716 Cypress Dr · Kenai, AK
Flood risk 1/10 · Minimal
- FEMA flood zone
- D
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $544 – $1,084
Fire risk No data
- Est. fire insurance / yr
- —
Heat risk No data
- Hot days now (above threshold)
- —
- Hot days in 30 yrs
- —
Wind risk No data
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- —
- Unhealthy air days in 30 yrs
- —
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.9/30.0
- ARV discount +15.0/15.0
- DSCR +7.7/10.0
- 1% rule +5.0/10.0
- Schools +3.7/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$200,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
This 3-bedroom, 1-bath single-family home is conveniently located just minutes from Kenai and the excellent fishing opportunities of the Kenai River and Cook Inlet. It offers plenty of potential for investors, flippers, or buyers looking to renovate and customize a home to their own taste. The home features a functional single-level layout with three bedrooms, one full bath, and an attached garage. A fenced backyard provides space for pets, gardening, outdoor entertaining, or simply enjoying Alaska's summer months. Bring your vision and creativity to unlock the possibilities this property has to offer. Sold as-is. Buyer to verify all information
Key facts
- Single level layout
- Fenced backyard
- 7,840 sq ft lot
Tags
Property features AI
Exterior
- Parking: 1-car garage; No carport
- Utilities: Public sewer
- Home design: Residential property; Not attached; Built in 1976
- Construction: Concrete and wood frame construction; Other foundation; Asphalt roof
- Exterior features: Fenced yard; In city limits; Paved road access
Interior
- Bedrooms: 3 bedrooms
- Flooring: Carpet
- Bathrooms: 1 full bathroom
- Interior features: Fireplace; BR/BA on main level; Electric
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $387 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Cap rate 8.6% vs local median 3.7% in Kenai — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#38 in AK) — a middle-class / working-renter tenant base. Strengths: housing A+, crime B+; Watch: health & safety C-, amenities F, commute F.
- Kenai Peninsula Borough School District (rural): math 35% / reading 48% proficiency, ranked #8 of 21 in AK (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Kenai Central High School (math 32% / reading 52%, grade F, #17 of 61 statewide, top 32%, 463 students, 32% FRL) — zoned schools at 32% FRL track the district average.
- Market conditions: 213 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 152 units permitted in Kenai Peninsula Borough in 2024 (20 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Kenai Peninsula County population projected at +17% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 30y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Questions for the listing agent
- Built in 1976 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.00% ✓
- Cap rate
- 8.61%
- Cash-on-cash
- 8.28%
- DSCR
- 1.37
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $304,304
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 714 Cypress Dr | 0.08mi | 3/2.0 | 1,092 (+3%) | 3mo | $339,000 | $310 | 85 |
| 709 Cypress Dr | 0.05mi | 3/1.5 | 1,008 (-5%) | 7mo | $249,000 | $247 | 81 |
| 1699 Redoubt Ave | 0.45mi | 3/1.0 | 1,056 (-1%) | 10mo | $290,000 | $275 | 70 |
| 313 Cindy Cir | 0.66mi | 3/1.5 | 1,092 (+3%) | 2mo | $309,500 | $283 | 61 |
| 1114 Skyler Ln | 0.55mi | 3/1.0 | 1,136 (+7%) | 3mo | $325,000 | $286 | 60 |
| 1001 Skyler Ln | 0.63mi | 3/1.0 | 1,136 (+7%) | 3mo | $325,000 | $286 | 57 |
| 1501 Pine Ave | 0.39mi | 3/2.0 | 1,148 (+8%) | 9mo | $347,000 | $302 | 57 |
| 1007 Skyler Ln | 0.65mi | 3/1.0 | 1,136 (+7%) | 2mo | $325,000 | $286 | 57 |
| 412 Pine Cir | 0.50mi | 3/1.0 | 960 (-10%) | 10mo | $289,000 | $301 | 52 |
| 1409 Julie Anna Dr | 0.65mi | 2/1.0 (-1) | 1,013 (-5%) | 9mo | $270,000 | $267 | 50 |
| 1310 Julie Anna Dr | 0.48mi | 3/2.0 | 1,219 (+15%) | 4mo | $375,000 | $308 | 46 |
| 1411 Julie Anna Dr | 0.65mi | 2/2.0 (-1) | 928 (-13%) | 6mo | $275,000 | $296 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -3.8%
- Equity multiple
- 0.86×
- Total profit
- $-7,871
- Equity at exit
- $29,821
- IRR
- 5.9%
- Equity multiple
- 1.44×
- Total profit
- $24,504
- Equity at exit
- $17,292
Cash invested: $56,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 80 Strongly Landlord-Friendly
- State Alaska
- 80 Strongly Landlord-Friendly · R+8
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 99611
- Home prices YoY
- -30.6%
- Active inventory
- 213
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,000 medium interval (Pro) →
- Mortgage (P&I)
- −$1,049
- Tax from tax record
- −$61 /mo · $735/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$420
- Net cashflow
- $387
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $50,000
- Closing costs
- $6,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 206 McKinley St Unit 4 Kenai, AK | 2.0 | 2.0 | 1124 | $2,000 | $1.78 | 43d | 1 | 0.91mi |
Listing history 6 events
-
2026-06-17status $200,000 Pending 5 DOM
-
2026-06-17days on market $200,000 Active 5 DOM
-
2026-06-16days on market $200,000 Active 4 DOM
-
2026-06-15days on market $200,000 Active 3 DOM
-
2026-06-13remarks 653-char remark
-
2026-06-13$200,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AK · Partial reset (capped growth)
- Current annual tax
- $735 · $61/mo
- Projected year-2 tax
- $1,557 · $130/mo
- Expected delta
- +$823/yr (+$69/mo · 111.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
- Air quality 1/10 Low
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,000
- − Mortgage interest
- −$11,203
- − Property taxes
- −$735
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,920
- − Management
- −$1,920
- − Depreciation
- −$5,818
- Taxable income
- $1,404
- Est. tax owed @ 24.0%
- −$337
- After-tax cash flow
- $4,302/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenai Peninsula Borough School District
- NCES district ID
- 0200390
- Math proficiency
- 35% ▼ -6.00%
- Reading proficiency
- 48% ▲ 1.00%
- Median HH income
- $60,704
- Composite
- 36.71/100
- National rank
- #4594
- State rank
- #8 of 21 in AK
Livability — Kenai
- Score
- 64/100
- State rank
- #38
- US rank
- #14592
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenai, AK
- Population (ZIP)
- 16,028
Population outlook (Kenai Peninsula County) Hauer SSP2
- Today (2025)
- 63,736 people
- By 2030
- 66,260 · +4.0%
- By 2040
- 70,449 · +10.5%
- By 2050
- 74,414 · +16.8%
- By 2075
- 87,508 · +37.3%
- By 2100
- 95,360 · +49.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (70%)
- Race & ethnicity
- White 70% Two or more races 14% Native American 8% Hispanic / Latino 7% Asian 3%
- Hispanic origin (detail)
- Mexican 5%
- Common ancestry
- Slovak 4% Portuguese 3% Romanian 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 92% English-only · Spanish 2% Tagalog/Filipino 2% Other Asian/Pacific 1%
Political lean MEDSL · Kenai Peninsula
- 2016 margin
- R (+15.2) · D 37.7% · R 52.9% · Other 9.4%
- All cycles
- 2016: R+15.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.50%
- Current HPI
- 169.2848
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- —
- F500 in state
- 0
Price history
+126.0% since first listed4 events — show timeline
- 2026-06-11 Listed $200,000 AKMLS
- 2023-04-12 Sold (Public Records) — Public Records
- 2017-06-01 Listed $159,900 AKMLS
- 1996-06-18 Listed $88,500 AKMLS
Property tax history
-7.0%/yrLatest (2025): $735 · +0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…