CashFlowRE
Sign in Sign up
517 East Ave
B+ Composite 76.59
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Schools +2.1/10.0
  • Appreciation +0.0/10.0

$74,900

517 East Ave · Akron, OH 44320
4 bd · 1.0 ba · 1,180 sqft · SingleFamily public records · 13 Days on market
Built 1913 4,142 sqft lot $63/sqft · 20% below area Est $93k · 20% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

Key facts

  • Extra-large driveway
  • Covered porch
  • Private backyard

Tags

OPEN-CONCEPT LIVING ROOMLARGE KITCHENPRIVATE BACKYARDEXTRA-LARGE DRIVEWAYCOVERED PORCHCONVENIENT AREA

Property features AI

Finance

  • HOA & community: Laundry facilities; Playground; Street lights; Sidewalks

Exterior

  • Parking: Driveway; On-site parking; No garage; Oversized parking area
  • Utilities: Public water; Public sewer
  • Home design: Two-story home; Block foundation
  • Construction: Vinyl siding; Asphalt/fiberglass roof; Built (year per public records)
  • Exterior features: Private yard; Rear porch (enclosed); Patio; Porch; Wood fencing in back yard; Back yard, city lot, flat, level and secluded lot characteristics; West-facing view

Interior

  • Kitchen: Refrigerator
  • Bathrooms: Two full bathrooms; One main-level bathroom
  • Heating & cooling: Central air conditioning; Forced air heating (gas)
  • Interior features: High speed internet; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/1.0-bath single-family listed at $75k.

Deal economics

  • At list price, monthly cash flow is $598 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $75k).
  • Cap rate 15.9% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
  • Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+1.6%/yr); 102 active listings in the ZIP; 36 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
  • This rent runs 40% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
  • At projected returns (-3.0% appreciation + 1.6% rent growth), your $21k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
  • 6 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1913 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $74,900

Questions for the listing agent

  1. Built in 1913 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.84%
Cap rate
15.87%
Cash-on-cash
34.21%
DSCR
2.52
GRM
4.5

CMA / ARV

ARV (median comp)
$93,357
List price
$74,900
Delta
-19.77%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
404 Noah Ave 0.37mi 3/1.0 (-1) 1,192 (+1%) 1mo $77,500 $65 75
379 Noble Ave 0.33mi 3/1.0 (-1) 1,224 (+4%) 2mo $90,000 $74 72
633 Madison Ave 0.22mi 3/1.0 (-1) 1,308 (+11%) 2mo $44,000 $34 65
798 Stadelman Ave 0.56mi 5/1.0 (+1) 1,192 (+1%) 5mo $90,000 $76 63
761 Glendora Ave 0.63mi 3/1.0 (-1) 1,210 (+2%) 3mo $60,000 $50 59
650 Easter Ave 0.64mi 3/1.0 (-1) 1,179 (-0%) 7mo $50,000 $42 59
322 Madison Ave 0.39mi 3/2.0 (-1) 1,328 (+12%) 1mo $49,000 $37 51
483 Bishop St 0.73mi 3/1.0 (-1) 1,248 (+6%) 5mo $96,500 $77 47
564 Euclid Ave 0.64mi 3/1.5 (-1) 1,300 (+10%) 3mo $57,500 $44 44
1041 Diagonal Rd 0.58mi 3/1.5 (-1) 1,332 (+13%) 3mo $30,000 $23 42
1071 Delia Ave 0.66mi 3/1.5 (-1) 1,308 (+11%) 7mo $125,000 $96 38
861 Glenn St 0.70mi 3/2.0 (-1) 1,300 (+10%) 5mo $157,000 $121 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.65% rent growth · sell at horizon

5-year hold
IRR
28.1%
Equity multiple
2.15×
Total profit
$24,093
Equity at exit
$11,168
10-year hold
IRR
34.8%
Equity multiple
3.99×
Total profit
$62,644
Equity at exit
$6,476

Cash invested: $20,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 44320

Rents YoY
1.6%
Active inventory
102
Price-to-rent
4.5×

Monthly cashflow live

Estimated rent
$1,380 high interval (Pro) →
Mortgage (P&I)
$393
Tax from tax record
$68 /mo · $816/yr
Insurance
$31
HOA
$0
Vacancy / Maint / Mgmt
$290
Net cashflow
$598

Break-even live

Break-even rent $623
Max offer price $74,900
Occupancy floor 52%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$18,725
Closing costs
$2,247
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 36 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
677 Crossings Ln Akron, OH 3.0 2.5 1440 $1,950 $1.35 23d 1 0.23mi
924 Hamlin St Akron, OH 3.0 1.0 1106 $1,300 $1.18 44d 1 0.28mi
575 Noble Ave Akron, OH 3.0 1.0 1300 $1,350 $1.04 14d 1 0.29mi
918 Bye St Akron, OH 3.0 1.0 1248 $1,200 $0.96 44d 1 0.34mi
844 Lawton St Akron, OH 4.0 2.0 1240 $1,175 $0.95 44d 1 0.34mi
321 Grace Ave Akron, OH 3.0 2.0 1484 $1,175 $0.79 14d 1 0.35mi
637 Storer Ave Akron, OH 3.0 1.5 1322 $1,250 $0.95 14d 1 0.38mi
961 Lawton St Akron, OH 3.0 1.0 1144 $1,450 $1.27 14d 1 0.45mi
295 Noble Ave Akron, OH 3.0 2.5 1488 $1,600 $1.08 44d 1 0.45mi
378 Trigonia Dr Akron, OH 3.0 1.5 1090 $1,200 $1.10 44d 1 0.49mi
730 Noble Ave Akron, OH 3.0 1.0 1092 $1,200 $1.10 23d 1 0.52mi
445 S Maple St Akron, OH 3.0 1.5 1041 $1,240 $1.19 44d 7 0.59mi
202 Westwood Ave Akron, OH 3.0 1.0 1344 $1,250 $0.93 14d 1 0.71mi
627 Crosby St Unit B Akron, OH 4.0 1.0 1200 $875 $0.73 44d 1 0.72mi
601 Glendora Ave Akron, OH 3.0 1.0 1310 $1,200 $0.92 44d 1 0.73mi
1040 Mercer Ave Akron, OH 3.0 1.0 850 $1,400 $1.65 21d 1 0.75mi
152 S Balch St Akron, OH 3.0 1.5 1000 $1,195 $1.20 44d 1 0.78mi
1092 Peerless Ave Akron, OH 3.0 1.0 998 $1,200 $1.20 44d 1 0.83mi
1142 Jefferson Ave Unit 2 Akron, OH 3.0 1.0 1200 $1,150 $0.96 44d 1 0.90mi
900 W Market St Akron, OH 2.0–3.0 1.5–2.0 1880 $2,340 $1.24 23d 6 0.92mi
1090 Hartford Ave Akron, OH 4.0 1.0 1328 $1,125 $0.85 44d 1 0.93mi
991 Diana Ave Akron, OH 3.0 2.0 1264 $1,325 $1.05 44d 1 0.96mi
783 Leonard St Akron, OH 3.0 1.0 1040 $1,250 $1.20 44d 1 1.02mi
80 N Portage Path Akron, OH 2.0–3.0 2.0 1462 $1,720 $1.18 44d 1 1.05mi
39 N Balch St Akron, OH 4.0 1.0 1000 $995 $0.99 44d 1 1.08mi
1161 Seward Ave Akron, OH 3.0 1.5 1000 $1,200 $1.20 14d 1 1.25mi
207 Crosby St Akron, OH 4.0 1.0 1200 $1,395 $1.16 44d 1 1.27mi
1331 Thurston St Unit 1326 Akron, OH 3.0 1.0 900 $925 $1.03 44d 1 1.30mi
1326 Thurston St Unit 1326 Akron, OH 3.0 1.0 900 $925 $1.03 23d 1 1.31mi
1328 Thurston St Unit 1328 Akron, OH 3.0 1.0 900 $925 $1.03 23d 1 1.31mi
218 Twin Oaks Rd Unit 222-16 Akron, OH 3.0 2.0 1400 $1,500 $1.07 44d 1 1.35mi
1494 Diagonal Rd Akron, OH 3.0 1.0 1064 $1,495 $1.41 44d 1 1.35mi
685 Longview Ave Akron, OH 3.0 1.0 1100 $1,150 $1.05 44d 1 1.42mi
1313 Manchester Rd Akron, OH 3.0 1.0 1221 $1,200 $0.98 21d 1 1.44mi
783 Boulevard St Akron, OH 4.0 1.0 1440 $999 $0.69 23d 1 1.47mi
1161 La Croix Ave Akron, OH 3.0 1.0 1452 $1,200 $0.83 23d 1 1.48mi

Listing history 18 events

  1. 2026-05-18
    status Pending 1012-char remark
  2. 2026-05-05
    listed $74,900 Active 1012-char remark
  3. 2023-06-30
    soldstatus $69,000
  4. 2023-06-27
    soldstatus $69,000 Closed 374-char remark
    Show marketing remark (374 chars)

    Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

  5. 2023-05-30
    status Pending 374-char remark
    Show marketing remark (374 chars)

    Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

  6. 2023-05-22
    price $74,900 374-char remark
    Show marketing remark (374 chars)

    Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

  7. 2023-05-01
    status Active 374-char remark
    Show marketing remark (374 chars)

    Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

  8. 2023-04-15
    listed $87,500 Active 374-char remark
    Show marketing remark (374 chars)

    Remodeled 3 bedroom, two full bath two story home with fenced in backyard and a covered front porch. Living room, dining room and kitchen were completely gutted in 2021 due to a fire that happened in August 2020. All new drywall, recessed lighting, flooring, kitchen cabinets and appliances. Spacious second full bath was added to the second floor as well as all new carpet.

  9. 2021-01-19
    soldstatus $11,000 Closed
    Show marketing remark (101 chars)

    House has smoke & fire damage due to fire August 2020. PROPERTY BEING "SOLD-AS IS. "

  10. 2020-11-25
    status Pending
    Show marketing remark (101 chars)

    House has smoke & fire damage due to fire August 2020. PROPERTY BEING "SOLD-AS IS. "

  11. 2020-11-24
    listed $12,000 Active
    Show marketing remark (101 chars)

    House has smoke & fire damage due to fire August 2020. PROPERTY BEING "SOLD-AS IS. "

  12. 2016-10-12
    soldstatus $45,000
  13. 2011-08-23
    soldstatus $370,100
  14. 2011-01-27
    historical
  15. 2010-11-04
    listed $25,000
  16. 2004-10-15
    historical
  17. 2004-09-27
    soldstatus $30,000
  18. 2004-05-15
    listed $29,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$816 · $68/mo
Projected year-2 tax
$992 · $83/mo
Expected delta
+$176/yr (+$15/mo · 21.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,554
− Mortgage interest
−$4,196
− Property taxes
−$816
− Insurance
−$374
− Repairs & maintenance
−$1,324
− Management
−$1,324
− Depreciation
−$2,179
Taxable income
$6,340
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,522
After-tax cash flow
$5,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Akron City
NCES district ID
3904348
Math proficiency
22% ▼ -17.00%
Reading proficiency
30% ▼ -12.00%
Median HH income
$33,811
Composite
21.31/100
National rank
#8383
State rank
#602 of 656 in OH

Livability — Akron

Score
81/100
State rank
#104
US rank
#1591

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Akron, OH
County
Summit County · 440,783 people
City population
174,375
Metro
Akron, OH
Population (ZIP)
17,690
Household income
$41,241
Rent vs Own
46.1% rent · 53.9% own
Severe rent burden
1316.0

Population outlook (Summit County) Hauer SSP2

Today (2025)
546,583 people
By 2030
544,028 · -0.5%
By 2040
531,363 · -2.8%
By 2050
514,923 · -5.8%
By 2075
481,765 · -11.9%
By 2100
432,265 · -20.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (63%)
Race & ethnicity
Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
Common ancestry
Romanian 2% Italian 1% Scotch-Irish 1%
Foreign-born
2% · Canada
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Summit

2024 margin
Lean D (+7.0) · D 53.0% · R 46.0%
2008→2024 swing
-9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
All cycles
2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -117.69%
Current HPI
122.9888
Rent YoY
▲ 1.65%
Metro
Akron, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+180.9% since first listed
19 events — show timeline
  • 2026-06-08 Sold (MLS) $84,000 MLSNOW
  • 2026-05-18 Pending MLSNOW
  • 2026-05-05 Listed $74,900 MLSNOW
  • 2023-06-30 Sold (Public Records) $69,000 Public Records
  • 2023-06-27 Sold (MLS) $69,000 MLSNOW
  • 2023-05-30 Pending MLSNOW
  • 2023-05-22 Price Changed $74,900 MLSNOW
  • 2023-05-01 Relisted MLSNOW
  • 2023-04-15 Listed $87,500 MLSNOW
  • 2021-01-19 Sold (MLS) $11,000 MLSNOW
  • 2020-11-25 Pending MLSNOW
  • 2020-11-24 Listed $12,000 MLSNOW
  • 2016-10-12 Sold (Public Records) $45,000 Public Records
  • 2011-08-23 Sold (Public Records) $370,100 Public Records
  • 2011-01-27 Listing Removed MLSNOW
  • 2010-11-04 Listed $25,000 MLSNOW
  • 2004-10-15 Listing Removed MLSNOW
  • 2004-09-27 Sold (Public Records) $30,000 Public Records
  • 2004-05-15 Listed $29,900 MLSNOW

Property tax history

+0.2%/yr

Latest (2025): $816 · +0.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…