
- 2025-06-06 Listed — LSAR
- 2025-04-07 Listed $159,000 LSAR
- 2025-03-10 Sold (MLS) $1,000 LSAR
- 2025-02-21 Sold (MLS) $104,900 LSAR
- 2024-09-11 Listed $114,900 LSAR
- 2014-06-05 Delisted — SAAR
- 2014-06-05 Listed $70,000 SAAR
- 2004-10-27 Sold (Public Records) $64,000 Public Records
Property tax history
+2.9%/yrLatest (2025): $2,614 · +8.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…